Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	58.71	54.61	56.06	78.58	46.06	18.77	32.43	36.37	29.03	23.89	29.33	52.00	54.57	58.26	63.29	190.60	147.38	240.83	187.44	183.65
Cost of revenue	44.25	38.58	38.25	48.95	31.33	19.41	23.88	25.79	25.36	26.80	32.55	40.08	38.69	40.32	43.36	157.64	120.63	190.83	143.42	137.43
Gross profit	14.46	16.03	17.81	29.63	14.73	-0.65	8.55	10.58	3.67	-2.91	-3.21	11.93	15.89	17.94	19.93	32.96	26.75	50.01	44.02	46.22
Total operating expenses +	2.97	3.25	2.78	3.99	2.35	1.18	1.51	0.98	1.47	1.46	1.85	2.82	3.74	4.65	4.86	18.80	17.36	22.87	21.30	20.66
Selling, general and administrative	7.41	1.16	0.71	3.99	0.72	1.18	0.56	0.40	0.56	0.72	0.95	0.74	0.85	1.11	2.08	2.01	1.83	3.57	3.31	2.48
Research and development	0.08	0.08	0.08	0.07	0.06	0.08	0.08	0.08	0.10	0.12	0.22	0.26	0.26	0.22	0.19	0.23	0.19	0.21	0.16	0.12
Other operating expenses	-4.52	2.01	1.99	-0.07	1.57	-0.08	0.87	0.50	0.81	0.62	0.68	1.83	2.63	3.33	2.59	16.56	15.34	19.09	17.82	18.07
Operating income	11.50	12.78	15.03	25.64	12.37	-1.83	7.04	9.13	2.44	-4.37	-5.07	9.10	12.15	13.29	15.07	14.16	9.39	27.14	22.72	25.56
Non-operating income (net)	1.16	0.89	1.26	2.59	0.34	-1.31	2.49	0.84	-5.05	-1.16	-2.17	0.29	2.30	2.14	7.94	5.59	0.64	-30.73	0.55	2.78
Income before tax	12.66	13.67	16.29	28.23	12.71	-3.14	9.52	9.97	-2.62	-5.53	-7.24	9.39	14.45	15.42	23.00	19.75	10.03	-3.59	23.27	28.33
Income tax expense	4.67	4.43	5.33	9.55	4.63	-0.49	2.27	3.67	-1.82	-1.97	-2.87	3.58	6.41	7.94	10.50	8.33	5.10	13.41	11.38	12.78
Net income	7.99	9.22	10.92	18.62	8.08	-2.70	7.19	6.26	-0.86	-3.62	-4.43	6.87	9.16	8.43	12.44	11.36	4.41	-17.00	11.89	15.55

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	16.05	13.31	14.97	13.98	16.46	14.24	12.99	13.59	13.79	14.64	14.26	12.37	14.81	18.10	21.14	21.17	18.17	14.49	11.81	9.66	10.11	5.50	4.35	2.80	6.11	7.64	7.75	7.91	9.13	9.62	9.48	8.52	8.76	8.16	6.67	6.73	7.47	6.85	6.40	5.35	5.12	6.29	7.26	8.29	7.72	11.21	12.08	13.82	15.42	13.25	13.64	13.35	14.17	12.67	14.14	13.66	14.59	61.79	16.25	17.29	57.23	51.73	48.55	49.04	44.89	43.63	40.17	35.45	31.24	44.90	71.37	73.35	56.55	54.30	47.93	49.40	41.32	21.59	49.59	48.48	47.93
