Doyoumoney

	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15	Jan-14	Jan-13	Jan-12	Jan-11	Jan-10	Jan-09	Jan-08	Jan-07
Total cash and short-term investments +	1.35	2.13	1.23	1.73	1.40	5.20	0.88	0.73	0.69	0.66	0.71	0.59	0.58	0.67	1.30	1.12	1.06	0.66	0.53	0.80
Cash and cash equivalents	0.98	1.76	0.92	1.35	1.13	4.69	0.72	0.51	0.59	0.56	0.41	0.47	0.39	0.54	1.01	0.65	0.63	0.25	0.28	0.36
Short-term investments	0.37	0.37	0.31	0.38	0.27	0.51	0.16	0.22	0.10	0.10	0.31	0.13	0.19	0.13	0.29	0.47	0.43	0.42	0.25	0.43
Accounts receivable, net	1.09	0.09		-0.25	-0.07	1.22						0.23	0.25	0.22	0.18	0.19	0.21	0.17	0.25	0.02
Inventories	17.30	17.41	16.89	18.53	17.61	16.19	13.18	12.56	11.39	10.46	9.46	8.91	9.13	8.60	8.36	8.32	8.25	8.21	7.61	7.14
Other current assets	1.21	0.82	0.95	1.18	1.05	0.94	1.26	0.94	0.69	0.88	0.39	0.58	0.59	0.52	0.42	0.52	0.43	0.38	0.55	0.37
Total current assets	20.96	20.36	19.07	21.44	20.06	22.33	15.32	14.23	12.77	12.00	10.56	10.08	10.30	9.78	10.07	9.97	9.73	9.25	8.69	8.31
Total non-current assets +	33.19	24.22	24.29	23.83	26.27	25.96	25.67	20.41	22.52	22.41	21.25	21.75	22.44	22.88	23.49	23.73	23.27	23.44	22.18	19.45
Property, plant and equipment, net	22.67	21.39	21.39	21.09	23.18	22.99	18.67	18.43	19.72	19.95	19.58	20.03	20.83	21.48	21.97	22.09	22.50	22.72	21.36	18.97
Goodwill	3.95	0.31		0.31	0.31	0.31	0.30	0.30	1.31	1.08	0.15	0.00	0.00	0.00	0.00	0.00
Intangible assets	5.91	0.28		0.30	0.52	0.31	0.26	0.30	1.31	1.08	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments				0.12	0.20	0.20	0.37	0.26	0.41	0.37	0.22	0.35	0.28	0.27		1.01	0.28
Other non-current assets
Total assets	54.14	44.57	43.36	45.27	46.33	48.29	40.99	34.64	35.29	34.41	31.81	31.83	32.73	32.67	33.56	33.70	33.01	32.69	30.87	27.77

Total current liabilities +	19.46	18.76	15.57	19.51	19.67	18.73	15.18	14.50	12.10	11.97	10.49	9.35	8.88	7.71	7.89	7.12	7.36	8.02	7.75	6.54
Accounts payable	9.76	9.29	8.70	10.52	11.35	10.88	7.66	8.28	6.59	6.65	5.63	5.12	5.01	4.66	4.35	4.35	4.29	4.11	3.71	3.52
Short-term debt	3.14	3.15	1.02	1.61	1.50	1.65	3.04	1.83	1.43	1.31	1.10	0.55	0.44	0.05	0.59	0.04	0.55	1.02	1.10	0.11
Current portion of long-term debt	2.43	2.59	0.54	1.08	0.87	1.11	2.54	1.83	1.43	1.31	1.06	0.55
Deferred revenue
Other current liabilities	5.08	4.14	4.40	4.60	4.42	4.04	3.01	2.80	2.44	2.45	2.43	2.44	2.30	1.96	1.89	2.03	1.83	2.22	2.22	2.17
Total non-current liabilities +	44.60	40.05	42.84	40.02	31.48	28.12	23.84	16.50	17.32	16.00	13.67	12.51	12.00	11.10	9.14	8.47	6.58	6.61	7.02	5.50
