Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	4.91	3.50	1.75	2.28	3.49	2.59	2.01	1.06	1.06	0.60	0.88	0.74	1.88	2.59	1.37	2.27	0.80	0.78	1.53	1.30
Cash and cash equivalents	4.30	3.26	1.15	2.07	3.00	2.18	1.93	0.84	1.00	0.55	0.27	0.40	1.67	2.46	0.85	2.19	0.77	0.72	1.41	1.02
Short-term investments	0.60	0.25	0.60	0.21	0.49	0.41	0.08	0.21	0.05	0.05	0.60	0.34	0.21	0.13	0.52	0.08	0.02	0.06	0.12	0.28
Accounts receivable, net	2.02	1.24	1.23	1.47	1.45	1.14	0.91	0.97	0.98	0.67	0.55	0.62	0.60	0.75	0.88	0.77	0.44	0.13	0.46	0.61
Inventories	1.06	1.05	1.02	1.01	0.97	0.95	1.07	1.03	1.04	1.01	0.86	0.77	0.69	0.68	0.65	0.50	0.46	0.45	0.45	0.41
Other current assets	0.36	0.38	0.43	0.42	0.23	0.13	0.20	0.18	0.10	0.29	0.19	0.25	0.31	0.34	0.11	0.12	0.09	0.19	0.20	0.12
Total current assets	8.35	6.17	4.43	5.19	6.14	4.82	4.18	3.18	3.17	2.57	2.48	2.41	3.41	4.29	3.08	3.69	1.78	1.55	2.64	2.44
Total non-current assets +	13.03	12.54	12.30	12.09	12.16	12.13	12.22	11.11	10.60	10.71	10.04	9.04	7.58	6.08	4.99	4.51	4.28	4.21	3.95	3.93
Property, plant and equipment, net				10.45	10.38	10.58	10.42	10.58	10.08	9.57	8.26	7.44	6.87	5.42	4.54	4.09	3.97	3.96	3.79	3.77
Goodwill	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Intangible assets	0.08	0.08	0.09	0.09	0.10	0.10	0.11	0.11	0.02	0.02	0.03	0.09	0.09	0.09	0.11	0.13	0.20	0.25	0.12	0.12
Long-term investments	0.13	0.11	0.11	0.11	0.12	0.11	0.11	0.10	0.10	0.09	0.19	0.07	0.22	0.18
Other non-current assets
Total assets	21.38	18.71	16.73	17.28	18.30	16.95	16.41	14.48	13.77	13.28	12.53	11.31	11.13	10.38	8.07	8.20	6.06	5.76	6.58	6.38

Total current liabilities +	2.15	2.25	1.39	1.24	2.25	1.38	1.48	1.22	1.17	1.00	0.92	1.18	0.78	0.86	0.95	1.10	0.60	0.74	0.93	0.86
Accounts payable	0.86	0.62	0.65	0.66	0.59	0.59	0.60	0.67	0.66	0.58	0.65	0.55	0.49	0.48	0.44	0.50	0.28	0.41	0.26	0.27
Short-term debt	0.09	0.58	0.08	0.08	0.37	0.07	0.47		5.96	5.95	5.95	0.20		0.01	0.01	0.01	0.01	0.01	0.16	0.01
Current portion of long-term debt		0.50			0.30		0.40		5.96	5.95	5.95	0.20
Deferred revenue
Other current liabilities	0.56	0.42	0.38	0.36	0.45	0.39	0.29	0.31	0.51	0.42	0.27	0.29	-214.10	0.36	0.54	0.57	0.13	0.31	0.51	0.58
Total non-current liabilities +	8.13	7.23	7.86	7.89	7.84	8.29	8.07	6.66	6.45	6.41	6.31	4.29	4.78	4.74	3.08	3.19	1.60	1.63	1.79	1.84
Long-term debt	6.75	5.76	6.25	6.25	6.25	6.54	6.54	5.96	5.96	5.95	5.95	4.01	4.20	4.20	2.74	2.75	1.27	1.28	1.29	1.52
