Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1.64	1.07	3.17	8.09	1.80	2.43	1.98	1.40	2.13	1.98	1.43	0.72	0.66	0.64	1.32	0.52	0.73	0.52	0.27	0.17
Cash and cash equivalents	1.64	1.07	0.75	1.92	1.80	1.07	1.98	1.40	2.13	1.98	1.40	0.71	0.66	0.63	1.32	0.45	0.69	0.42	0.20	0.17
Short-term investments			2.42	6.17		1.36			0.00	0.00	0.02	0.01	0.00	0.01	0.01	0.07	0.04	0.10	0.07
Accounts receivable, net	4.07	4.29	3.96	3.72	2.96	3.34	3.41	4.06	4.05	3.79	2.05	1.95	1.82	1.65	1.85	1.82	1.70	1.65	1.62	1.52
Inventories	3.33	3.37	3.35	2.68	2.36	2.49	2.39	2.39	2.63	2.78	1.93	1.97	2.30	2.82	2.27	2.14	2.24	1.78	1.44	1.32
Other current assets	1.88	1.97	1.93	2.11	1.85	1.73	1.36	0.69	0.82	1.18	1.15	1.24	0.84	1.07	0.84	1.48	1.25	1.52	1.48	1.01
Total current assets	10.92	10.69	10.43	10.42	8.97	8.62	9.82	9.58	10.07	9.72	6.53	5.86	5.61	6.16	6.27	5.88	5.87	5.36	4.73	4.02
Total non-current assets +	144.80	134.49	128.90	124.48	118.57	114.32	108.88	107.33	100.93	99.98	71.79	64.37	58.93	56.99	53.00	49.15	46.17	42.99	41.06	38.84
Property, plant and equipment, net	11.89	7.78	9.22	94.57	91.11	87.63	83.08	80.80	79.87	77.81	61.11	54.87	51.21	48.39	45.01	42.00	39.23	35.88	33.33	31.09
Goodwill	5.16	5.16	5.16	5.16	5.28	5.28	5.28	5.32	6.27	6.25	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	0.30	0.33	0.37	0.41	0.45	0.49	0.54	0.61	0.87	0.97	0.32	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments	4.27	4.04	3.79	9.76	10.20	10.39	10.33	10.30	11.51	3.93	2.75	2.49	2.35
Other non-current assets
Total assets	155.72	145.18	139.33	134.89	127.53	122.94	118.70	116.91	111.01	109.70	78.32	70.23	64.55	63.15	59.27	55.03	52.05	48.35	45.79	42.86

Total current liabilities +	16.89	15.99	13.47	15.72	10.92	12.08	12.55	14.29	13.59	12.92	9.13	8.96	5.53	7.01	6.58	6.47	5.58	5.23	5.63	6.35
Accounts payable	3.71	3.70	2.90	3.53	2.17	2.81	2.56	3.44	3.08	2.83	1.91	1.59	1.38	1.39	1.55	1.28	1.33	1.25	1.21	1.08
Short-term debt	0.17	6.26	4.97	7.09	3.85	4.36	5.27	6.11	6.33	4.83	4.05	4.13	1.95	3.16	2.58	2.60	1.75	1.57	2.45	3.36
Current portion of long-term debt	6.94	6.06	4.79	6.89	3.60	4.12	5.04	6.09	6.30	4.80	2.67	3.32
Deferred revenue
Other current liabilities	13.01	5.49	5.09	3.78	3.74	3.60	4.22	4.22	3.65	3.85	2.27	2.21	1.35	1.70	1.64	1.63	1.60	1.78	1.48	1.55
Total non-current liabilities +	99.97	92.51	90.64	84.64	84.05	78.33	74.10	73.30	71.56	70.05	47.09	39.97	38.88	36.76	34.03	31.65	30.88	29.14	26.69	24.39