Cost of revenue	8.56	10.69	11.47	10.57	11.52	10.11	9.42	9.43	9.62	9.98	9.73	8.61	9.86	12.44	13.02	12.87	10.63	9.34	7.71	6.43	7.85	6.24	4.31	3.46	5.41	5.67	5.96	5.67	6.58	7.01	6.51	5.91	6.37	6.63	5.81	5.94	6.98	6.72	7.23	5.78	5.83	6.65	7.37	7.36	7.17	9.99	8.84	9.60	10.91	9.39	9.57	9.03	9.33	15.06	9.64	9.10	9.21	48.53	9.74	9.28	45.00	43.21	36.63	34.71	34.05	32.74	32.87	29.53	22.30	32.11	52.93	54.33	40.51	37.31	33.70	33.64	29.47	28.70	33.39	32.28	35.78
Gross profit	7.50	2.61	3.50	3.41	4.94	4.13	3.57	4.16	4.17	4.67	4.53	3.76	4.95	5.66	8.13	8.30	7.54	5.15	4.10	3.22	2.26	-0.74	0.04	-0.66	0.71	1.97	1.79	2.24	2.55	2.61	2.97	2.62	2.39	1.53	0.86	0.79	0.49	0.13	-0.83	-0.43	-0.71	-0.36	-0.11	0.94	0.55	1.22	3.24	4.23	4.50	3.86	4.07	4.33	4.84	-2.39	4.50	4.56	5.39	13.26	6.51	8.02	12.23	8.51	11.91	14.33	10.85	10.88	7.30	5.92	8.93	12.79	18.44	19.03	16.04	16.99	14.23	15.76	11.85	-7.11	16.20	16.20	12.15
Total operating expenses +	4.13	0.61	0.80	0.82	0.74	1.15	0.66	0.70	0.73	0.62	0.71	0.72	0.09	0.88	0.99	1.12	1.00	0.64	0.53	0.50	0.68	0.37	0.28	0.30	0.25	0.43	0.32	0.32	0.43	0.35	0.43	0.39	0.28	0.40	0.31	0.33	0.39	0.37	0.36	0.97	0.87	2.63	1.56	0.99	0.87	1.24	1.16	1.35	1.13	1.25	1.23	1.16	1.33	-3.85	1.22	1.40	2.10	7.41	3.07	3.51	7.11	5.22	7.22	7.18	7.18	7.30	5.02	4.43	6.53	8.23	8.49	8.89	8.16	9.16	7.20	7.32	6.93	-8.89	7.64	7.00	6.13
Selling, general and administrative	0.91	6.70	0.27	0.25	0.19	0.63	0.19	0.16	0.18	0.09	0.17	0.21	0.09	0.88	0.99	1.12	1.00	0.16	0.53	0.12	0.68	0.18	0.10	0.16	0.00	0.19	0.09	0.13	0.15	0.07	0.12	0.12	0.10	0.14	0.13	0.13	0.16	0.17	0.20	0.17	0.19	0.28	0.29	0.22	0.16	0.13	0.20	0.22	0.18	0.25	0.25	0.19	0.17	0.21	0.33	0.24	0.69	0.60	0.47	0.51	0.50	0.63	0.49	0.44	0.44	0.45	0.43	0.48	0.48	1.90	0.51	0.63	0.84	1.61	0.57	0.60	0.53	0.65	0.65	0.61	0.57
Research and development						0.08				0.08				0.07				0.06				0.08				0.08				0.08	0.00	0.00	0.00	0.10	0.00	0.00	0.00	0.12	0.00	0.00	0.00	0.22	0.00	0.00	0.00	0.26	0.00	0.00	0.00	0.26	0.00	0.00	0.00	0.22	0.00	0.00	0.00	0.19	0.00	0.00	0.00	0.23	0.00	0.00	0.00	0.19	0.00	0.00	0.00	0.21	0.00	0.00	0.00	0.16	0.00	0.00	0.00	0.12	0.00	0.00	0.00
Other operating expenses	3.22	-6.09	0.53	0.57	0.55	0.44	0.48	0.54	0.56	0.45	0.54	0.51	0.00	-0.07	0.00	0.00	0.00	0.42	0.00	0.38	0.00	0.11	0.18	0.14	0.24	0.17	0.24	0.19	0.28	0.20	0.31	0.27	0.18	0.16	0.18	0.20	0.23	0.09	0.16	0.81	0.69	2.12	1.27	0.77	0.71	0.84	0.95	1.13	0.95	0.75	0.98	0.96	1.17	-4.29	0.89	1.17	1.41	6.62	2.60	3.00	6.61	4.36	6.73	6.74	6.74	6.66	4.59	3.96	6.05	6.12	7.98	8.26	7.32	7.38	6.64	6.71	6.40	-9.66	6.99	6.39	5.57