Long-term debt	37.49	32.90	35.38	32.88	23.86	20.67	16.77	14.39	15.56	14.39	11.55	10.82	10.09	9.03	7.04	6.54	4.53	5.04	5.58	4.33
Capital lease obligations	4.76	4.19	4.22	4.03	4.66	4.43	4.44
Other non-current liabilities	0.76	0.78	0.93	0.86	0.78	0.99	5.55	1.15	0.96	0.84	1.58	1.60	1.63	1.62	0.70	1.46	1.46
Total liabilities	64.06	58.80	58.41	59.53	51.15	46.85	39.02	31.00	29.42	27.97	24.16	21.86	20.88	18.81	17.03	15.59	13.94	14.63	14.77	12.04

Total stockholders' equity +	-9.92	-14.23	-15.05	-14.25	-4.82	1.44	1.97	3.64	5.87	6.43	7.65	9.97	11.85	13.86	16.53	18.11	19.07	18.06	16.10	15.73
Common stock and paid-in capital	0.92	0.57	0.59	0.61	0.30	0.32	0.25	0.19	0.45	0.19	0.06	0.38	0.50	0.63	0.68	0.74	0.76	1.01	0.75	0.87
Retained earnings	-10.84	-14.80	-15.64	-14.86	-5.12	1.12	1.73	3.45	5.43	6.24	7.59	9.59	11.36	13.22	15.85	17.37	18.31	17.05	15.35	14.86
Common shares outstanding	560	567	584	631	699	750	778	812	840	881	929	990	1,061	1,152	1,273	1,403	1,464	1,468	1,510	1,566

Show Quarterly Balance Sheet

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Oct-17	Jul-17	Apr-17	Jan-17	Oct-16	Jul-16	Apr-16	Jan-16	Oct-15	Jul-15	Apr-15	Jan-15	Oct-14	Jul-14	Apr-14	Jan-14	Oct-13	Jul-13	Apr-13	Jan-13	Oct-12	Jul-12	Apr-12	Jan-12	Oct-11	Jul-11	Apr-11	Jan-11	Oct-10	Jul-10	Apr-10	Jan-10	Oct-09	Jul-09	Apr-09	Jan-09	Oct-08	Jul-08	Apr-08	Jan-08	Oct-07	Jul-07	Apr-07	Jan-07	Oct-06	Jul-06	Apr-06
Total cash and short-term investments +	1.24	1.35	1.03	5.26	3.42	2.13	3.61	4.69	3.50	1.23	1.53	3.87	3.37	1.73	3.66	1.93	3.78	1.40	6.67	6.26	7.15	5.20	10.10	12.73	6.16	0.88	0.92	2.07	3.16	0.73	1.88	2.64	1.77	0.69	0.83	1.82	2.05	0.66	1.08	2.16	4.74	0.71	1.39	1.09	1.53	0.59	1.77	1.13	0.77	0.58	1.22	1.27	1.20	0.67	1.30	2.30	3.23	1.30	0.97	0.91	1.84	1.12	1.74	2.01	3.35	1.06	1.65	1.51	1.14	0.66	0.77	0.85	1.21	0.53	0.57	0.66	1.20	0.80	1.12	0.77	1.66
Cash and cash equivalents	0.79	0.98	0.62	4.86	3.05	1.76	3.27	4.36	3.24	0.92	1.21	3.49	2.95	1.35	3.19	1.48	3.41	1.13	6.12	4.84	6.69	4.69	8.25	11.64	5.96	0.72	0.79	1.80	2.97	0.51	1.67	2.25	1.57	0.59	0.74	1.70	1.96	0.56	0.96	1.99	4.56	0.41	1.23	0.90	1.43	0.47	1.56	1.04	0.66	0.39	1.10	1.09	1.08	0.54	1.09	1.71	3.07	1.01	0.68	0.57	1.50	0.65	1.08	1.19	2.68	0.63	1.14	1.09	0.68	0.25	0.32	0.48	0.91	0.28	0.34	0.34	0.63	0.36	0.66	0.32	1.14
Short-term investments	0.46	0.37	0.41	0.40	0.37	0.37	0.34	0.33	0.26	0.31	0.32	0.37	0.42	0.38	0.46	0.45	0.37	0.27	0.55	1.42	0.45	0.51	1.85	1.09	0.20	0.16	0.13	0.28	0.19	0.22	0.21	0.39	0.21	0.10	0.09	0.12	0.08	0.10	0.12	0.17	0.17	0.31	0.16	0.19	0.10	0.13	0.21	0.09	0.11	0.19	0.12	0.19	0.12	0.13	0.21	0.59	0.16	0.29	0.29	0.34	0.35	0.47	0.66	0.82	0.68	0.43	0.51	0.42	0.46	0.42	0.45	0.38	0.30	0.25	0.23	0.33	0.57	0.43	0.46	0.46	0.52
