Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	398.43	227.90	414.36	175.06	203.64	166.49	113.41	117.40	101.04	134.08	168.97	177.88	173.84	168.51	124.36	127.14	115.42	52.01	20.96	10.19
Cash and cash equivalents	209.86	225.71	317.21	172.83	194.80	158.23	107.07	110.73	92.15	118.69	105.70	120.07	106.77	95.96	67.85	47.15	36.43	47.11	16.58	2.87
Short-term investments	188.57	2.20	97.15	2.24	8.84	8.26	6.35	6.67	8.89	15.39	63.27	57.80	67.07	72.55	56.50	79.99	78.99	4.90	4.38	7.33
Accounts receivable, net	35.58	38.87	35.89	23.43	26.33	24.66	18.01	20.60	22.45	12.22	14.29	15.54	14.59	15.75	13.21	5.85	5.62	6.04	16.29	15.27
Inventories			-623.72	-379.83	-429.56	-391.49	-345.62		134.22	86.59	123.82	139.07	137.97	175.71	193.65	244.23	224.23		0.04	0.06
Other current assets		1.68	2.08	373.98	429.56	391.49	345.62	0.99	1.04	602.36	0.00	0.00	0.00	970.50	1,132.85	957.96	0.00	1,473.22	1,347.38	1,357.12
Total current assets	434.00	268.45	452.33	189.26	229.97	191.15	131.42	138.00	113.11	134.08	167.74	177.88	177.55	168.69	1.86	38.69	19.42	-79.83	-49.59	-21.61
Total non-current assets +	1,183.42	1,296.58	1,264.92	206.08	202.18	215.26	219.82	182.54	193.36	169.30	157.82	160.61	180.77	224.53	10.30	10.51	10.64	12.08	12.82	12.11
Property, plant and equipment, net	16.06	15.50	17.85	12.29	12.89	9.33	9.41	6.31	6.49	8.19	8.43	6.90	6.75	6.56	6.07	5.84	6.00	6.28	6.42	5.66
Goodwill	4.81	5.99	6.04	6.04	6.13	6.18	6.27	6.39	6.34	6.19	6.31	6.44	6.58	6.52	9.64	9.75	9.77	10.82	11.31	10.22
Intangible assets	0.70	0.90	1.47	0.22	0.25	0.30	0.20	3.23	2.72	0.24	1.56	0.94	0.89	0.56	0.66	0.76	0.86	1.26	1.51	1.89
Long-term investments	370.37	317.87	343.81	187.52	183.80	242.77	235.25	217.39	216.20	186.83	63.98	58.75	58.50
Other non-current assets
Total assets	1,617.43	1,565.03	1,717.25	1,104.36	1,117.18	1,125.77	972.18	958.49	939.28	917.07	953.85	1,074.48	1,141.85	1,379.98	1,505.66	1,406.59	1,295.21	1,881.69	2,007.14	1,925.19

Total current liabilities +	1,023.20	919.03	1,013.84	74.76	88.24	85.41	59.07	78.99	32.25	33.59	47.83	41.07	37.74	39.02	32.09	44.39	62.96	104.24	134.22	98.11
Accounts payable	62.20	54.90	49.21	47.03	45.14	38.74	37.23	39.96	31.97	33.59	47.83	41.07	39.09	42.22	40.51	38.92	466.92	578.61	0.01	0.07
Short-term debt	53.94	51.14	60.34	29.68	43.10	46.67	21.84	39.03	52.31	25.69	21.46	27.67	31.14	35.59	75.85	59.95	49.83	117.33	290.84	317.01
Current portion of long-term debt	33.87	30.51	38.53	29.68	2.46	30.99	16.65	21.26	25.21	19.73	11.84	22.31	435.73
Deferred revenue
Other current liabilities	907.05	810.16	901.71	-2.18	-0.24	-0.23	-0.14	-41.40	-33.33	-33.59	-49.11	-42.14	-40.49	-43.52	-116.98	-100.30	-51.47	-119.39	-293.55	-321.26
Total non-current liabilities +	497.79	560.43	616.77	74.76	176.08	201.27	177.45	152.94	0.15	0.16	0.21	2.21	0.30	1.69	149.50	139.47	127.05	176.19	232.49	179.47