Long-term debt	64.90	58.77	57.21	50.66	49.92	45.07	0.10	0.21	0.23	42.63	24.69	0.03	0.03	19.27	18.65	18.15	18.13	16.82	14.14	12.50
Capital lease obligations	1.48	1.45	1.49	1.59	1.75	1.85	1.84	0.02	0.03	0.03
Other non-current liabilities	2.04	2.02	1.96	1.90	2.10	2.21	2.24	2.30	2.68	2.75
Total liabilities	116.85	108.51	104.11	100.36	94.97	90.41	86.65	87.58	85.15	82.97	56.22	48.93	44.41	43.77	40.61	38.12	36.46	34.36	32.32	30.74

Total stockholders' equity +	36.02	33.21	35.23	30.41	28.17	28.26	32.05	29.33	25.85	25.49	21.32	21.08	20.14	19.38	18.66	16.91	15.59	13.98	13.47	12.12
Common stock and paid-in capital	21.16	19.46	22.74	18.87	17.24	16.95	21.17	20.62	16.97	15.13	11.31	11.47	10.63	9.75	9.69	8.54	7.70	6.37	6.34	5.41
Retained earnings	14.86	13.75	12.48	11.54	10.93	11.31	10.88	8.71	8.89	10.36	10.01	9.61	9.51	9.63	8.97	8.37	7.89	7.61	7.13	6.71
Common shares outstanding	1,109	1,103	1,098	1,081	1,061	1,058	1,054	1,034	1,008	990	912	908	887	868	857	833	795	775	761	748

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	0.98	1.64	3.34	1.26	2.33	1.07	3.67	1.15	0.71	0.75	1.68	2.12	1.05	8.09	8.29	8.01	8.01	1.80	3.36	2.87	3.14	2.43	3.38	1.88	3.55	1.98	2.93	1.38	1.36	1.40	1.85	1.98	2.28	2.13	1.84	1.43	1.09	1.98	2.67	1.91	0.77	1.43	1.12	0.82	1.12	0.72	1.42	0.58	0.59	0.66	0.69	0.43	0.52	0.64	1.26	0.85	1.05	1.32	1.53	0.45	0.42	0.52	279.37	285.51	0.37	0.73	0.67	0.88	0.80	0.52	0.84	0.24	0.28	0.27	0.59	0.26	0.16	0.17	0.42	0.26	0.30
Cash and cash equivalents	0.98	1.64	3.34	1.26	2.33	1.07	1.02	1.15	0.71	0.75	1.68	2.12	1.05	1.92	2.01	1.72	1.66	1.80	2.08	1.58	1.77	1.07	3.38	1.88	2.16	1.98	2.93	1.38	1.36	1.40	1.85	1.98	2.28	2.13	1.84	1.43	1.09	1.98	2.67	1.90	0.75	1.40	1.11	0.81	1.11	0.71	1.41	0.58	0.59	0.66	0.68	0.42	0.52	0.63	1.26	0.66	1.04	1.32	1.52	0.44	0.41	0.45	1.26	0.27	0.34	0.69	0.61	0.78	0.67	0.42	0.81	0.19	0.25	0.20	0.53	0.17	0.16	0.17	0.42	0.26	0.30
Short-term investments							2.65							6.17	6.29	6.28	6.35		1.28	1.29	1.37	1.36			1.39						0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.02	0.02	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.19	0.01	0.01	0.01	0.01	0.01	0.07	278.12	285.24	0.04	0.04	0.07	0.10	0.13	0.10	0.03	0.04	0.03	0.07	0.05	0.10
Accounts receivable, net	3.87	4.07	3.90	4.35	4.27	4.29	4.42	4.28	3.95	3.96	4.01	3.75	3.40	3.72	3.27	3.52	3.06	2.96	2.91	2.73	3.03	3.34	3.02	2.90	2.92	3.41	3.39	3.37	3.69	4.06	3.73	3.69	3.71	4.05	3.50	3.71	3.61	3.79	3.21	2.12	1.63	2.05	2.28	2.26	1.87	1.95	2.26	2.12	1.81	1.82	2.06	1.97	1.64	1.65	2.01	1.90	1.50	1.85	2.07	2.02	1.59	1.82	1.89	1.70	1.67	1.70	1.87	1.91	1.61	1.65	1.94	1.98	2.22	1.62	2.02	1.66	1.93	1.52	1.79	2.23	2.12