Accounts receivable, net	1.15	1.09	1.22			0.09								-0.25	-0.30	-0.22	-0.26	-0.07	-0.03	0.37	-0.02	1.22			0.20		0.13	0.28	0.19		0.21	0.39	0.21		0.09	0.12	0.08		0.12	0.17	0.17		0.41	0.44	0.35	0.23	0.47	0.37	0.39	0.25	0.34	0.41	0.35	0.22	0.24	0.28	0.28	0.18	0.24	0.22	0.23	0.19	0.20	0.21	0.20	0.21	0.21	0.18	0.18	0.17	0.23	0.28	0.26	0.25	0.24	0.21	0.20	0.16	0.16	0.17	0.02
Inventories	18.45	17.30	17.18	16.34	18.34	17.41	17.57	16.84	18.22	16.89	17.53	17.42	19.52	18.53	19.82	19.33	20.24	17.61	16.69	17.32	18.38	16.19	15.71	13.83	14.28	13.18	13.72	13.73	15.03	12.56	12.37	11.89	13.20	11.39	12.39	11.41	12.25	10.46	10.99	10.60	11.06	9.46	10.43	9.70	10.61	8.91	9.76	9.32	10.52	9.13	9.59	9.11	10.27	8.60	9.00	8.70	9.79	8.36	8.99	8.83	9.66	8.32	8.54	8.65	9.90	8.25	8.42	8.19	9.01	8.21	8.33	7.94	8.44	7.61	7.78	7.80	8.50	7.14	7.22	7.18	7.82
Other current assets	1.32	1.21	0.79	1.04	0.92	0.82	0.81	0.81	1.03	0.95	0.91	0.95	1.02	1.18	1.52	1.41	1.59	1.05	1.49	1.51	1.29	0.94	1.10	1.16	1.49	1.26	1.03	1.00	1.15	0.94	0.90	0.96	1.06	0.69	0.79	0.81	0.98	0.88	0.66	0.59	0.68	0.39	0.58	0.57	0.65	0.58	0.60	0.63	0.67	0.59	0.56	0.53	0.54	0.52	0.54	0.60	0.61	0.42	0.46	0.44	0.47	0.52	0.42	0.46	0.44	0.43	0.42	0.39	0.45	0.38	0.87	0.51	0.51	0.55	0.43	0.39	0.36	0.37	0.28	0.38	0.29
Total current assets	22.16	20.96	20.22	22.64	22.68	20.36	21.98	22.34	22.75	19.07	19.97	22.24	23.92	21.44	24.99	22.67	25.61	20.06	24.85	25.08	26.82	22.33	26.92	27.72	21.93	15.32	15.66	16.80	19.34	14.23	15.14	15.48	16.03	12.77	14.01	14.03	15.28	12.00	12.73	13.35	16.47	10.56	12.40	11.37	12.79	10.08	12.13	11.08	11.95	10.30	11.37	10.91	12.01	9.78	10.83	11.60	13.63	10.07	10.42	10.17	11.97	9.97	10.70	11.12	13.70	9.73	10.49	10.09	10.60	9.25	9.52	9.30	10.16	8.69	8.78	8.85	10.06	8.31	8.62	8.33	9.79
Total non-current assets +	32.78	33.19	33.23	23.98	22.70	24.22	22.77	22.60	22.62	24.29	22.55	22.29	22.00	23.83	21.98	24.06	24.11	26.27	24.55	24.32	24.38	25.96	23.96	24.05	23.91	25.67	24.10	23.90	23.88	20.41	21.58	21.62	22.20	22.52	22.77	22.64	22.34	22.41	22.64	23.12	20.70	21.25	21.26	21.38	21.63	21.75	21.90	22.06	22.28	22.44	22.71	22.50	22.72	22.88	23.12	23.43	23.58	23.49	23.44	23.88	23.91	23.73	23.64	23.51	23.72	23.27	23.92	24.09	23.61	23.44	23.51	23.25	22.50	22.18	21.41	20.79	19.91	19.45	18.55	17.71	17.24
