Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	75.60	70.60	64.97	60.23	58.75	51.53	51.34	46.68	43.61	41.49	39.68	36.92	34.18	33.01	32.51	30.68	30.05	28.37	26.86	25.48
Cost of revenue	44.23	41.93	39.39	37.06	36.26	8.37	8.48	7.72	7.32	6.93	6.64	6.26	5.97	5.72	5.18	4.96	4.87	4.62	4.40	4.32
Gross profit	31.37	28.68	25.58	23.18	22.49	43.16	42.86	38.95	36.30	34.56	33.04	30.66	28.21	27.30	24.50	23.07	25.18	23.75	22.46	21.16
Total operating expenses +	19.41	18.13	15.95	14.12	12.81	35.90	35.64	32.31	30.24	28.36	27.08	25.09	23.42	22.48	20.17	18.91	21.38	20.82	19.51	18.32
Selling, general and administrative	8.00	31.17	29.49	27.69	26.78	23.87	23.56	21.43	20.06	18.90	18.12	16.64	15.65	15.09	13.44	12.48	11.96	11.44	10.71	10.41
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	11.41	-13.04	-13.54	-13.56	-13.97	12.03	12.08	10.89	10.18	9.46	8.96	8.45	7.77	7.39	6.73	6.43	9.43	9.38	8.80	7.91
Operating income	11.97	10.55	9.63	9.05	9.68	7.26	7.22	6.64	6.06	6.20	5.97	5.57	4.79	4.82	4.34	4.17	3.80	2.94	2.95	2.84
Non-operating income (net)	-2.13	-2.02	-1.92	-0.47	0.16	-1.83	-1.97	-1.31	-1.68	-1.39	-2.01	-2.08	-1.85	-1.92	-0.78	-1.93	-1.80	-1.77	-1.76	-1.17
Income before tax	9.83	8.52	7.71	8.58	9.83	5.43	5.24	5.34	4.38	4.81	3.96	3.48	2.95	2.89	3.56	2.23	2.00	1.17	1.19	1.66
Income tax expense	2.05	1.87	1.62	1.75	2.11	1.04	1.10	0.95	1.64	1.38	1.26	1.11	0.95	0.89	0.72	0.66	0.63	0.27	0.32	0.63
Net income	6.78	5.76	5.24	5.64	6.96	3.75	3.51	3.79	2.22	2.89	2.13	1.88	1.56	1.61	2.47	1.21	1.05	0.67	0.87	1.04

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	19.11	19.51	19.16	18.61	18.32	18.29	17.49	17.49	17.34	17.30	16.21	15.86	15.59	15.50	14.97	14.82	14.95	15.06	15.28	14.44	13.98	14.29	13.31	11.07	12.86	13.52	12.69	12.60	12.52	12.27	11.45	11.53	11.42	11.56	10.70	10.73	10.62	10.64	10.27	10.32	10.26	10.25	9.86	9.90	9.68	9.64	9.22	9.23	8.83	8.84	8.46	8.45	8.44	8.43	8.06	8.11	9.20	8.34	8.05	8.06	8.06	7.74	7.65	7.76	7.54	7.61	7.53	7.48	7.43	7.27	7.00	6.98	7.13	6.88	6.57	6.73	6.68	6.49	6.21	6.36	6.42