Inventories	3.17	3.33	3.26	3.08	3.05	3.37	3.39	3.29	3.27	3.35	3.15	2.96	2.75	2.68	2.68	2.28	2.10	2.36	2.26	2.12	2.20	2.49	2.48	2.38	2.22	2.39	2.32	2.14	2.09	2.39	2.29	2.15	2.23	2.63	2.70	2.56	2.51	2.78	2.56	2.01	1.92	1.93	1.74	1.84	1.91	1.97	1.84	1.90	1.86	2.30	2.31	2.57	2.72	2.82	2.53	2.59	2.48	2.27	1.93	2.07	2.18	2.14	2.03	2.19	2.11	2.24	2.17	2.16	1.94	1.78	1.58	1.58	1.50	1.44	1.43	1.47	1.39	1.32	1.27	1.23	1.16
Other current assets	1.94	1.88	2.13	2.11	2.16	1.97	2.22	2.28	2.62	2.37	2.26	2.15	2.35	2.11	2.40	2.25	2.47	1.85	2.43	3.12	2.48	1.73	1.70	1.91	2.13	1.36	1.28	1.45	1.57	0.69	1.52	3.80	1.30	0.82	1.16	1.14	1.21	1.18	1.22	9.13	1.15	1.15	1.15	1.70	1.48	1.24	0.75	0.77	0.88	0.84	0.74	1.04	1.06	1.07	0.90	1.22	1.02	0.84	0.98	0.98	1.06	1.48	1.43	1.37	1.10	1.25	1.24	1.54	1.72	1.52	1.49	1.61	0.85	1.48	1.44	1.46	0.54	1.01	1.30	0.59	0.63
Total current assets	9.96	10.92	12.63	10.80	11.82	10.69	11.04	10.99	10.54	10.43	11.09	10.98	9.56	10.42	10.36	9.78	9.30	8.97	9.67	9.55	9.47	8.62	10.57	9.07	9.43	9.82	9.92	8.35	8.71	9.58	9.38	11.62	9.52	10.07	9.20	8.84	8.43	9.72	9.66	15.15	5.46	6.53	6.27	6.61	6.37	5.86	6.26	5.38	5.14	5.61	5.79	6.00	5.93	6.16	6.70	6.37	6.04	6.27	6.50	5.50	5.24	5.88	6.61	5.52	5.22	5.87	5.88	6.39	5.95	5.36	5.82	5.37	4.83	4.73	5.44	4.75	4.02	4.02	4.78	4.32	4.21
Total non-current assets +	147.07	144.80	140.62	138.05	136.29	134.49	132.92	130.94	129.58	128.90	127.23	126.14	125.20	124.48	123.64	120.99	119.34	118.57	118.19	116.36	115.92	114.32	112.58	110.66	109.42	108.88	107.67	106.52	105.39	107.33	102.33	101.16	102.04	100.93	101.11	99.85	101.33	99.98	96.70	75.72	73.27	71.79	68.95	67.58	65.24	64.37	61.40	61.02	59.70	58.93	58.91	57.96	57.34	56.99	55.27	54.52	53.83	53.00	50.85	50.52	49.78	49.15	48.29	47.85	47.36	46.17	44.64	44.03	43.61	42.99	43.19	42.49	41.77	41.06	39.87	39.39	39.08	38.84	37.25	36.48	35.77
Property, plant and equipment, net		11.89	10.62	9.09	8.65	7.78	7.65				9.96	96.77	95.63	94.57	93.53	94.18	91.79	91.11	92.36	91.08	89.04	87.63	86.40	85.03	83.97	83.08	81.71	81.17	81.64	80.80	78.43	77.19	80.95	79.87	79.74	78.69	79.81	78.45	75.55	63.89	62.55	61.11	58.24	57.01	55.48	54.87	53.17	52.76	51.57	51.21	50.20	49.32	48.69	48.39	47.27	46.57	45.86	45.01	43.80	43.28	42.70	42.00	41.20	40.63	40.00	39.23	38.14	37.50	36.77	35.88	35.11	34.56	34.00	33.33	32.59	32.02	31.52	31.09	30.58	29.96	29.64