Capital lease obligations	0.66	0.74	0.78	0.77	0.84	0.91	1.05
Other non-current liabilities	0.11	0.04	0.07	0.08	0.07	1.58	0.11	0.49	0.47	0.25	0.23		0.42	0.39	0.17	0.21	0.15
Total liabilities	10.28	9.48	9.24	9.13	10.09	9.67	9.55	7.87	7.62	7.41	7.23	5.47	5.57	5.59	4.04	4.29	2.20	2.37	2.72	2.70

Total stockholders' equity +	11.04	9.17	7.42	8.08	8.15	7.22	6.81	6.57	6.15	5.87	5.30	5.80	5.53	4.77	4.04	3.91	3.84	3.38	3.85	3.67
Common stock and paid-in capital	5.24	2.33	0.38	0.38	0.38	0.38	0.37	0.38	0.42	0.42	0.49	1.46	2.14	2.41	0.18	0.31	0.37	0.46	0.63	0.66
Retained earnings	5.80	6.84	7.03	7.70	7.77	6.85	6.44	6.19	5.73	5.46	4.81	4.35	3.39	2.35	3.85	3.60	3.47	2.92	3.22	3.01
Common shares outstanding	838	786	786	773	773	773	773	773	773	774	795	828	843	848	855	859	860	888	893	893

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	5.35	4.91	4.53	4.01	4.33	3.50	2.97	2.20	1.58	1.75	2.21	2.20	2.44	2.28	2.18	2.36	3.25	3.49	3.21	2.94	2.68	2.59	2.18	1.84	2.09	2.01	1.94	0.87	0.95	1.06	1.20	1.08	1.12	1.06	0.83	0.73	0.75	0.60	0.61	0.55	0.66	0.88	1.39	2.15	0.28	0.74	1.24	1.63	1.75	1.88	2.16	2.33	2.67	2.59	1.54	1.45	1.75	1.37	1.78	1.68	2.19	2.27	2.30	2.19	0.67	0.80	0.44	0.27	0.34	0.78	1.26	1.25	1.58	1.53	1.52	1.35	1.27	1.30	0.92	0.80	0.78
Cash and cash equivalents	4.92	4.30	3.95	3.33	4.12	3.26	2.65	1.88	1.25	1.15	1.97	2.20	2.30	2.07	2.18	2.11	2.85	3.00	2.58	2.39	2.27	2.18	2.15	1.81	2.05	1.93	1.94	0.75	0.74	0.84	0.97	1.03	1.07	1.00	0.80	0.69	0.70	0.55	0.51	0.45	0.38	0.27	0.50	1.57	0.19	0.40	1.03	1.34	1.47	1.67	1.80	1.94	2.46	2.46	1.16	1.08	1.52	0.85	1.24	1.45	1.97	2.19	2.24	2.14	0.65	0.77	0.41	0.24	0.29	0.72	1.18	1.15	1.47	1.41	1.20	1.01	0.89	1.02	0.92	0.80	0.78
Short-term investments	0.43	0.60	0.58	0.68	0.22	0.25	0.32	0.33	0.33	0.60	0.25	0.00	0.14	0.21	0.00	0.24	0.41	0.49	0.63	0.55	0.42	0.41	0.03	0.03	0.04	0.08	0.00	0.12	0.21	0.21	0.24	0.05	0.06	0.05	0.03	0.04	0.05	0.05	0.10	0.10	0.28	0.60	0.88	0.57	0.08	0.34	0.21	0.29	0.27	0.21	0.36	0.39	0.20	0.13	0.38	0.37	0.23	0.52	0.54	0.23	0.22	0.08	0.06	0.05	0.02	0.02	0.03	0.03	0.05	0.06	0.08	0.10	0.11	0.12	0.32	0.34	0.38	0.28