Long-term debt	328.50	322.13	366.11	188.26	212.95	200.48	155.47	125.63	141.67	150.89	119.05	134.38	132.47	167.76	138.09	150.31	146.47	141.89	180.57	147.36
Capital lease obligations	4.26	4.60	5.50	3.33	3.56	3.93	3.94			0.00
Other non-current liabilities										0.00
Total liabilities	1,526.94	1,479.46	1,630.61	1,047.15	1,056.18	1,065.93	917.48	905.39	886.73	864.34	895.87	1,019.50	1,085.58	1,326.20	1,449.41	1,354.42	1,248.22	1,843.83	1,968.47	1,879.43

Total stockholders' equity +	90.21	85.08	86.11	57.22	61.00	59.84	54.71	52.93	52.50	52.73	55.96	51.18	54.09	50.33	51.57	46.78	39.63	30.38	32.54	40.77
Common stock and paid-in capital	7.47	7.04	11.23	7.21	17.15	20.99	20.55	22.48	26.56	21.49	26.11	28.80	30.87	27.00	26.34	25.81	28.12	16.85	0.95	0.44
Retained earnings	82.74	78.04	74.88	50.00	43.85	38.85	34.15	30.45	25.93	31.24	29.85	22.38	23.22	23.33	25.23	20.97	11.51	13.53	31.58	40.33
Common shares outstanding	3,307	3,351	3,296	3,674	3,976	4,194	3,890	3,842	3,837	3,844	3,781	3,806	3,844	3,754	3,835	3,838	3,662	2,793	2,184	2,063

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	361.89	398.43	231.21	245.66	237.04	206.87	366.32	360.70	371.35	414.36	401.04	414.82	264.82	175.06	254.32	292.20	330.08	203.64	307.82	289.43	286.24	166.49	265.96	255.26	237.24	113.41	213.43	110.77	119.78	115.04	103.27	111.23	106.39	101.04	127.18	135.89	140.53	121.29	128.93	129.26	157.25	168.97	177.74	179.13	159.50	177.88	192.48	176.74	180.90	173.84	178.30	174.46	154.40	168.51	326.04	418.85	437.81	124.36	384.47	372.69	354.18	127.14	350.79	352.43	318.51	115.42	346.41	450.99	456.76	52.01	435.89	630.32	656.81	20.96	696.46	683.02	741.19	10.19	39.50	305.49	307.48
Cash and cash equivalents	226.68	209.86	221.41	238.78	233.83	204.88	246.58	251.63	274.66	317.21	265.73	265.40	146.96	172.83	169.04	193.00	209.55	194.80	176.52	163.28	160.85	158.23	150.91	151.17	141.42	107.07	93.11	103.35	112.61	108.37	96.53	104.27	99.30	92.15	113.80	121.12	124.30	105.88	114.91	110.67	124.85	105.70	114.25	107.04	86.05	120.07	133.64	118.19	120.93	106.77	109.56	106.45	88.60	95.96	120.41	196.68	180.64	67.85	176.91	114.78	114.08	47.15	135.22	168.00	140.39	36.43	138.01	172.25	179.99	47.11	14.45	71.42	83.63	16.58	58.91	52.06	49.83	2.87	39.50	305.49	307.48
Short-term investments	135.21	188.57	9.80	6.87	3.22	1.99	119.73	109.07	96.70	97.15	135.30	149.42	117.86	2.24	85.28	99.20	120.54	8.84	131.30	126.14	125.39	8.26	115.05	104.09	95.82	6.35	120.31	7.42	7.17	6.67	6.74	6.96	7.09	8.89	13.38	14.77	16.23	15.40	14.03	18.59	32.40	63.27	63.50	72.09	73.45	57.80	58.83	58.56	59.96	67.07	68.75	68.01	65.80	72.55	205.62	222.17	257.17	56.50	207.56	257.91	240.10	79.99	215.57	184.43	178.12	78.99	208.40	278.74	276.77	4.90	421.44	558.90	573.18	4.38	637.55	630.96	691.36	7.33
