Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 10,232.00 9,316.00 7,787.00 4,192.00 2,940.00 2,420.00 2,573.00 2,317.00 1,595.00 1,381.00 1,378.00 1,226.00 1,137.00 1,148.91 1,401.58 927.90 1,169.77 2,182.33 2,023.59 1,736.84
Cost of revenue 1,046.00 1,021.00 913.00 778.00 859.00 618.00 539.00 533.00 490.00 486.00 458.00 417.00 448.00 495.49 497.66 476.17 69.43 331.97 555.21 484.43
Gross profit 9,186.00 8,295.00 6,874.00 3,414.00 2,081.00 1,802.00 2,034.00 1,784.00 1,105.00 895.00 920.00 809.00 689.00 653.41 903.93 451.74 1,100.34 1,850.36 1,468.37 1,252.41
Total operating expenses + 388.00 454.00 351.00 288.00 254.00 331.00 130.00 102.00 -60.00 44.00 25.00 38.00 26.00 31.24 51.52 41.79 562.06 600.39 536.59 490.85
Operating income 8,798.00 7,841.00 6,523.00 3,126.00 1,827.00 1,471.00 1,904.00 1,682.00 1,165.00 851.00 895.00 771.00 663.00 622.18 852.40 409.95 538.28 1,249.97 931.78 761.56
Non-operating income (net) -4,027.00 -4,146.00 -3,454.00 -1,128.00 -40.00 -215.00 -747.00 -486.00 -116.00 -90.00 -437.00 -265.00 -212.00 -95.18 -107.50 -69.15 6.22 -0.27 -0.21 0.00
Income before tax 4,771.00 3,695.00 3,069.00 1,998.00 1,787.00 1,256.00 1,157.00 1,196.00 1,049.00 761.00 458.00 506.00 451.00 527.00 744.90 340.80 544.50 1,249.70 931.57 761.56
Income tax expense 414.00 288.00 257.00 156.00 151.00 77.00 68.00 71.00 256.00 62.00 43.00 47.00 33.00 30.01 54.10 60.40 54.40 128.40 63.04 27.39
Net income 984.00 755.00 600.00 380.00 308.00 195.00 161.00 169.00 76.00 84.00 49.00 45.00 37.00 41.78 690.80 280.40 490.10 1,121.30 868.53 734.17
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 2,701.00 2,749.00 2,704.00 2,469.00 2,310.00 2,421.00 1,365.00 2,302.00 2,198.00 2,098.00 2,028.00 1,914.00 1,747.00 1,485.00 1,148.00 825.00 734.00 728.00 685.00 669.00 858.00 620.00 564.00 560.00 676.00 593.00 690.00 645.00 616.00 597.00 537.00 530.00 544.00 466.00 417.00 379.00 333.00 349.00 339.00 330.00 363.00 333.00 376.00 350.00 319.00 393.48 298.00 284.00 329.00 247.07 317.62 273.27 209.03 8.60 315.69 261.70 304.74 328.69 408.86 321.38 385.64 203.64 315.10 243.85 225.73 215.70 286.67 354.88 312.53 474.78 567.88 497.96 641.66 532.88 587.87 438.28 464.35 436.67 474.31 403.49 422.37
Cost of revenue 106.00 244.00 248.00 279.00 275.00 253.00 261.00 261.00 246.00 236.00 225.00 229.00 223.00 209.00 198.00 189.00 182.00 161.00 159.00 150.00 165.00 152.00 151.00 158.00 157.00 134.00 135.00 138.00 132.00 136.00 120.00 134.00 143.00 113.00 125.00 129.00 123.00 129.00 120.00 117.00 120.00 110.00 119.00 117.00 112.00 101.82 101.00 105.00 108.00 118.89 100.26 122.75 105.86 12.48 119.32 125.97 127.35 20.74 23.34 24.44 17.75 17.38 15.96 17.71 15.16 15.29 15.17 22.78 16.18 45.47 70.82 102.55 113.14 135.41 142.72 143.55 133.54 143.46 134.47 112.70 93.80
Gross profit 2,595.00 2,505.00 2,456.00 2,190.00 2,035.00 2,168.00 2,134.00 2,041.00 1,952.00 1,862.00 1,803.00 1,685.00 1,524.00 1,276.00 950.00 636.00 552.00 567.00 526.00 519.00 693.00 468.00 413.00 402.00 519.00 459.00 555.00 507.00 484.00 461.00 417.00 396.00 401.00 353.00 292.00 250.00 210.00 220.00 219.00 213.00 243.00 223.00 257.00 233.00 207.00 291.65 197.00 179.00 221.00 128.18 217.36 150.52 103.18 -3.88 196.37 135.73 177.39 307.96 385.53 296.94 367.89 186.26 299.14 226.14 210.57 200.41 271.49 332.10 296.34 429.32 497.06 395.42 528.52 397.47 445.15 294.73 330.81 293.20 339.85 290.79 328.57
