Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	8,467.00	7,927.00	8,980.00	13,400.00	11,152.00	14,969.00	9,853.00	7,124.00	10,392.00	10,381.00	9,246.00	7,559.00	8,442.00	6,559.00	2,102.00	5,820.00	4,969.00	4,629.00	1,794.00	1,261.00
Cash and cash equivalents	7,657.00	7,441.00	8,710.00	12,736.00	10,098.00	13,915.00	9,427.00	6,925.00	10,315.00	10,273.00	9,148.00	7,341.00	8,257.00	6,381.00	1,929.00	5,769.00	689.00	540.00	1,711.00	1,153.00
Short-term investments	810.00	486.00	270.00	664.00	1,054.00	1,054.00	426.00	199.00	77.00	108.00	98.00	218.00	185.00	178.00	173.00	51.00	4,280.00	4,089.00	83.00	108.00
Accounts receivable, net	396.83	10,629.00	11,040.00	10,746.00	9,787.00	9,953.00	10,083.00	9,345.00	8,675.00	9,050.00	8,853.00	9,010.00	8,854.00	9,604.00	10,187.00	8,321.00	7,948.00	7,011.00	6,843.00	7,076.00
Inventories	22,691.00	9,431.00	9,666.00	8,960.00	8,715.00	8,352.00	7,994.00	7,477.00	6,818.00	6,892.00	6,516.00	6,562.00	6,352.00	6,379.00	6,051.00	5,020.00	4,444.00	3,590.00	3,729.00	3,659.00
Other current assets	208.17	14,601.00	1,239.00	1,584.00	1,964.00	1,483.00	1,006.00	701.00	546.00	364.00	313.00	296.00	264.00	258.00	256.00	186.00	171.00	173.00	187.00	164.00
Total current assets	30,953.00	42,588.00	30,655.00	34,026.00	30,564.00	33,703.00	28,936.00	24,647.00	26,354.00	26,687.00	24,928.00	23,427.00	23,912.00	22,800.00	20,791.00	20,043.00	17,532.00	15,403.00	12,553.00	12,160.00
Total non-current assets +	95,853.00	90,210.00	95,809.00	92,696.00	89,678.00	80,710.00	83,694.00	86,761.00	73,459.00	77,985.00	77,393.00	73,965.00	72,143.00	77,609.00	79,877.00	65,221.00	62,517.00	56,584.00	56,449.00	62,111.00
Property, plant and equipment, net				11,684.00	11,976.00	10,563.00	11,017.00	9,651.00	9,579.00	10,019.00	9,943.00	22,274.16	14,029.78	13,948.15	13,945.98	10,820.87	11,221.96	9,689.02	9,547.44	8,207.21
Goodwill	41,300.00	43,384.00	49,404.00	49,892.00	48,056.00	44,364.00	44,519.00	44,235.00	40,264.00	40,287.00	39,557.00	39,197.00	37,134.00	38,073.00	38,582.00	31,932.00	29,733.00	28,163.00	27,199.00	28,472.00
Intangible assets	67,561.00	22,629.00	24,319.00	21,640.00	21,407.00	18,341.00	16,509.00	21,889.00	13,080.00	10,879.00	12,026.00	14,543.00	15,395.00	20,192.00	23,639.00	12,479.00	13,747.00	15,260.00	19,182.00	23,738.00
Long-term investments	6,611.00	3,259.00	2,666.00	9,153.00	7,975.00	7,147.00	5,266.00	5,531.00	5,381.00	4,802.00	6,344.52	7,029.17	4,314.00
Other non-current assets
Total assets	126,806.00	132,798.00	126,464.00	126,722.00	120,242.00	114,413.00	112,630.00	111,408.00	99,813.00	104,672.00	102,321.00	97,392.00	96,055.00	100,409.00	100,668.00	85,264.00	80,049.00	71,987.00	69,002.00	74,271.00