Accounts receivable, net	40.79	35.58	45.28	43.17	41.75	35.29	39.03	39.31	36.77	35.89	38.32	35.54	27.50	23.43	27.01	23.66	25.06	26.33	25.20	27.32	28.50	24.66	25.18	23.91	24.81	18.01	21.92	21.16	20.33	20.60	24.51	22.34	22.34	22.45	16.25	14.78	13.47	12.22	14.28	13.94	14.12	14.29	18.95	18.95	16.01	15.54	15.73	17.37	15.57	14.59	16.88	16.58	16.55	15.75	14.71	6.23		13.21			15.17	5.85				5.62				6.04				16.29				15.27
Inventories			0.03				303.96	306.02	-574.36	-623.72	-533.93	-541.27		-379.83	-348.22	-382.43	-419.96	-429.56	-403.98	-398.77										0.00	123.80	112.85	110.74	137.74	117.98	112.31	107.23	92.86	108.77	103.37	109.86	123.82	130.13	137.47	136.93	139.07	136.50	149.40	142.16	137.97	136.78	126.73	152.83	175.71	193.48	188.96	208.26	193.65	227.49	264.56	257.82	244.23	251.13	208.04	217.92	224.23	251.82	262.82	253.87		407.81	526.17	620.83	0.04	525.83	574.72	572.46	0.06	479.92	460.71	401.21
Other current assets	-174.77		1.80	1.89	1.87	1.52	1.89	1.89	2.05	2.08	2.74	3.14	1.27	373.98	1.07	1.04	1.14	690.62	1.05	1.08	1.07	685.02	1.04	0.98	1.07	595.85	0.96	605.07	599.24	612.21	0.00	0.00	0.00	618.25	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	731.27	782.49	860.86	970.50	1,170.81	0.00	0.00	1,132.85	0.00	0.00	0.00	957.96	0.00	874.58	0.00	0.00	0.00	0.00	0.00	1,473.22	1,331.73	1,414.26	1,514.55	1,347.38	1,068.13	938.52	1,269.92	1,357.12	1,125.45	839.20	808.76
Total current assets	226.68	434.00	278.30	290.71	280.66	243.68	407.23	401.89	410.17	452.33	442.09	453.49	293.58	189.26	282.39	316.90	356.28	229.97	334.07	317.83	315.80	193.18	292.18	280.14	263.12	133.30	236.30	0.00	140.11	138.00	0.00	133.57	133.57	0.00	143.43	150.67	154.00	147.49	143.22	143.20	171.37	183.26	190.30	198.08	175.51	193.42	208.20	194.11	196.47	192.15	195.18	191.04	170.95	184.44	135.12	202.91	180.64	137.56	176.91	114.78	129.25	132.98	135.22	168.00	140.39	149.80	138.01	172.25	179.99	101.72	14.45	71.42	83.63	90.92	58.91	52.06	49.83	66.80	39.50	305.49	307.48
Total non-current assets +	1,469.03	1,183.42	1,353.95	1,379.28	1,262.71	1,176.95	1,216.71	1,159.08	1,196.95	1,264.92	1,202.43	1,225.29	759.56	206.08	829.36	796.29	783.64	202.18	754.71	768.69	791.91	215.26	772.97	783.70	834.98	219.82	736.82	203.10	189.45	0.00	0.00	197.57	197.57	0.00	167.29	167.73	163.55	169.30	179.37	171.65	163.23	157.82	0.00	172.20	172.24	160.61	216.60	228.43	223.09	180.77	232.18	220.79	245.52	224.53	148.70	90.27	93.61	237.39	75.21	113.56	103.91	300.42	355.10	304.84	314.45	305.28	337.19	296.58	287.42	307.01	430.30	551.02	647.34	564.95	1,007.91	1,087.95	797.53	540.75	674.05	634.74	550.41
Property, plant and equipment, net		16.06	16.15	16.38	15.56	15.50	16.57				17.92	18.33	12.25	12.29	11.83	12.05	12.49	12.89	12.83	12.90	12.72	9.33	12.91	12.88	12.76	9.41	12.49	12.69	12.61	6.43	9.04	9.08	9.30	9.30	8.93	8.79	8.37	6.66	8.37	8.14	8.10	7.68	7.53	7.54	7.13	6.90	6.96	7.15	6.89	6.75	6.62	6.47	6.45	6.56	6.29	6.21	6.37	6.07	6.04	6.33	5.94	5.84	5.77	5.48	5.73	6.00	6.05	6.04	5.98	6.28	6.40	7.24	6.94	6.42	6.20	5.85	5.69	5.66	5.51	5.50	5.31