Cost of revenue	16.25	11.34	11.15	10.98	10.76	10.71	10.52	10.32	2.67	2.58	2.42	2.48	2.42	2.43	2.32	2.30	2.32	2.41	2.46	2.38	2.22	2.37	2.13	1.75	2.12	2.23	2.09	2.12	2.04	2.00	1.89	1.92	1.92	1.95	1.78	1.80	1.80	1.80	1.70	1.72	1.71	1.69	1.64	1.67	1.64	1.66	1.54	1.53	1.53	1.56	1.46	1.47	1.48	1.50	1.38	1.42	1.42	1.35	1.26	1.30	1.28	1.28	1.23	1.25	1.20	1.24	1.21	1.21	1.21	1.16	1.14	3.99	4.01	1.11	1.09	3.75	1.10	1.07	1.05	1.09	1.11
Gross profit	2.86	8.18	8.02	7.62	7.56	7.58	6.97	7.17	14.67	14.72	13.80	13.38	13.17	13.07	12.65	12.52	12.62	12.65	12.81	12.06	11.75	11.92	11.18	9.32	10.74	11.29	10.60	10.48	10.48	10.27	9.56	9.61	9.51	9.62	8.92	8.94	8.83	8.84	8.57	8.60	8.55	8.56	8.21	8.23	8.04	7.98	7.68	7.70	7.30	7.27	7.00	6.98	6.96	6.93	6.69	6.69	6.99	6.99	6.00	5.95	6.78	6.46	6.41	6.51	6.34	6.36	6.33	6.27	6.22	6.11	5.86	2.99	3.12	5.77	5.48	2.98	5.57	5.42	5.17	5.27	5.30
Total operating expenses +	16.25	5.00	5.05	4.66	4.71	4.73	4.56	4.44	12.11	11.92	13.80	11.08	10.73	10.66	10.51	10.22	10.42	10.26	10.34	9.57	9.42	9.47	9.86	7.35	9.22	9.27	8.97	8.84	8.57	8.35	8.06	7.95	7.95	7.81	7.70	7.38	7.35	7.15	7.13	7.05	7.03	6.92	6.89	6.70	6.57	6.49	6.33	6.16	6.11	6.02	5.85	5.73	5.83	5.79	5.58	5.55	5.59	5.78	4.95	4.89	5.62	5.44	5.48	5.45	5.19	5.44	5.46	5.29	5.19	5.28	5.20	2.30	2.36	4.98	4.91	2.22	4.65	4.49	4.60	4.55	4.44
Selling, general and administrative		8.36	7.86	7.86	8.00	7.92	7.86	7.69	7.71	7.57	7.56	7.28	7.08	7.06	6.90	6.79	6.94	7.00	7.09	6.39	6.30	6.33	6.10	5.33	6.12	6.11	5.97	5.84	5.65	5.49	5.38	5.27	5.29	5.18	5.08	4.90	4.90	4.76	4.74	4.69	4.70	4.61	4.62	4.49	4.40	4.28	4.21	4.10	4.05	3.97	3.92	3.85	3.92	3.87	3.78	3.71	3.74	3.49	3.33	3.32	3.30	3.20	3.13	3.08	3.07	3.08	3.01	2.94	2.92	2.88	2.88	0.00	2.84	2.71	2.70	2.65	2.65	2.59	2.60	2.61	2.61
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	16.25	-3.36	-2.81	-3.21	-3.29	-3.19	-3.30	-3.24	4.40	4.35	6.24	3.81	3.65	3.60	3.61	3.43	3.48	3.27	3.25	3.19	3.12	3.14	3.77	2.02	3.10	3.16	3.00	3.00	2.92	2.86	2.68	2.68	2.66	2.63	2.61	2.49	2.45	2.38	2.39	2.36	2.33	2.31	2.27	2.21	2.17	2.21	2.12	2.06	2.06	2.05	1.93	1.88	1.91	1.92	1.80	1.84	1.86	2.29	1.61	1.57	2.33	2.24	2.34	2.37	2.12	2.37	2.45	2.35	2.26	2.40	2.32	2.30	-0.48	2.27	2.21	-0.44	2.01	1.90	2.00	1.94	1.83
