Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total revenue	51.26	55.66	53.82	65.10	57.26	39.15	44.57	43.13	35.95	29.01	45.12	45.12	54.38	72.23	71.74	52.80	49.81	59.47	47.47	32.15
Cost of revenue	9.12	9.93	10.95	9.34	7.75	7.39	7.69	6.54	6.24	6.76	7.88	7.88	8.74	41.81	34.94	31.42	30.90	32.59	25.50	21.04
Gross profit	42.14	45.73	42.87	55.76	49.51	31.77	36.89	36.59	29.71	22.25	37.24	37.24	45.64	30.41	36.80	21.38	18.91	26.89	21.97	11.11
Total operating expenses +	22.68	28.19	19.94	21.65	23.99	18.09	20.77	20.59	17.16	19.45	28.57	28.57	24.21	1.45	4.54	2.71	3.28	2.74	2.30	1.63
Selling, general and administrative	11.43	11.16	9.91	9.23	9.04	7.57	9.16	9.71	8.63	8.63	12.36	12.36	8.19	7.30	8.64	6.70	6.46	6.09	4.54	3.87
Research and development											0.01	0.04	0.05	0.08	0.07	0.07	0.16	0.24	0.17	0.08
Other operating expenses	11.25	17.03	10.03	12.42	14.95	10.51	11.62	10.88	8.53	10.82	16.20	16.17	15.98	-5.92	-4.17	-4.06	-3.34	-3.60	-2.41	-2.32
Operating income	19.46	17.54	22.93	34.11	25.52	13.68	16.11	16.00	12.55	2.80	8.67	8.67	20.03	28.96	32.66	18.67	15.63	24.15	19.59	9.48
Non-operating income (net)	-1.11	-1.49	-1.53	-0.97	-1.22	-0.86	-1.06	-1.25	-1.42	-1.01	-0.61	-0.61	0.80	-5.94	-1.41	0.90	-4.11	-0.67	-0.38	4.68
Income before tax	18.35	16.05	21.40	33.14	24.29	12.83	15.05	14.75	11.14	1.79	8.06	8.06	20.83	23.02	31.26	19.57	11.52	23.48	19.21	14.17
Income tax expense	7.21	6.45	7.08	10.74	10.62	4.20	5.53	7.01	4.44	2.10	3.67	3.67	6.70	7.49	7.31	6.56	5.24	7.52	5.72	3.63
Net income	9.02	7.90	12.92	30.90	11.30	7.96	8.31	3.71	5.89	-6.39	1.91	1.91	12.54	15.42	23.65	12.72	5.83	15.39	13.42	10.45

Show Quarterly Income Statement

	Dec-25	Jun-25	Dec-24	Jun-24	Dec-23	Jun-23	Dec-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Jun-06	Mar-06	Dec-05	Sep-05	Jun-05	Mar-05	Dec-04	Sep-04	Jun-04	Mar-04	Dec-03	Sep-03	Jun-03
Total revenue	27.95	26.09	25.18	28.43	27.23	27.83	25.98	34.58	17.29	30.83	15.42	33.07	16.54	24.18	12.09	20.77	10.38	22.46	11.23	23.38	11.69	20.91	10.46	22.74	11.37	20.65	10.32	11.11	9.68	19.31	9.65	15.39	7.70	15.96	7.98	19.97	9.99	25.14	12.57	9.99	16.64	12.57	16.97	33.92	16.96	32.07	16.03	15.64	17.39	56.59	35.87	34.45	35.87	35.87	26.40	24.89	26.40	25.11	30.07	25.11	25.11	29.74	25.54	29.74	29.74	19.75	22.11	19.75	16.08	15.20	16.08	16.08	15.43	14.22	14.79	14.79	12.94	9.95	11.44	11.44	8.41