Accounts receivable, net	2.08	2.02	1.79	1.63	1.61	1.24	1.59	1.70	1.40	1.23	1.21	1.16	1.33	1.47	1.15	1.15	1.26	1.45	1.58	1.51	1.32	1.14	1.04	0.94	0.79	0.91	0.92	0.94	1.04	0.97	0.94	0.96	1.01	0.98	0.98	0.74	0.77	0.67	0.66	0.56	0.63	0.55	0.52	0.58	0.59	0.62	0.60	0.65	0.61	0.60	0.58	0.57	0.67	0.75	2.87	0.82	0.82	0.88	0.81	0.88	0.67	0.75	0.44	0.42	0.50	0.44	0.47	0.33	0.24	0.13	0.44	0.54	0.61	0.46	0.68	0.64	0.50	0.61	0.52	0.51	0.36
Inventories	0.96	1.06	1.03	1.01	0.97	1.05	0.99	1.02	1.01	1.02	0.98	0.99	0.98	1.01	1.05	1.07	1.03	0.97	0.91	0.89	0.88	0.95	0.98	1.04	1.08	1.07	1.06	1.07	1.04	1.03	1.01	1.00	1.05	1.04	1.00	0.98	0.98	1.01	0.97	0.98	0.93	0.86	0.80	0.83	0.84	0.77	0.75	0.75	0.75	0.69	0.70	0.68	0.69	0.68	0.65	0.63	0.61	0.65	0.62	0.61	0.59	0.50	0.43	0.45	0.47	0.46	0.42	0.46	0.45	0.45	0.49	0.49	0.46	0.45	0.46	0.47	0.46	0.41	0.48	0.46	0.44
Other current assets	0.33	0.36	0.32	0.36	0.31	0.38	0.37	0.41	0.45	0.43	0.35	0.43	0.45	0.42	0.57	0.40	0.23	0.23	0.19	0.17	0.15	0.13	0.15	0.10	0.18	0.20	0.26	0.22	0.16	0.18	0.12	0.12	0.13	0.10	0.15	0.20	0.27	0.29	0.30	0.32	0.30	0.19	0.40	0.30	0.28	0.28	0.36	0.35	0.37	0.30	0.28	0.39	0.33	0.36	0.24	0.01	0.23	0.20	0.12	0.04	0.14	0.18	0.10	0.06	0.08	0.09	0.08	0.14	0.16	0.19	0.16	0.15	0.20	0.20	0.12	0.08	0.11	0.12	0.08	0.06	0.07
Total current assets	8.72	8.35	7.67	7.00	7.22	6.17	5.93	5.33	4.44	4.43	4.75	4.77	5.20	5.19	4.96	4.97	5.77	6.14	5.89	5.51	5.04	4.82	4.34	3.92	4.14	4.18	4.18	3.10	3.18	3.18	3.27	3.17	3.32	3.17	2.95	2.64	2.77	2.57	2.55	2.35	2.46	2.48	3.01	3.86	2.00	2.41	2.96	3.31	3.39	3.41	3.73	3.88	4.36	4.29	5.29	3.07	3.41	3.10	3.33	3.27	3.63	3.70	3.26	3.12	1.72	1.78	1.40	1.20	1.19	1.55	2.35	2.43	2.86	2.64	2.77	2.54	2.34	2.44	2.01	1.83	1.64
Total non-current assets +	13.21	13.03	12.66	12.55	12.57	12.54	12.49	12.44	12.35	12.30	12.22	12.17	12.13	12.09	12.12	12.15	12.13	12.16	12.22	12.18	12.18	12.13	11.91	11.95	12.07	12.22	12.32	12.25	12.36	11.11	11.04	10.88	10.72	10.60	11.03	10.87	10.75	10.71	10.51	10.44	10.35	10.04	9.85	9.49	9.25	8.90	8.58	8.20	7.88	7.58	7.21	6.78	6.42	6.08	5.55	5.30	5.09	4.98	4.67	4.52	4.46	4.39	4.35	4.33	4.28	4.28	4.27	4.24	4.18	4.21	4.00	3.97	3.92	3.95	3.98	3.99	3.95	3.93	3.87	3.79	3.78
Property, plant and equipment, net											10.52	10.77	10.68	10.45	10.42	10.61	10.57	10.38	10.40	10.40	10.61	10.58	10.31	10.36	10.44	10.42	10.62	10.62	10.57	10.58	10.45	10.28	10.15	10.08	9.87	9.73	9.60	9.57	9.37	9.27	9.17	8.26	8.60	8.32	8.11	7.44	7.73	7.43	7.13	6.87	6.41	5.64	5.63	5.42	5.07	4.85	4.65	4.54	4.29	4.19	4.14	4.09	4.04	4.01	3.97	3.97	3.94	3.88	3.95	3.96	3.83	3.81	3.76	3.79	3.82	3.83	3.80	3.77	3.71	3.63	3.61