Goodwill		6.95				5.99	0.03	0.00		6.04	0.01	0.01		6.04	0.02	-0.01		6.13				6.18	6.43	6.41	6.41	6.27	6.56	6.62	6.62	6.39	-0.03	6.45	-0.03	6.34	-0.04	0.02	0.01	6.19	0.03	-0.03	-0.05	6.31	0.03	6.67	0.02	6.44	0.04	-0.03	-0.02	6.58	-0.01	0.01	0.00	6.52	0.00			9.64				9.75				9.77				10.82				11.31				10.22
Intangible assets	6.94	5.50	6.99	7.02	6.91	0.90	7.02	6.57	6.66	1.47	6.83	6.77	5.74	0.22	6.13	6.03	5.90	0.25	5.96	5.97	6.07	0.30	5.92	6.08	6.17	0.20	6.55	6.47	6.59	0.26	6.35	6.37	6.24	2.72	6.39	6.23	6.46	1.92	6.35	6.40	6.33	1.56	6.44	6.24	6.51	0.94	6.59	6.23	7.03	0.89	7.06	7.02	7.06	0.56	7.05	10.28	10.35	0.66	10.38	10.53	10.54	0.76	10.52	10.40	10.55	0.86	10.67	10.68	11.44	1.26	12.67	13.10	13.23	1.51	12.89	12.46	12.45	1.89	10.30	9.54	9.54
Long-term investments	321.57	370.37	254.53	241.39	221.44	317.87	226.97	204.27	191.60	343.81	231.16	243.72	198.89	187.52	154.05	159.96	190.22	183.80	201.17	200.47	204.84	242.77	217.91	222.91	198.90	235.25	233.64	240.37	221.55	105.42	98.55	105.55	106.94	77.85	67.13	70.65	71.94	89.89	86.87			63.98				58.75				58.50
Other non-current assets
Total assets	1,695.71	1,617.43	1,632.25	1,669.99	1,543.36	1,420.64	1,623.94	1,560.98	1,607.12	1,717.25	1,644.52	1,678.78	1,053.13	1,104.36	1,111.75	1,113.19	1,139.92	1,117.18	1,088.77	1,086.52	1,107.71	1,125.77	1,065.15	1,063.84	1,098.10	972.18	973.12	968.73	956.58	958.31	950.19	946.65	964.14	939.28	937.38	932.25	909.13	918.91	967.84	1,009.88	1,001.87	953.85	1,008.64	1,025.80	1,083.88	1,074.48	1,103.19	1,102.48	1,107.80	1,141.85	1,158.63	1,194.33	1,277.33	1,379.98	1,454.64	1,488.01	1,512.94	1,505.66	1,611.49	1,484.13	1,405.18	1,406.59	1,495.35	1,347.42	1,272.39	1,295.21	1,424.42	1,472.91	1,632.31	1,881.69	1,776.48	2,036.71	2,245.52	2,007.14	2,134.95	2,078.52	2,117.28	1,925.19	1,839.00	1,779.43	1,666.64

Total current liabilities +	20.31	1,023.20	991.04	1,010.57	937.71	834.24	968.20	935.26	958.68	1,013.84	955.12	983.71	649.90	74.76	634.42	661.97	699.39	88.24	666.58	659.61	664.63	85.41	628.41	622.30	605.37	59.07	549.97	0.00	72.66	77.45	0.00	84.71	84.71	84.56	82.87	78.96	68.58	59.29	68.78	71.88	78.35	69.29	0.00	74.53	66.05	68.74	42.19	43.95	40.87	68.88	38.53	41.46	41.23	74.61	431.80	100.00	35.06	114.89	42.62	38.83	97.99	98.87	90.29		65.47	49.83	82.56	100.12	102.27	104.24	139.53	146.65	170.99	134.22				98.11	566.47		169.24
Accounts payable	75.17	62.20	66.70	49.81	64.87	49.83	58.81	53.07	53.11	49.21	46.41	48.49	45.83	47.03	49.24	50.99	48.84	45.14	46.40	40.14	46.53	38.74	40.02	41.40	38.72	37.23	39.55	38.33	40.63	38.42	40.23	39.28	37.84	31.97	33.56	33.02	33.23	9.27	36.53	41.22	47.46	47.83	46.53	40.76	42.32	41.07	42.19	43.95	40.87	39.09	38.53	41.46	41.23	42.22	431.80	58.48	462.92	40.51	458.66	473.74	60.82	38.92	499.29	470.47	466.54	466.92	495.04	520.59	523.33	578.61	604.33	693.33	740.96	0.01	739.11	742.78	734.13	0.07	640.02	616.60	529.20