Goodwill	5.16	5.16	5.16	5.16	5.16	5.16	5.16	5.16	5.16	5.16	5.16	5.16	5.16	5.16	5.28	5.28	5.28	5.28	5.28	5.28	5.28	5.28	5.28	5.28	5.28	5.28	5.28	5.28	5.28	5.32	5.32	5.32	6.23	6.27	6.27	6.27	6.25	6.25	6.22	0.26	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	0.29	0.30	0.31	0.32	0.32	0.33	0.34	0.35	0.36	0.37	0.38	0.39	0.40	0.41	0.42	0.43	0.44	0.45	0.46	0.47	0.48	0.49	0.50	0.51	0.52	0.54	0.55	0.55	0.59	0.61	0.67	0.70	0.85	0.87	0.90	0.93	0.94	0.97	0.94	0.49	0.00	0.32	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments	4.25	4.27	4.19	4.19	4.05	4.04	4.06	3.93	3.91	3.79	3.58	9.85	9.83	9.76	9.61	9.74	10.04	10.20	10.62	3.74	10.50	10.39	10.30	10.19	10.18	10.33	10.53	10.65	10.51	10.30	10.48	10.43	11.47	11.51	11.61	11.57		1.55	11.34	3.33		2.75				2.49			2.41	2.35	2.28	2.22
Other non-current assets
Total assets	157.03	155.72	153.25	148.85	148.11	145.18	143.96	141.94	140.12	139.33	138.32	137.12	134.76	134.89	134.01	130.77	128.64	127.53	127.86	125.91	125.39	122.94	123.16	119.73	118.85	118.70	117.59	114.87	114.10	116.91	111.72	112.78	111.57	111.01	110.32	108.68	109.76	109.70	106.36	90.87	78.74	78.32	75.22	74.18	71.61	70.23	67.65	66.40	64.84	64.55	64.70	63.96	63.27	63.15	61.96	60.90	59.87	59.27	57.34	56.02	55.02	55.03	54.90	53.37	52.58	52.05	50.52	50.42	49.56	48.35	49.01	47.86	46.60	45.79	45.31	44.14	43.11	42.86	42.04	40.80	39.98

Total current liabilities +	15.32	16.89	16.73	14.57	13.77	15.99	12.17	12.03	11.46	13.47	13.21	13.24	13.89	15.72	12.80	11.49	10.43	10.92	11.26	11.66	11.59	12.08	11.75	9.33	9.55	12.55	10.53	11.00	9.92	14.29	12.97	14.37	13.63	13.59	12.60	12.75	12.28	12.92	10.57	8.51	7.86	9.13	9.69	8.69	9.19	8.96	6.89	5.97	4.84	5.53	5.70	7.35	6.44	7.01	6.57	6.09	6.32	6.58	5.66	5.70	6.04	6.47	5.99	5.94	5.52	5.58	5.18	5.66	5.46	5.23	5.89	5.71	5.44	5.63	6.12	5.44	5.50	6.35	5.98	5.40	4.94
Accounts payable	2.91	3.71	3.02	2.95	3.09	3.70	3.95	2.45	2.15	2.90	2.94	2.49	2.37	3.53	3.08	2.91	2.25	2.17	2.23	2.08	2.53	2.81	2.29	2.07	1.95	2.56	2.27	2.37	2.57	3.44	2.77	2.65	2.53	3.08	2.80	2.45	2.22	2.83	2.27	1.49	1.58	1.91	1.42	1.40	1.29	1.59	1.38	1.32	1.39	1.38	1.28	1.47	1.37	1.39	1.28	1.25	1.26	1.55	1.36	1.42	1.32	1.28	1.16	1.28	1.23	1.33	1.16	1.42	1.64	1.25	1.19	1.40	1.15	1.21	1.10	1.06	0.98	1.08	0.85	0.87	0.85