Goodwill		0.04				0.04				0.04				0.04				0.04				0.04				0.04			0.04	0.04	0.00	0.00	0.04	0.04	0.00	0.00	0.04	0.04	0.00	0.00	0.00	0.04	-202.70	-125.12	-109.67	0.02	-110.00	-110.36	-109.75	0.02	-110.10	-108.33	-108.70	0.02	0.00	0.00	-109.85	0.02	0.00	0.00	0.02	0.02	0.00	0.00	0.00	0.02	0.00	0.00		0.02				0.02				0.02
Intangible assets	0.12	0.08	0.12	0.12	0.12	0.08	0.13	0.13	0.13	0.09	0.13	0.13	0.13	0.09	0.14	0.14	0.14	0.10	0.14	0.14	0.14	0.10	0.14	0.15	0.15	0.11	0.15	0.15	0.15	0.11	0.15	0.15	0.15	0.02	0.15	0.15	0.16	0.02	0.66	0.15	0.16	0.03	202.84	125.25	109.78	0.00	110.12	110.47	109.86	0.01	110.21	108.44	108.81	0.01	0.11	0.11	109.96	0.09	0.11	0.11	0.11	0.10	0.12	0.11	0.11	0.10	0.11	0.11	0.11	0.11	0.11	0.11	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12
Long-term investments	0.15	0.13	0.12	0.12	0.12	0.11	0.11	0.11	0.11	0.11	0.10	0.10	0.10	0.11	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.11	0.17	0.17	0.17	0.11	0.17	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.09	0.09	0.09	0.08	0.15	0.19	0.19	0.23	0.23	0.23	0.23	0.23	0.23	0.22	0.22	0.16	0.17	0.17	0.18
Other non-current assets
Total assets	21.93	21.38	20.33	19.55	19.79	18.71	18.42	17.78	16.79	16.73	16.97	16.94	17.32	17.28	17.08	17.12	17.90	18.30	18.11	17.70	17.22	16.95	16.25	15.81	16.21	16.41	16.49	15.34	15.54	14.48	14.32	14.05	14.04	13.77	13.98	13.52	13.52	13.28	13.06	12.79	12.81	12.53	12.97	13.35	11.25	11.31	11.54	11.51	11.26	11.13	10.94	10.65	10.78	10.38	10.84	8.37	8.49	8.06	8.00	7.79	8.12	8.13	7.61	7.45	6.00	6.06	5.68	5.44	5.36	5.76	6.35	6.41	6.78	6.58	6.75	6.53	6.28	6.38	5.88	5.62	5.42

Total current liabilities +	1.99	2.15	1.70	1.33	1.94	2.25	2.14	1.90	1.34	1.39	1.28	1.06	1.25	1.24	1.48	1.51	1.73	2.25	1.79	1.45	1.37	1.38	1.16	0.89	1.39	1.48	1.43	1.39	1.12	1.22	1.21	1.01	1.18	1.17	0.98	0.80	0.99	1.00	0.94	0.80	0.98	0.92	0.97	1.02	1.05	1.18	1.22	1.03	0.85	0.78	0.74	0.66	0.92	0.86	1.10	0.76	0.96	0.99	0.80	0.70	1.07	1.14	0.68	0.55	0.50	0.60	0.41	0.41	0.49	0.74	0.65	0.57	0.99	0.93	0.85	0.80	0.70	0.86	0.61	0.62	0.80
Accounts payable	0.91	0.86	0.74	0.65	0.68	0.62	0.61	0.65	0.75	0.65	0.62	0.61	0.66	0.66	0.66	0.67	0.69	0.59	0.61	0.56	0.55	0.59	0.57	0.55	0.60	0.60	0.58	0.63	0.59	0.67	0.69	0.62	0.64	0.66	0.57	0.55	0.51	0.58	0.55	0.56	0.70	0.65	0.54	0.55	0.47	0.55	0.64	0.51	0.50	0.49	0.46	0.45	0.52	0.48	0.43	0.38	0.45	0.44	0.33	0.34	0.59	0.56	0.22	0.22	0.25	0.28	0.24	0.29	0.31	0.41	0.29	0.27	0.36	0.26	0.26	0.29	0.29	0.27	0.23	0.29	0.21