Operating income	2.86	3.18	2.97	2.97	2.86	2.85	2.41	2.73	2.56	2.80	2.09	2.30	2.43	2.41	2.14	2.30	2.20	2.39	2.47	2.49	2.33	2.45	1.32	1.97	1.52	2.02	1.63	1.65	1.91	1.92	1.51	1.66	1.56	1.80	1.22	1.56	1.47	1.69	1.44	1.55	1.51	1.64	1.32	1.53	1.47	1.49	1.35	1.54	1.19	1.25	1.15	1.25	1.14	1.15	1.11	1.14	1.40	1.21	1.05	1.06	1.16	1.02	0.94	1.06	1.15	0.92	0.87	0.98	1.04	0.83	0.66	0.69	0.76	0.79	0.58	0.76	0.92	0.93	0.57	0.72	0.86
Non-operating income (net)	-0.58	-0.51	-0.55	-0.55	-0.53	-0.71	-0.50	-0.49	-0.31	-0.46	-0.46	-0.49	-0.51	0.89	-0.44	-0.54	-0.39	0.20	0.68	-0.37	-0.36	-0.38	-0.33	-0.41	-0.71	-0.42	-0.66	-0.45	-0.45	-0.43	-0.44	-0.42	-0.02	-0.43	-0.45	-0.40	-0.41	-0.13	-0.42	-0.42	-0.42	-0.59	-0.48	-0.55	-0.39	-0.52	-0.43	-0.63	-0.51	-0.45	-0.45	-0.45	-0.50	-0.59	-0.43	-0.44	-0.43	1.24	-0.93	-0.60	-0.64	-0.45	-0.47	-0.55	-0.47	-0.47	-0.46	-0.45	-0.42	-0.52	-0.45	-0.45	-0.41	-0.44	-0.24	-0.57	-0.61	-0.73	-0.21	-0.24	-0.24
Income before tax	2.29	2.67	2.42	2.42	2.33	2.13	1.91	2.24	2.25	2.35	1.63	1.81	1.92	3.30	1.70	1.76	1.81	2.59	3.16	2.12	1.97	2.07	0.99	1.56	0.81	1.61	0.98	1.20	1.46	1.49	1.07	1.24	1.54	1.38	0.78	1.16	1.07	1.57	1.02	1.13	1.10	1.05	0.84	0.98	1.08	0.97	0.93	0.90	0.68	0.80	0.70	0.81	0.64	0.56	0.68	0.70	0.96	2.45	0.12	0.47	0.52	0.56	0.47	0.51	0.69	0.45	0.41	0.53	0.62	0.31	0.21	0.24	0.34	0.35	0.34	0.19	0.31	0.20	0.36	0.49	0.62
Income tax expense	0.43	0.51	0.52	0.52	0.50	0.45	0.42	0.55	0.45	0.48	0.36	0.40	0.38	0.66	0.36	0.38	0.35	0.58	0.69	0.45	0.39	0.38	0.21	0.34	0.11	0.33	0.22	0.27	0.28	0.24	0.17	0.27	0.26	0.74	0.25	0.37	0.29	0.48	0.27	0.34	0.28	0.31	0.27	0.32	0.36	0.29	0.32	0.27	0.23	0.25	0.23	0.27	0.20	0.13	0.22	0.21	0.32	0.41	-0.02	0.15	0.18	0.17	0.14	0.14	0.21	0.15	0.13	0.16	0.19	0.04	0.08	0.04	0.12	0.07	0.04	0.08	0.13	0.08	0.12	0.19	0.24
Net income	1.62	1.88	1.64	1.65	1.61	1.44	1.27	1.46	1.59	1.61	1.08	1.19	1.36	2.08	1.13	1.16	1.27	1.81	2.27	1.45	1.42	1.43	0.67	1.08	0.58	1.07	0.61	0.78	1.04	1.06	0.76	0.82	1.14	0.47	0.43	0.66	0.66	0.92	0.62	0.66	0.69	0.58	0.45	0.51	0.59	0.53	0.52	0.48	0.35	0.42	0.37	0.42	0.34	0.31	0.36	0.39	0.54	1.94	0.06	0.23	0.24	0.28	0.24	0.29	0.39	0.22	0.20	0.28	0.36	0.28	0.09	0.14	0.17	0.28	0.30	0.12	0.18	0.12	0.24	0.30	0.38

about 4 hours ago

Ask a follow up