Cost of revenue	15.97	-6.82	15.93	6.50	16.43	4.41	15.36	6.34	3.17	15.68	7.84	5.10	2.55	12.85	6.42	5.87	2.94	13.48	6.74	5.73	2.87	13.49	6.75	5.46	2.73	13.37	6.68	4.10	3.39	13.19	6.59	7.90	3.95	14.76	7.38	9.04	4.52	16.78	8.39	4.38	3.97	8.39	11.10	8.32	4.16	22.74	11.37	3.37	3.09	32.73	11.61	-17.19	11.61	11.61	10.18	-13.45	10.18	10.86	-20.44	10.86	10.86	11.77	-14.75	11.77	11.77	8.90	-13.29	8.90	7.57	-10.68	7.57	7.57	10.89	-9.68	9.75	9.75	9.82	-7.27	8.23	8.23	6.59
Gross profit	11.98	32.90	9.24	34.92	10.80	32.25	10.62	40.92	14.12	15.15	7.58	38.17	13.99	11.34	5.67	26.64	7.45	8.97	4.49	29.11	8.82	7.42	3.71	28.19	8.64	7.28	3.64	15.21	6.29	6.12	3.06	23.29	3.75	1.21	0.60	29.01	5.47	8.37	4.18	14.37	12.67	4.18	5.88	25.61	12.80	9.32	4.66	12.26	14.29	23.86	24.26	0.00	24.26	24.26	16.22	0.00	16.22	14.24	0.00	14.24	14.24	17.96	0.00	17.96	17.96	10.85	0.00	10.85	8.50	0.00	8.50	8.50	9.36	0.00	5.05	5.05	6.03	0.00	3.21	3.21	4.03
Total operating expenses +	-0.31	22.56	0.12	9.19	6.00	11.32	-0.21	8.98	-11.16	0.31	-0.22	12.35	-11.34	1.45	-1.05	8.79	-10.33	0.66	-0.46	8.87	-10.27	0.09	-0.14	8.45	-9.82	0.12	-0.16	2.59	-10.43	0.06	-0.10	6.70	-11.35	8.24	-4.17	10.20	-14.28	0.44	-0.23	5.24	-15.55	0.22	0.42	29.60	-14.80	-1.66	-0.83	-14.31	-16.64	42.57	7.40	0.00	7.40	7.40	16.65	0.00	16.65	6.63	0.00	6.63	6.63	5.43	0.00	5.43	5.43	3.87	0.00	3.87	3.38	0.00	3.38	3.38	0.00	0.00	1.14	1.14	0.00	0.00	0.95	0.95	0.00
Selling, general and administrative		11.43		11.16		9.91		9.23	4.62			9.04	4.52			8.85	4.42			9.56	4.78	5.64	5.64	9.71	4.86	0.00	5.90	4.86	0.00	5.60	5.60	9.50	4.75	0.00		12.16	6.08	0.00		6.27	0.08	3.04	0.07	0.00	0.05	0.00		0.00	0.00	7.30	4.32	0.00	4.32	4.32	3.35	0.00	3.35	3.23	0.00	3.23	3.23	3.05	0.00	3.05	3.05	2.27	0.00	2.27	1.93	0.00	1.93	1.93	0.00	0.00	0.10	0.10	0.00	0.00	0.02	0.02	0.00
Research and development																								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.01	0.00	0.00		0.02	0.00	0.02		0.06	0.03	0.00		0.04	0.04	0.04	0.04	0.00	0.04	0.04	0.03	0.00	0.03	0.08	0.00	0.08	0.08	0.12	0.00	0.12	0.12	0.08	0.00	0.08	0.04	0.00	0.04	0.04	0.03	0.00	0.00		0.02	0.00	0.00	0.00	0.04
Other operating expenses	-0.31	11.13	0.12	-1.96	6.00	1.41	-0.21	-0.25	-15.78	0.31	-0.22	3.30	-15.86	1.45	-1.05	-0.06	-14.75	0.66	-0.46	-0.69	-15.05	-5.55	-5.78	-1.27	-14.67	0.12	-6.06	-2.26	-10.43	-5.54	-5.69	-2.80	-16.10	8.24	-4.17	-1.98	-20.36	0.44	-0.23	-1.05	-15.63	-2.84	0.35	29.54	-14.89	-1.66	-0.83	-14.35	-16.68	35.23	3.05	0.00	3.05	3.05	13.26	0.00	13.26	3.32	0.00	3.32	3.32	2.26	0.00	2.26	2.26	1.52	0.00	1.52	1.41	0.00	1.41	1.41	-0.03	0.00	1.04	1.04	-0.02	0.00	0.93	0.93	-0.04