Property, plant and equipment, net		22.67	22.65	21.60	21.44	21.39	21.36				21.17	21.02	17.40	21.09	20.79	18.71	23.02	23.18	23.09	22.85	22.95	22.99	18.68	22.41	18.50	18.67	22.24	22.17	18.15	18.43	18.92	19.17	19.50	19.72	19.82	19.76	19.75	19.95	20.04	20.27	19.46	19.58	19.66	19.75	19.89	20.03	20.18	20.37	20.62	20.83	20.97	20.97	21.26	21.48	21.59	21.73	21.82	21.97	21.89	22.20	22.06	22.09	22.18	22.27	22.38	22.50	22.56	22.73	22.72	22.72	22.60	22.07	21.64	21.36	20.76	19.83	19.19	18.97	18.19	17.32	16.76
Goodwill	3.95	3.95	3.98	0.69		0.31								0.31				0.31	0.31	0.31	0.31	0.31				0.30	0.30	0.30	0.30	0.30	1.27	1.27	1.29	1.31	1.33	1.26	1.08	1.08	1.03	1.07	1.03	0.15	0.15	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00
Intangible assets	5.81	5.91	5.99	0.98		0.28								0.30				0.52	0.54	0.54	0.55	0.42				0.26				0.57	1.27	0.26	1.29	1.31	0.26	0.26	1.08	1.08	0.31	0.31	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00
Long-term investments											0.24	0.18	0.10	0.12	0.06	0.06	0.08	0.20	0.21	0.23	0.20	0.20	0.20	0.33	0.30	0.37	0.36	0.18	0.24	0.26	0.29	0.09	0.32	0.41	0.37	0.36	0.48	0.37	0.44	0.60	0.40	0.22	0.38	0.41	0.38	0.35	0.40	0.38	0.36	0.28	0.44	0.31	0.27	0.27	0.35	0.49					1.21	1.01	0.87	0.73	0.83	0.28	0.86	0.90
Other non-current assets
Total assets	54.94	54.14	53.45	46.61	45.37	44.57	44.74	44.93	45.37	43.36	42.52	44.52	45.92	45.27	46.97	46.73	49.73	46.33	49.40	49.40	51.20	48.29	50.88	51.76	45.83	40.99	39.76	40.70	43.22	34.64	36.71	37.11	38.24	35.29	36.78	36.67	37.61	34.41	35.37	36.47	37.18	31.81	33.66	32.75	34.42	31.83	34.03	33.14	34.23	32.73	34.08	33.41	34.73	32.67	33.95	35.03	37.21	33.56	33.87	34.05	35.88	33.70	34.34	34.63	37.41	33.01	34.41	34.18	34.21	32.69	33.03	32.55	32.65	30.87	30.19	29.64	29.97	27.77	27.17	26.04	27.03

Total current liabilities +	20.27	19.46	19.45	21.62	22.39	18.76	19.45	18.25	19.51	15.57	16.50	17.61	19.21	19.51	20.88	20.37	21.83	19.67	20.83	21.66	22.89	18.73	19.56	21.37	18.33	15.18	15.06	15.84	17.78	14.50	15.07	14.58	15.77	12.10	13.74	13.63	14.69	11.97	12.63	13.18	14.12	10.49	12.16	12.14	12.97	9.35	10.80	10.01	10.81	8.88	9.40	9.34	10.44	7.71	8.61	9.02	11.00	7.89	9.16	8.68	9.92	7.12	8.01	7.99	10.88	7.36	8.98	8.94	9.20	8.02	8.43	8.53	8.97	7.75	7.19	8.04	8.62	6.54	6.71	6.66	7.98
Accounts payable	11.98	9.76	10.24	9.51	11.24	9.29	10.60	10.34	11.74	8.70	9.91	10.33	11.89	10.52	12.25	12.63	13.83	11.35	11.33	12.01	13.96	10.88	12.76	12.92	10.84	7.66	8.82	9.50	11.49	8.28	9.28	8.98	10.10	6.59	8.90	8.65	9.91	6.65	7.84	7.70	8.82	5.63	7.34	7.12	8.02	5.12	6.46	6.19	7.05	5.01	5.78	5.66	7.04	4.66	5.42	5.08	6.98	4.35	5.24	5.38	6.69	4.35	4.96	4.89	7.06	4.29	5.05	4.97	5.84	4.11	4.83	4.79	5.35	3.71	3.90	4.17	5.21	3.52	3.42	3.63	4.55