Operating income	3.36	2.01	2.70	2.59	4.20	2.98	2.91	3.46	3.44	4.04	3.82	3.04	4.08	4.78	7.13	7.19	6.54	4.51	3.57	2.73	1.58	-1.10	-0.23	-0.95	0.46	1.54	1.47	1.91	2.12	2.26	2.54	2.23	2.11	1.20	0.55	0.46	0.10	-0.24	-1.19	-1.40	-1.58	-2.99	-1.67	-0.06	-0.32	-0.02	2.09	2.88	3.37	2.61	2.85	3.17	3.50	1.46	3.28	3.16	3.29	5.85	3.44	4.51	5.12	3.29	4.69	7.15	3.66	3.58	2.29	1.49	2.41	4.56	9.95	10.14	7.89	7.84	7.03	8.44	4.93	1.78	8.56	9.20	6.01
Non-operating income (net)	0.00	0.24	0.23	0.43	0.27	-0.01	0.33	0.20	0.37	0.22	0.28	0.32	0.48	0.46	0.31	0.47	1.36	-0.17	0.01	0.36	0.14	0.01	-0.28	0.98	-2.02	-0.25	2.02	0.15	0.57	0.41	0.37	0.39	-0.33	0.13	0.10	-4.82	-0.04	0.23	-0.46	-0.24	-0.65	-2.06	-0.07	-0.04	-0.04	-0.30	0.47	0.58	0.33	-0.05	1.56	0.53	0.28	2.16	1.19	0.93	2.19	-0.01	1.74	1.69	0.68	1.00	0.58	-3.16	0.33	-0.91	0.66	0.55	-0.38	-34.97	-0.48	-0.34	-0.34	-0.51	-0.67	-4.93	1.14	4.13	-0.62	-0.52	-0.22
Income before tax	3.36	2.25	2.93	3.02	4.47	2.97	3.24	3.66	3.81	4.26	4.10	3.36	4.56	5.24	7.44	7.66	7.90	4.34	3.58	3.08	1.71	-1.09	-0.51	0.02	-1.56	1.29	3.49	2.06	2.69	2.67	2.91	2.62	1.78	1.33	0.65	-4.36	0.06	-0.01	-1.65	-1.64	-2.22	-5.05	-1.74	-0.09	-0.36	-0.32	2.55	3.46	3.70	2.56	4.41	3.70	3.79	3.62	4.47	4.09	5.48	5.83	5.18	6.19	5.80	4.29	5.27	3.99	3.99	2.67	2.95	2.03	2.03	-30.40	9.47	9.80	7.55	7.32	6.36	3.52	6.07	5.92	7.94	8.68	5.80
Income tax expense	1.18	0.80	1.20	1.05	1.62	0.66	1.18	1.33	1.26	1.26	1.30	1.13	1.64	1.99	2.91	2.51	2.14	1.71	1.20	0.99	0.73	-0.31	-0.06	-0.26	0.15	0.54	0.42	0.46	0.84	0.79	1.03	0.97	0.88	-0.27	0.22	-0.94	-0.73	0.01	-0.63	-0.59	-0.77	-1.61	-0.69	0.07	-0.64	-0.30	0.90	1.40	1.58	1.05	1.97	1.63	1.76	1.78	2.23	2.33	2.52	2.42	2.55	2.77	2.75	2.24	2.21	1.88	1.88	1.42	1.43	1.18	1.18	1.36	4.28	4.36	3.41	2.95	2.69	3.22	2.52	2.72	4.06	3.50	2.51
Net income	2.18	1.44	1.73	1.97	2.85	2.30	2.05	2.32	2.54	3.00	2.79	2.22	2.92	3.25	4.53	5.15	5.76	2.63	2.38	2.09	0.98	-0.77	-0.45	0.26	-1.74	0.72	3.06	1.58	1.83	1.87	1.86	1.64	0.89	1.58	0.42	-3.44	0.59	-0.04	-1.04	-1.07	-1.47	-3.45	-1.07	-0.18	0.27	-0.04	2.70	2.08	2.12	2.49	2.48	2.05	2.14	1.43	2.94	2.27	2.94	3.39	2.62	3.40	3.03	2.04	3.06	2.10	2.10	1.22	1.47	0.86	0.80	-31.76	5.19	5.44	4.14	4.37	3.67	0.30	3.55	3.20	3.88	5.19	3.29

about 4 hours ago

Ask a follow up