Short-term debt	7.58	0.17	7.88	6.55	5.88	6.26	2.56	4.33	4.59	4.97	4.98	5.91	7.12	7.09	4.83	3.79	3.77	3.85	4.24	4.48	4.87	4.36	4.78	3.02	3.75	5.27	4.08	4.77	3.79	6.11	5.58	7.22	7.51	6.33	6.08	6.31	6.09	4.83	3.92	4.10	3.59	4.05	4.80	4.70	4.99	4.13	2.76	2.40	1.37	1.95	2.06	3.67	3.06	3.16	2.77	2.53	2.91	2.58	2.03	2.21	2.68	2.60	0.35	0.88	2.01	1.75	1.48	2.19	1.76	1.57	2.41	2.07	2.41	2.45	3.01	2.80	3.15	3.36	3.34	1.85	2.81
Current portion of long-term debt	7.37	6.94	7.69	6.35	5.68	6.06	2.36	4.13	4.41	4.79	4.80	5.71	6.92	6.89	4.64	3.56	3.52	3.60	3.99	4.23	4.63	4.12	4.55	2.78	3.52	5.04	3.86	4.55	3.57	3.17	3.01	2.24	3.24	3.86	3.51	50.19	6.15	2.56	4.05	4.19	3.91	2.67				3.32
Deferred revenue
Other current liabilities	3.73	13.01	5.37	4.58	3.68	4.50	5.13	4.02	3.68	4.23	3.74	3.65	3.45	3.78	3.37	3.67	3.49	3.74	3.35	4.01	3.23	3.60	3.37	3.21	3.00	4.22	2.82	2.69	2.40	4.22	3.04	3.47	2.70	3.65	2.30	2.83	2.85	3.85	2.79	2.11	2.03	2.27	2.10	1.80	2.07	2.21	1.57	1.42	1.34	1.35	1.39	1.39	1.39	1.70	1.60	1.58	1.53	1.64	1.41	1.32	1.32	1.63	-407.39	-357.52	1.50	1.60	1.45	1.19	1.38	1.78	1.55	1.64	-378.20	1.48	1.38	1.20	-127.16	1.55	1.44	2.48	1.05
Total non-current liabilities +	101.80	99.97	98.25	96.94	97.12	92.51	94.89	93.80	93.05	90.64	89.80	89.23	86.30	84.64	85.49	86.03	85.29	84.05	83.09	81.21	80.45	78.33	78.62	78.15	77.09	74.10	74.98	72.45	73.20	73.30	70.36	71.40	71.59	71.56	71.41	70.57	70.36	70.05	69.50	58.80	48.58	47.09	43.49	44.22	41.06	39.97	39.78	39.87	39.80	38.88	39.08	37.44	37.72	36.76	36.05	35.98	35.15	34.03	33.35	32.64	31.81	31.65	31.56	30.83	31.16	30.88	30.28	30.26	30.14	29.14	28.64	28.30	27.51	26.69	26.84	26.91	25.38	24.39	24.77	23.96	23.72
Long-term debt	67.15	65.65	64.62	62.98	62.94	58.77	61.25	59.88	59.36	57.21	56.00	55.13	52.06	50.66	50.43	51.20	50.63	50.12	48.84	47.83	46.73	45.07	45.58	45.14	44.24	0.10	42.10	39.68	40.25	0.21	41.43	42.48	44.45	0.23	44.04	43.89	42.79	42.63	41.55	35.37	26.09	24.69	22.33	22.67	21.09	0.03	21.70	22.12	22.29	0.03	21.05	19.94	20.22	19.27	18.96	19.46	19.05	18.65	18.73	18.55	18.13	18.15	18.20	18.13	18.10	18.13	18.01	17.92	17.81	16.82	15.78	15.58	14.89	14.14	13.82	14.07	13.36	12.50	12.88	13.19	13.23
Capital lease obligations	1.48	1.48	1.44	1.49	1.50	1.45	1.46	1.50	1.48	1.49	1.50	1.55	1.57	1.59	1.58	1.70	1.77	1.75	1.74	1.85	1.90	1.85	1.81	1.85	1.84	1.84	1.83	1.93	1.95
Other non-current liabilities	2.05	2.04	2.03	2.03	2.04	2.02	2.01	1.99	1.99	1.96	1.94	1.93	1.92	1.90	1.95	1.99	2.03	2.10	2.16	2.19	2.22	2.21	2.23	2.26	2.25	2.24	2.26	2.28	2.30