Short-term debt	1.85	3.14	3.13	4.71	4.75	3.15	3.07	1.84	1.85	1.02	1.08	1.13	1.19	1.61	1.26	0.77	0.76	1.50	2.93	2.90	1.89	1.65	1.14	2.13	2.11	3.04	1.71	1.50	1.51	1.83	1.12	0.89	0.90	1.43	0.47	0.30	0.30	1.31	0.80	1.19	1.08	1.10	1.06	1.01	1.03	0.55	0.55	0.05	0.05	0.44	0.05	0.05	0.05	0.05	0.05	0.59	0.59	0.59	0.59	0.04	0.04	0.04	0.04	0.04	0.54	0.55	0.55	0.56	0.05	1.02	0.28	0.22	0.18	1.10	0.05	0.64	0.09	0.11	0.09	0.03	0.03
Current portion of long-term debt	1.19	2.43	2.44	4.18	4.18	2.59	2.58	1.29	1.29	0.54	0.54	0.59	0.66	1.08	0.61	0.12	0.12	0.87	2.35	2.34	1.34	1.11	0.61	1.61	1.60	2.54	1.21	1.01	1.01	1.83	1.12	0.89	0.90	0.29	0.30	16.08	0.30	0.80	0.80	1.19	1.08	1.06				0.55
Deferred revenue
Other current liabilities	4.82	5.08	4.55	5.84	4.91	4.14	4.41	4.65	4.51	4.40	3.89	4.50	3.97	4.60	5.63	4.99	5.15	4.42	4.62	4.71	5.02	4.04	4.05	4.61	4.16	3.01	3.31	3.51	3.41	2.80	3.31	3.25	3.34	2.44	2.96	3.23	3.07	2.45	2.74	-4.69	2.98	2.43	2.68	2.86	2.77	2.44	2.77	2.73	2.66	2.30	2.63	2.64	2.34	1.96	2.37	2.50	2.55	1.89	2.54	2.43	2.22	2.03	2.21	2.30	2.38	1.83	2.66	2.70	2.57	2.22	2.57	2.71	2.55	2.22	2.45	2.41	2.47	2.17	2.36	2.18	2.54
Total non-current liabilities +	43.94	44.60	44.38	36.39	36.24	40.05	38.72	40.45	40.47	42.84	41.17	41.64	41.42	40.02	38.97	34.80	34.77	31.48	30.14	27.92	27.86	28.12	27.24	26.04	25.79	23.84	22.24	22.22	22.20	16.50	16.25	16.74	16.72	17.32	17.30	17.51	17.40	16.00	16.03	16.27	15.84	13.67	13.12	11.92	11.98	12.51	12.50	11.88	11.93	12.00	12.02	11.01	11.04	11.10	11.11	11.19	11.01	9.14	7.90	8.59	8.50	8.47	7.44	7.43	7.51	6.58	6.01	6.06	6.57	6.61	6.64	6.52	7.06	7.02	6.94	5.64	5.62	5.50	5.37	4.46	4.47
Long-term debt	36.75	37.49	37.50	30.55	30.54	32.90	32.91	34.66	34.62	35.38	35.37	35.84	35.86	32.88	32.90	28.76	28.78	23.86	23.88	21.97	21.91	20.67	20.79	19.79	20.20	16.77	16.64	16.54	16.54	14.39	14.46	14.94	14.95	15.56	15.57	15.79	15.77	14.39	14.40	14.62	14.32	11.55	11.54	10.35	10.33	10.82	10.81	10.06	10.08	10.09	10.09	9.02	9.03	9.03	9.00	9.01	9.02	7.04	6.03	6.58	6.54	6.54	5.54	5.53	5.53	4.53	4.52	4.52	5.02	5.04	5.04	5.05	5.58	5.58	5.58	4.30	4.31	4.33	4.34	3.41	3.45
Capital lease obligations	4.60	4.76	4.76	4.34	4.23	4.19	4.24	4.29	4.31	4.22	4.14	4.15	4.00	4.03	4.70	4.72	4.70	4.66	4.71	4.40	4.48	4.43	4.44	4.38	4.42	4.44	4.44	4.55	4.56
Other non-current liabilities	0.76	0.76	0.74	0.76	0.76	0.78	0.81	0.80	0.86	0.93	0.97	0.96	0.87	0.86	0.83	4.87	0.80	0.78	1.01	1.01	0.98	0.99	6.06	1.00	5.59	5.55	0.79	0.76	5.66	1.98	1.79	1.81	1.77	1.76	1.73	1.72	1.63	1.61	1.63	1.65	1.52	1.58	1.57	1.57	1.54	1.60	1.60	1.63	1.59	1.63	1.61	1.60	1.57	1.62	1.62	1.60	0.72	0.70	0.69	0.67	1.47	1.46	1.45	1.44	1.46	1.46	0.93	0.98