Total operating expenses + 238.00 99.00 97.00 96.00 96.00 93.00 2,134.00 87.00 86.00 82.00 80.00 120.00 69.00 45.00 68.00 74.00 66.00 116.00 238.00 58.00 85.00 8.00 58.00 145.00 42.00 20.00 52.00 99.00 -79.00 5.00 3.00 5.00 4.00 -89.00 -6.00 23.00 12.00 12.00 13.00 12.00 7.00 8.00 4.00 4.00 9.00 -48.06 6.00 10.00 10.00 7.83 29.61 27.29 27.99 -100.08 26.66 26.41 26.90 155.76 167.77 147.80 145.92 144.35 137.22 154.06 145.66 148.24 138.23 139.99 129.39 160.27 149.61 136.02 154.50 128.76 137.29 130.08 140.47 131.57 119.70 126.37 113.21
Operating income 2,357.00 2,406.00 2,359.00 2,094.00 1,939.00 2,075.00 2,098.00 1,954.00 1,866.00 1,780.00 1,723.00 1,565.00 1,455.00 1,231.00 882.00 562.00 486.00 451.00 288.00 461.00 608.00 460.00 355.00 257.00 477.00 439.00 503.00 408.00 563.00 456.00 414.00 391.00 397.00 442.00 298.00 227.00 198.00 208.00 206.00 201.00 236.00 215.00 253.00 229.00 198.00 339.72 191.00 169.00 211.00 120.34 187.75 123.24 75.18 96.20 169.72 109.32 150.50 152.20 217.76 149.14 221.97 41.91 161.92 72.08 64.91 52.17 133.27 192.11 166.95 269.05 347.45 259.40 374.02 268.71 307.87 164.65 190.34 161.64 220.14 164.42 215.36
Non-operating income (net) -1,069.00 -1,106.00 -1,047.00 -990.00 -884.00 -1,035.00 -1,111.00 -1,074.00 -1,000.00 -964.00 -883.00 -913.00 -694.00 -542.00 -359.00 -170.00 -92.00 -78.00 -54.00 80.00 31.00 -68.00 -21.00 -35.00 -169.00 -127.00 -222.00 -183.00 -224.00 -147.00 -138.00 -120.00 -57.00 -78.00 -30.00 -23.00 15.00 -180.00 -23.00 12.00 101.00 -88.00 -51.00 11.00 -309.00 -265.72 -151.00 5.00 7.00 -81.60 8.64 10.69 7.04 0.00 2.89 -0.82 -0.80 0.00 0.04 -0.04 0.03 0.00 -0.02 0.02 -0.01 0.00 -0.17 0.09 0.00 0.00 -0.05 -0.04 -0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 1,288.00 1,300.00 1,312.00 1,104.00 1,055.00 1,040.00 987.00 880.00 866.00 816.00 840.00 652.00 761.00 689.00 523.00 392.00 394.00 373.00 234.00 541.00 639.00 392.00 334.00 222.00 308.00 312.00 281.00 225.00 339.00 309.00 276.00 271.00 340.00 364.00 268.00 204.00 213.00 28.00 183.00 213.00 337.00 127.00 202.00 240.00 -111.00 74.00 40.00 174.00 218.00 38.75 196.38 133.93 82.22 96.20 172.60 108.50 149.70 152.20 217.80 149.10 222.00 41.91 161.90 72.10 64.90 52.17 133.10 192.20 166.95 269.05 347.40 259.36 373.95 268.71 307.87 164.65 190.34 161.64 220.14 164.42 215.36
Income tax expense 117.00 99.00 126.00 98.00 91.00 71.00 80.00 71.00 71.00 77.00 68.00 51.00 61.00 56.00 40.00 32.00 28.00 35.00 28.00 35.00 53.00 12.00 32.00 15.00 18.00 18.00 20.00 15.00 15.00 19.00 18.00 13.00 21.00 200.00 21.00 17.00 18.00 7.00 15.00 13.00 27.00 6.00 20.00 19.00 -2.00 8.00 9.00 13.00 17.00 2.45 10.41 13.89 6.94 -4.44 14.70 11.00 8.70 7.39 15.30 12.50 18.70 34.68 13.10 7.40 5.20 4.19 12.90 25.30 11.83 33.98 32.40 28.59 33.41 24.16 27.23 5.50 6.14 5.75 5.89 6.57 9.18
Net income 267.00 284.00 263.00 224.00 213.00 217.00 184.00 179.00 175.00 160.00 167.00 125.00 148.00 136.00 99.00 72.00 73.00 67.00 42.00 92.00 107.00 71.00 46.00 32.00 46.00 44.00 36.00 32.00 49.00 43.00 39.00 41.00 46.00 -2.00 31.00 23.00 24.00 4.00 20.00 27.00 33.00 17.00 22.00 23.00 -13.00 8.00 3.00 15.00 19.00 3.62 16.45 10.38 6.56 9.11 157.90 97.50 141.00 144.80 202.49 136.65 203.24 7.23 148.72 64.77 59.69 47.98 120.10 166.92 155.12 235.06 315.07 230.81 340.61 244.55 280.64 159.15 184.20 155.88 214.26 157.85 206.18
about 4 hours ago