Short-term debt	0.09	0.09	0.09	0.08	0.58	0.58	0.58	0.58	0.08	0.08	0.07	0.07	0.08	0.08	0.38	0.38	0.37	0.37	0.07	0.07	0.07	0.07	0.07	0.07	0.47	0.47	0.47	0.46	0.07			5.96	5.96	5.96	5.96	5.96	5.95	5.95				5.95		0.20	0.25	0.20	0.20	0.20			0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.16	0.16	0.16	0.16	0.01	0.01	0.01	0.01	0.01
Current portion of long-term debt					0.50	0.50	0.50	0.50							0.30	0.30	0.30	0.30							0.40	0.40	0.40	0.40	0.07			5.96	5.96	5.96	5.96	5.96	5.95	5.95				5.95				0.20
Deferred revenue
Other current liabilities	0.55	0.56	0.48	0.33	0.42	0.42	0.42	0.31	0.37	0.38	0.38	0.29	0.41	0.36	0.35	0.30	0.42	0.45	0.45	0.36	0.47	0.39	0.33	0.22	0.30	0.29	0.31	0.22	0.35	0.31	0.33	0.38	0.54	0.51	0.41	0.25	0.48	0.42	0.26	0.18	0.27	0.27	0.32	0.27	0.33	0.40	0.42	0.28	0.30	-214.10	0.27	-214.73	0.39	0.36	-66.86	0.36	0.35	0.36	0.32	0.35	0.26	0.30	0.27	0.21	0.17	0.22	0.15	-72.16	0.14	0.31	-76.59	-62.23	-177.06	0.51	-135.59	-112.64	-118.99	0.58	-120.84	-93.79	-322.30
Total non-current liabilities +	8.08	8.13	8.12	8.17	8.21	7.23	7.29	7.32	7.84	7.86	7.87	7.92	7.89	7.89	7.97	7.93	7.95	7.84	8.17	8.27	8.26	8.29	8.02	8.04	8.06	8.07	8.19	7.17	7.73	6.66	6.48	6.47	6.47	6.45	6.37	6.38	6.41	6.41	6.39	6.40	6.42	6.31	6.45	6.49	4.53	4.29	4.43	4.51	4.68	4.78	4.79	4.77	4.77	4.74	3.14	3.04	3.04	3.03	3.07	3.08	3.10	3.08	3.04	3.06	1.59	1.57	1.59	1.59	1.57	1.63	1.78	1.77	1.77	1.79	1.75	1.74	1.87	1.84	1.84	1.80	1.45
Long-term debt	6.75	6.75	6.75	6.75	6.75	5.76	5.76	5.76	6.26	6.25	6.25	6.25	6.25	6.25	6.25	6.25	6.25	6.25	6.55	6.55	6.55	6.54	6.54	6.54	6.54	6.54	6.54	5.56	5.96	5.96	5.96	5.96	5.96	5.96	5.96	5.96	5.95	5.95	5.95	5.95	5.95	5.95	5.95	5.95	4.01	4.01	4.01	4.01	4.21	4.20	4.20	4.20	4.20	4.20	2.73	2.73	2.74	2.74	2.74	2.74	2.75	2.75	2.76	2.76	1.27	1.27	1.28	1.28	1.28	1.28	1.28	1.28	1.29	1.29	1.36	1.36	1.52	1.52	1.53	1.53	1.16
Capital lease obligations	0.65	0.66	0.68	0.70	0.72	0.74	0.73	0.75	0.76	0.78	0.72	0.74	0.76	0.77	0.87	0.88	0.83	0.84	0.85	0.94	0.89	0.91	0.99	1.01	1.03	1.05	1.06	1.08	1.09
Other non-current liabilities	0.07	0.11	0.08	0.06	0.07	0.04	0.04	0.04	0.06	0.07	0.07	0.08	1.46	0.08	0.10	1.56	0.07	0.07	0.09	0.13	1.58	1.58	1.33	1.34	1.34	0.11	1.45	1.40	1.56	0.49	0.48	0.48	0.47	0.47	0.26	0.26	0.26	0.25	0.24	0.24	0.24	0.23	0.16	0.15	0.15	0.17	0.21	0.23	0.23	0.42	0.41	0.40	0.40	0.39	0.19	0.18	0.17	0.17	0.21	0.19	0.21	0.21	0.18	0.17	0.16	0.15	0.20	0.17