Short-term debt	20.31	53.94	52.98	56.31	30.57	46.42	61.01	57.52	50.57	60.34	65.26	76.11	46.99	29.68	40.77	49.51	54.04	43.10	50.90	54.87	59.70	46.67	50.63	56.82	46.03	21.84	38.59	24.69	32.03	39.03	44.02	45.43	45.43	52.31	49.31	45.93	35.35	25.69	32.25	30.66	30.88	21.46	27.17	33.77	23.73	27.67				31.14				35.59		41.52	35.06	75.85	42.62	38.83	37.17	59.95	90.29		65.47	49.83	82.56	100.12	102.27	117.33	139.53	146.65	170.99	290.84				317.01	566.47		169.24
Current portion of long-term debt		33.87	28.87	35.30	30.57	30.51	33.85	34.94	32.49	38.53	38.04	40.52	27.41	29.68	24.85	31.53	37.54	2.46	38.49	42.72	47.39	30.99	20.90	20.03	17.92	16.65	20.44	20.17	25.16	55.40	20.93	35.61	18.19	53.83	28.17	320.39	313.76	17.26	336.50			11.84				22.31				435.73
Deferred revenue
Other current liabilities	-75.17	907.05	869.40	904.45	839.39	737.98	846.06	822.30	852.67	901.71	841.09	856.65	555.44	-2.18	542.95	559.85	594.80	-88.24	567.44	562.75	556.62	-85.41	536.35	522.68	519.35	-59.07	469.76	-1.60	-74.16	-77.45	-41.50	-40.70	-39.39	-33.33	-34.82	-34.27	-34.87	-10.69	-38.02	-42.73	-48.93	-49.11	-47.90	-42.16	-43.58	-42.14	-43.31	-45.10	-42.17	-40.49	-39.83	-42.70	-42.54	-43.52	-432.36	-100.55	-35.06	-41.13	-42.62	-38.83	-98.78	-40.34	-90.29	0.00	-65.47	-51.47	-82.56	-100.12	-102.27	-119.39	-139.53	-146.65	-170.99	-293.55				-321.26	-566.47		-169.24
Total non-current liabilities +	1,582.39	497.79	551.01	569.72	518.06	508.72	568.15	541.50	562.68	616.77	604.01	607.44	346.13	74.76	421.25	394.04	381.32	88.24	361.64	367.86	384.75	201.27	377.00	384.33	434.61	177.45	366.80	0.00	169.01	152.94	0.00	155.54	155.54	146.37	145.31	137.94	135.72	129.82	134.29	136.52	133.06	135.86	141.95	145.85	139.27	141.75	106.82	93.51	89.11	138.09	93.08	108.04	113.00	180.64	125.18	124.03	147.65	149.50	149.31	147.32	142.42	139.47	249.83	1,298.13	122.25	127.05	140.21	253.54	270.06	176.19	171.78	203.27	235.56	232.49	2,088.21	2,031.55	2,069.74	179.47	149.63	1,737.31	133.10
Long-term debt	343.92	328.50	308.57	307.98	301.01	322.13	311.62	314.59	316.98	366.11	312.12	315.39	167.94	188.26	154.56	164.67	167.69	212.95	179.66	185.39	213.00	200.48	153.61	149.17	141.56	155.47	158.07	164.10	162.99	119.35	163.53	146.24	161.42	119.22	146.59	137.75	136.03	132.09	134.11	137.14	134.90	101.73	168.64	178.60	162.87	134.38	177.56	168.99	164.62	132.47	172.85	187.87	206.30	167.76	225.68	222.41	246.18	138.09	241.49	255.58	255.49	150.31	248.79	225.28	232.61	146.47	248.86	253.42	270.25	141.89	292.73	361.95	396.56	180.57	370.30	327.41	311.91	147.36	149.62	139.27	133.25
Capital lease obligations		4.26	4.36	4.43	4.56	4.60	5.09	5.10	5.21	5.50	5.54	5.81	3.29	3.33	3.12	3.25	3.42	3.56	3.63	3.75	3.77	3.93	3.87	3.85	3.83	3.94	3.72			0.00				0.00				0.00
Other non-current liabilities																														0.00				0.00				0.00