Total liabilities	117.12	116.85	114.97	111.51	110.89	108.51	107.05	105.83	104.51	104.11	103.02	102.47	100.19	100.36	98.29	97.51	95.72	94.97	94.35	92.87	92.03	90.41	90.37	87.48	86.65	86.65	85.51	83.45	83.12	87.58	83.33	85.76	85.22	85.15	84.02	83.33	82.65	82.97	80.06	67.31	56.43	56.22	53.17	52.92	50.24	48.93	46.67	45.84	44.64	44.41	44.79	44.79	44.16	43.77	42.62	42.07	41.47	40.61	39.00	38.33	37.85	38.12	37.56	36.76	36.68	36.46	35.45	35.93	35.60	34.36	34.53	34.01	34.03	32.32	32.96	32.36	31.62	30.74	30.75	29.95	29.25

Total stockholders' equity +	37.12	36.02	35.00	34.01	33.84	33.21	33.30	32.45	31.92	31.44	31.38	30.67	30.53	30.41	31.48	28.97	28.59	28.17	28.98	28.49	28.77	28.26	28.58	27.96	28.02	27.80	27.80	27.19	26.73	25.01	25.20	23.96	25.00	24.49	24.91	23.95	25.82	25.49	25.27	22.74	21.52	21.32	21.39	20.91	21.15	21.08	20.99	20.56	20.20	20.14	19.91	19.17	19.12	19.38	19.35	18.83	18.41	18.66	18.34	17.69	17.17	16.91	17.34	16.62	15.90	15.59	15.07	14.49	13.96	13.98	14.49	13.85	12.56	13.47	12.35	11.79	11.48	12.12	11.29	10.85	10.72
Common stock and paid-in capital	21.74	21.16	19.75	19.66	19.55	19.46	19.29	19.19	19.08	18.96	18.99	18.94	18.87	18.87	19.11	17.33	17.33	17.24	17.14	17.05	17.01	16.95	16.98	16.94	16.93	16.92	16.72	16.77	16.56	16.31	16.15	15.47	15.74	15.61	15.92	15.46	15.36	15.13	14.59	12.66	11.53	11.31	11.16	11.14	11.51	11.47	11.19	11.00	10.79	10.63	10.37	10.04	9.84	9.75	9.68	9.71	9.48	9.69	9.22	9.08	8.77	8.54	8.74	8.46	7.88	7.70	7.08	6.94	6.55	6.37	6.73	6.56	5.36	6.34	5.09	4.99	4.81	5.41	4.42	4.43	4.41
Retained earnings	15.38	14.86	15.25	14.36	14.29	13.75	14.01	13.26	12.84	12.48	12.39	11.73	11.66	11.54	12.37	11.65	11.26	10.93	11.84	11.44	11.77	11.31	11.60	11.02	11.09	10.88	11.09	10.42	10.17	8.71	9.05	8.49	9.26	8.89	8.98	8.49	10.46	10.36	10.69	10.09	10.00	10.01	10.23	9.77	9.64	9.61	9.80	9.55	9.41	9.51	9.54	9.14	9.28	9.63	9.67	9.12	8.93	8.97	9.12	8.61	8.40	8.37	8.60	8.16	8.02	7.89	7.99	7.55	7.41	7.61	7.75	7.30	7.20	7.13	7.26	6.80	6.67	6.71	6.87	6.41	6.32
Common shares outstanding	1,128	1,109	1,110	1,105	1,105	1,113	1,103	1,104	1,100	1,099	1,099	1,098	1,098	1,090	1,088	1,072	1,069	1,062	1,068	1,067	1,066	1,058	1,064	1,063	1,067	1,053	1,057	1,045	1,045	1,034	1,029	1,014	1,012	1,008	1,010	1,005	1,000	990	980	942	918	912	909	908	908	908	900	896	891	887	882	874	870	868	874	875	869	859	862	858	848	841	836	828	823	809	798	792	782	776	777	773	770	766	762	760	755	752	748	746	747

Balance Sheet - SOUTHERN CO (SO)

Balance Sheet - SOUTHERN CO (SO)