Total liabilities	10.07	10.28	9.81	9.50	10.15	9.48	9.43	9.22	9.18	9.24	9.16	8.98	9.13	9.13	9.46	9.43	9.68	10.09	9.96	9.72	9.64	9.67	9.18	8.94	9.45	9.55	9.62	8.56	8.85	7.87	7.69	7.48	7.65	7.62	7.35	7.18	7.40	7.41	7.33	7.19	7.40	7.23	7.42	7.51	5.58	5.47	5.66	5.53	5.53	5.57	5.53	5.43	5.69	5.59	4.24	3.80	4.00	4.03	3.87	3.77	4.16	4.22	3.72	3.61	2.09	2.17	2.00	2.00	2.06	2.37	2.43	2.34	2.76	2.72	2.60	2.54	2.57	2.70	2.45	2.42	2.24

Total stockholders' equity +	11.79	11.04	10.45	9.98	9.57	9.17	8.92	8.49	7.54	7.42	7.74	7.90	8.12	8.08	7.57	7.63	8.16	8.15	8.10	7.92	7.53	7.22	7.02	6.82	6.72	6.81	6.82	6.74	6.65	6.57	6.59	6.53	6.35	6.11	6.59	6.29	6.08	5.83	5.70	5.56	5.37	5.26	5.52	5.81	5.64	5.80	5.85	5.95	5.71	5.53	5.38	5.20	5.06	4.77	6.58	4.55	4.47	4.02	4.11	4.00	3.94	3.89	3.88	3.83	3.89	3.88	3.65	3.43	3.29	3.38	3.90	4.05	4.00	3.85	4.13	3.97	3.70	3.67	3.42	3.19	3.16
Common stock and paid-in capital	6.49	5.24	4.33	3.53	2.89	2.33	1.78	1.31	0.39	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.39	0.38	0.38	0.38	0.38	0.38	0.38	0.37	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.40	0.40	0.45	0.73	1.04	1.09	1.46	1.75	2.07	2.09	2.14	2.29	2.35	2.42	2.41	2.43	0.42	0.46	0.16	0.21	0.24	0.36	0.29	0.41	0.41	0.41	0.41	0.40	0.39	0.40	0.46	0.56	0.63	0.63	0.63	0.63	0.63	0.64	0.66	0.67	0.67	0.68
Retained earnings	5.29	5.80	6.12	6.46	6.68	6.84	7.14	7.18	7.16	7.03	7.36	7.52	7.74	7.70	7.19	7.25	7.78	7.77	7.71	7.54	7.15	6.85	6.64	6.45	6.34	6.44	6.44	6.36	6.27	6.19	6.20	6.14	5.97	5.73	6.21	5.91	5.71	5.46	5.32	5.16	4.97	4.81	4.78	4.76	4.55	4.35	4.10	3.87	3.62	3.39	3.09	2.85	2.64	2.35	4.14	4.13	4.02	3.85	3.90	3.76	3.58	3.60	3.47	3.42	3.49	3.47	3.26	3.03	2.90	2.92	3.34	3.42	3.37	3.22	3.50	3.34	3.06	3.01	2.75	2.52	2.48
Common shares outstanding	822	838	823	808	793	788	778	782	773	773	773	773	773	786	773	773	773	773	773	773	773	773	773	773	773	773	773	773	773	773	773	773	773	773	773	773	773	773	774	774	774	782	793	798	805	817	829	833	834	838	842	845	846	846	848	849	850	850	852	857	859	859	859	859	859	859	859	859	862	862	892	893	893	893	893	893	893	893	893	893	893

Balance Sheet - SOUTHERN COPPER CORP/ (SCCO)

Balance Sheet - SOUTHERN COPPER CORP/ (SCCO)