Total liabilities	1,602.70	1,526.94	1,542.05	1,580.29	1,455.77	1,342.96	1,536.35	1,476.76	1,521.35	1,630.61	1,559.12	1,591.15	996.03	1,047.15	1,055.67	1,056.01	1,080.71	1,056.18	1,028.22	1,027.47	1,049.38	1,065.93	1,005.41	1,006.63	1,039.98	917.48	916.77	915.38	902.74	905.00	898.06	895.70	910.33	886.73	881.73	877.38	854.81	865.32	911.96	955.21	943.03	895.87	950.96	968.31	1,026.37	1,019.50	1,047.65	1,044.75	1,050.37	1,085.58	1,104.13	1,142.42	1,224.24	1,326.20	1,394.24	1,425.73	1,449.18	1,449.41	1,548.81	1,422.16	1,348.76	1,354.42	1,440.79	1,298.13	1,225.16	1,248.22	1,378.81	1,434.65	1,597.49	1,843.83	1,727.67	1,985.44	2,222.68	1,968.47	2,088.21	2,031.55	2,069.74	1,879.43	1,795.25	1,737.31	1,625.67

Total stockholders' equity +	92.75	90.21	89.90	89.28	87.19	77.23	87.03	83.68	85.26	86.11	84.86	87.00	56.75	56.88	55.76	56.85	58.86	60.66	60.22	58.77	58.03	59.52	59.45	57.04	57.95	54.53	56.19	53.18	53.67	53.31	52.09	50.89	53.74	52.50	54.89	54.15	53.63	52.92	55.16	53.97	56.83	55.96	55.67	54.21	54.11	51.18	53.44	55.57	55.27	54.09	52.35	49.79	49.71	50.33	55.73	57.66	58.96	51.57	57.71	56.72	50.81	46.78	48.85	42.52	40.15	39.63	38.15	30.88	27.43	30.38	41.29	43.41	16.49	32.54	41.45	41.95	42.47	40.77	38.71	37.17	36.70
Common stock and paid-in capital	5.80	7.47	8.23	9.55	7.16	6.39	9.83	7.51	8.82	11.23	8.13	8.82	5.61	6.87	6.94	10.25	12.40	16.81	17.89	18.62	17.54	20.67	21.52	21.04	21.15	20.38	20.58	20.63	22.58	22.86	14.90	15.22	18.29	26.56	18.86	18.49	20.79	27.89	22.76	22.62	25.70	26.11	26.48	26.46	28.50	28.80	24.96	26.04	26.49	30.87	26.34	25.49	26.26	27.00	31.62	31.47	31.90	26.34	31.96	30.19	27.86	25.81	35.36	27.77	31.21	28.12	32.34	24.45	19.52	16.85	19.78	21.62	-6.26	0.95	-1.98	-0.09	-0.67	0.44	1.88	-1.95	-0.05
Retained earnings	86.95	82.74	81.67	79.73	80.02	70.84	77.20	76.18	76.44	74.88	76.73	78.18	51.14	50.00	48.81	46.60	46.45	43.85	42.33	40.14	40.48	38.85	37.94	35.99	36.80	34.15	35.61	32.55	31.09	30.45	37.19	35.67	35.45	25.93	36.02	35.66	32.85	25.03	32.40	31.35	31.13	29.85	29.19	27.75	25.61	22.38	28.48	29.53	28.78	23.22	26.01	24.30	23.45	23.33	24.10	26.19	27.06	25.23	25.76	26.53	22.95	20.97	13.49	14.75	8.93	11.51	5.81	6.44	7.92	13.53	21.52	21.79	22.75	31.58	43.43	42.04	43.14	40.33	36.83	39.12	36.75
Common shares outstanding	4,044	3,307	3,307	3,307	3,332	3,336	3,344	3,359	3,365	3,226	3,230	3,360	3,214	3,527	3,350	3,433	3,529	3,574	3,605	3,641	3,689	3,714	3,716	3,691	3,707	3,732	3,745	3,790	3,801	3,821	3,837	3,850	3,857	3,719	3,838	3,826	3,837	3,828	3,812	3,817	3,840	3,852	3,802	3,748	3,723	3,700	3,836	3,835	3,852	3,821	3,851	3,833	3,839	3,762	3,747	3,828	3,819	3,800	3,815	3,869	3,849	3,795	3,847	3,845	3,806	3,821	3,793	3,557	3,505	3,106	3,277	2,616	2,209	2,014	2,592	2,093	2,114	2,076	2,159	2,172	2,144

Balance Sheet - UBS Group AG (UBS)

Balance Sheet - UBS Group AG (UBS)