Operating income	11.98	10.34	9.13	12.73	4.80	12.10	10.83	19.26	10.87	14.85	10.31	15.63	10.83	9.89	7.96	6.11	5.08	8.31	7.40	8.78	7.38	7.33	6.52	8.83	7.48	7.17	6.80	4.42	6.67	6.06	6.79	0.80	5.01	-7.03	5.12	0.74	6.42	7.93	8.50	0.37	9.66	3.97	9.73	11.48	9.58	15.87	7.94	7.82	8.91	31.52	15.91	-14.83	15.91	15.91	10.02	-9.12	10.02	6.08	-7.67	6.08	6.08	12.07	-9.26	12.07	12.07	9.20	-8.82	9.20	7.34	-4.52	7.34	7.34	3.45	-3.64	3.72	3.72	2.21	-1.81	1.74	1.74	0.94
Non-operating income (net)	-0.40	-0.65	-0.46	-0.67	-0.82	-0.88	-0.65	-0.62	-1.55	-0.35	-3.06	-0.35	-3.19	-0.88	-3.45	-0.39	-2.22	-0.52	-3.51	-0.53	-3.25	-0.53	-3.12	-0.59	-3.36	-0.66	-3.54	-0.29	-4.25	-0.58	-4.05	-0.60	-4.91	-0.43	-8.85	-0.38	-6.24	-0.23	-4.65	-0.19	-4.75	-0.12	-3.53	0.80	-3.44	-8.42	-4.21	-3.14	-5.13	-12.28	-0.28	0.69	-0.28	-0.28	-0.23	0.23	-0.23	-0.27	0.78	-0.27	-0.27	-0.33	0.12	-0.33	-0.33	-0.20	-0.01	-0.20	-0.25	-1.52	-0.25	-0.25	1.10	-0.29	0.26	0.26	0.27	0.69	-0.17	-0.17	0.57
Income before tax	11.58	9.68	8.67	12.07	3.98	11.22	10.18	18.64	9.32	14.49	7.25	15.28	7.64	9.01	4.51	5.72	2.86	7.79	3.90	8.25	4.12	6.80	3.40	8.24	4.12	6.51	3.25	4.12	2.42	5.48	2.74	0.20	0.10	-7.46	-3.73	0.36	0.18	7.70	3.85	0.18	4.92	3.85	6.20	12.27	6.14	7.45	3.73	4.69	3.78	19.25	15.63	-14.14	15.63	15.63	9.79	-8.89	9.79	5.81	-6.89	5.81	5.81	11.74	-9.15	11.74	11.74	9.01	-8.83	9.01	7.08	-6.04	7.08	7.08	4.55	-3.93	3.97	3.97	2.47	-1.12	1.57	1.57	1.51
Income tax expense	4.44	3.83	3.38	4.17	2.28	4.02	3.06	5.78	2.89	4.96	2.48	6.62	3.31	3.99	2.00	2.17	1.09	2.60	1.30	3.17	1.59	2.36	1.18	2.91	1.45	4.10	2.05	1.45	1.04	2.03	1.01	0.67	0.34	-1.73	0.86	0.36	0.18	3.30	1.65	0.18	1.75	1.65	1.76	4.70	2.35	2.21	1.10	0.91	1.08	6.41	3.65	-3.46	3.65	3.65	3.28	-2.68	3.28	2.64	-3.89	2.64	2.64	3.76	-2.95	3.76	3.76	2.26	-2.63	2.26	1.82	-1.62	1.82	1.82	1.06	-1.18	0.92	0.92	0.38	-0.22	0.25	0.25	0.52
Net income	5.65	4.60	4.42	6.97	0.93	6.46	6.46	21.46	6.43	9.44	4.77	7.43	4.33	3.88	2.51	3.09	1.77	4.87	2.60	4.54	2.54	3.76	2.22	1.69	2.67	2.02	1.20	0.85	1.39	3.20	1.73	-0.72	-0.24	-5.67	-4.59	-2.36	0.00	4.27	2.20	-1.18	3.17	2.13	4.44	6.79	3.79	5.25	2.62	3.78	2.69	11.64	11.82	-10.52	11.82	11.82	6.36	-6.14	6.36	2.94	-2.62	2.94	2.94	7.70	-6.02	7.70	7.70	6.71	-6.17	6.71	5.23	-4.36	5.23	5.23	3.37	-2.64	3.19	3.19	2.01	-0.89	1.36	1.36	0.97

about 4 hours ago

Ask a follow up