Total liabilities	64.21	64.06	63.84	58.01	58.63	58.80	58.16	58.70	59.97	58.41	57.67	59.25	60.63	59.53	59.84	55.17	56.60	51.15	50.98	49.58	50.76	46.85	46.81	47.41	44.12	39.02	37.31	38.06	39.98	31.00	31.32	31.32	32.49	29.42	31.04	31.13	32.08	27.97	28.66	29.45	29.97	24.16	25.28	24.06	24.95	21.86	23.30	21.90	22.75	20.88	21.43	20.35	21.48	18.81	19.73	20.21	22.01	17.03	17.06	17.27	18.43	15.59	15.45	15.42	18.40	13.94	14.99	15.01	15.77	14.63	15.07	15.04	16.04	14.77	14.14	13.68	14.24	12.04	12.09	11.12	12.45

Total stockholders' equity +	-9.27	-9.92	-10.38	-11.40	-13.25	-14.23	-13.42	-13.76	-14.61	-15.05	-15.15	-14.73	-14.71	-14.25	-12.87	-8.44	-6.88	-4.82	-1.58	-0.18	0.45	1.44	4.07	4.36	1.72	1.97	2.46	2.64	3.24	3.64	5.39	5.78	5.75	5.87	5.74	5.54	5.53	6.43	6.60	6.91	7.21	7.65	8.38	8.69	9.48	9.97	10.73	11.24	11.48	11.85	12.65	13.06	13.25	13.86	14.23	14.82	15.20	16.53	16.81	16.78	17.46	18.11	18.89	19.21	19.02	19.07	19.42	19.18	18.44	18.06	17.96	17.51	16.62	16.10	16.05	15.97	15.73	15.73	15.09	14.92	14.58
Common stock and paid-in capital	0.61	0.92	0.78	0.71	0.58	0.57	0.57	0.58	0.58	0.59	0.60	0.61	0.60	0.61	0.45	0.45	0.49	0.30	0.34	0.29	0.35	0.32	0.13	0.22	-0.01	0.25	0.22	0.20	0.14	0.19	0.24	0.26	0.34	0.45	0.45	0.28	0.19	0.19	0.22	0.07	0.14	0.06	0.08	0.15	0.39	0.38	0.46	0.49	0.50	0.50	0.55	0.56	0.63	0.63	0.62	0.63	0.65	0.68	0.70	0.72	0.74	0.74	0.75	0.76	0.77	0.76	1.18	1.15	1.04	1.01	0.95	0.86	0.78	0.75	0.77	0.76	0.76	0.87	0.76	1.08	1.60
Retained earnings	-9.88	-10.84	-11.17	-12.11	-13.83	-14.80	-13.99	-14.34	-15.19	-15.64	-15.74	-15.34	-15.31	-14.86	-13.31	-8.90	-7.37	-5.12	-1.91	-0.46	0.10	1.12	3.94	4.13	1.72	1.73	2.24	2.44	3.10	3.45	5.16	5.52	5.41	5.43	5.29	5.25	5.35	6.24	6.38	6.84	7.07	7.59	8.30	8.53	9.09	9.59	10.27	10.75	10.99	11.36	12.10	12.50	12.62	13.22	13.60	14.20	14.56	15.85	16.11	16.06	16.72	17.37	18.14	18.45	18.25	18.31	18.24	18.03	17.40	17.05	17.01	16.65	15.84	15.35	15.28	15.21	14.97	14.86	14.32	13.84	12.99
Common shares outstanding	560	560	560	560	560	563	566	570	572	575	577	585	597	605	620	639	662	676	690	707	720	735	754	753	756	764	770	781	797	801	807	814	826	829	832	842	858	868	874	885	899	912	921	933	952	967	980	996	1,017	1,037	1,049	1,068	1,090	1,112	1,128	1,159	1,208	1,241	1,252	1,278	1,328	1,361	1,392	1,419	1,441	1,458	1,469	1,466	1,464	1,463	1,461	1,470	1,477	1,482	1,497	1,518	1,540	1,549	1,551	1,571	1,590

Balance Sheet - LOWES COMPANIES INC (LOW)

Balance Sheet - LOWES COMPANIES INC (LOW)