Total current liabilities +	28,346.00	29,162.00	24,194.00	23,964.00	21,295.00	19,248.00	20,387.00	17,376.00	15,463.00	16,434.00	16,825.00	13,032.00	13,928.00	13,860.00	13,564.00	10,087.00	10,965.00	9,345.00	9,669.00	10,278.00
Accounts payable	22,927.00	7,551.00	7,328.00	6,813.00	6,180.00	5,295.00	5,313.00	5,041.00	4,633.00	4,297.00	3,817.00	3,651.00	3,003.00	3,190.00	3,183.00	2,800.00	2,654.00	2,791.00	2,749.00	3,008.00
Short-term debt	4,614.00	4,470.00	2,595.00	4,451.00	3,452.00	2,999.00	4,815.00	2,633.00	1,275.00	1,764.00	3,436.00	1,538.00	4,176.00	3,812.00	2,940.00	1,565.00	2,866.00	1,833.00	2,207.00	2,445.00
Current portion of long-term debt	4,342.00	4,209.00	2,045.00	4,174.00	3,183.00	2,767.00	4,554.00	2,633.00	1,275.00	1,764.00	4,423.50	2,131.77	14,590.00
Deferred revenue
Other current liabilities	805.00	16,007.00	13,674.00	11,862.00	11,035.00	10,098.00	6,459.00	5,491.00	8,375.00	9,239.00	8,528.00	6,895.00	5,768.00	5,923.00	7,441.00	5,722.00	5,445.00	4,721.00	4,713.00	4,825.00
Total non-current liabilities +	26,738.62	25,779.00	27,917.00	27,606.00	29,916.00	31,913.00	33,013.00	34,997.00	26,111.00	30,514.00	27,286.00	28,092.00	25,094.00	29,083.00	30,731.00	21,889.00	20,638.00	17,571.00	14,614.00	18,173.00
Long-term debt	14,248.00	11,791.00	14,347.00	14,857.00	17,123.00	19,745.00	20,131.00	22,007.00	14,326.00	16,815.00	12,974.00	28,444.76	14,349.45	14,134.07	16,214.95	8,883.60	8,543.30	5,808.40	5,452.76	5,937.33
Capital lease obligations	1,739.00	1,906.00	2,030.00	2,181.00	2,108.00	1,163.00	1,248.00	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities	1,091.00	2,903.00	2,841.00	674.00	577.00	387.00	508.00	963.00	1,026.00	1,378.00	0.00	0.00
Total liabilities	55,096.00	54,941.00	52,111.00	51,570.00	51,211.00	51,161.00	53,400.00	52,373.00	41,574.00	46,948.00	44,111.00	41,124.00	39,022.00	42,943.00	44,295.00	31,976.00	31,603.00	26,916.00	24,283.00	28,451.00

Total stockholders' equity +	71,376.00	77,507.00	74,040.00	74,784.00	68,681.00	63,106.00	59,230.00	59,035.00	58,070.00	57,554.00	58,049.00	56,120.00	56,904.00	57,332.00	56,203.00	53,097.00	48,188.00	44,866.00	44,542.00	45,600.00
Common stock and paid-in capital	71,376.00	77,507.00	6,541.00	8,050.00	5,668.00	2,957.00	7,450.00	5,929.00	5,208.00	6,077.00	6,039.00	3,567.00	3,832.00	4,436.00	2,753.00	2,928.00	-129.00	-759.00	-2,733.00	1,535.00
Retained earnings			67,499.00	66,734.00	63,013.00	60,149.00	51,780.00	53,106.00	52,862.00	51,477.00	52,010.00	52,553.00	53,072.00	52,896.00	53,450.00	50,169.00	48,317.00	45,625.00	47,275.00	44,065.00
Common shares outstanding	2,441	2,503	2,513	2,504	2,505	2,507	1,257	2,510	2,514	2,573	2,612	2,632	2,646	2,639	2,643	2,611	2,613	2,632	2,708	2,718

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	5,544.00	8,467.00	8,906.00	15,359.00	7,991.00	7,927.00	6,795.00	24,215.00	8,710.00	8,980.00	7,993.00	7,993.00	12,736.00	13,400.00	6,899.00	6,899.00	10,109.00	11,152.00	9,722.00	9,722.00	13,915.00	13,915.00	15,969.00	15,969.00	9,431.00	9,853.00	6,742.00	6,742.00	6,955.00	7,124.00	7,493.00	7,493.00	12,799.00	10,448.00	10,877.00	10,877.00	10,307.00	10,412.00	6,206.00	6,206.00	9,200.00	9,246.00	4,927.00	4,927.00	7,448.00	7,559.00	4,374.00	4,374.00	8,340.00	8,442.00	4,263.00	4,263.00	6,477.00	6,559.00	0.00	4,638.00	0.00	4,159.00	0.00	6,653.00	0.00	6,488.00	0.00	3,402.00	0.00	4,969.00	0.00	6,403.00	0.00	4,629.00	0.00	1,046.03	0.00	1,794.00	0.00	1,176.86	1,261.55	1,261.55	0.00	1,508.85	0.00
Cash and cash equivalents	5,544.00	7,657.00	8,906.00	15,359.00	7,991.00	7,441.00	6,795.00	6,795.00	-8,710.00	8,710.00	-7,993.00	7,993.00	-12,736.00	12,736.00	-6,899.00	6,899.00	-10,109.00	10,098.00	-9,722.00	9,722.00	-13,915.00	13,915.00	-15,969.00	15,969.00	-9,431.00	9,427.00	-6,742.00	6,742.00	-6,955.00	6,925.00	-7,493.00	7,493.00	12,799.00	8,464.00	-10,877.00	10,877.00	-10,307.00	10,273.00	-6,206.00	6,076.00	-9,200.00	9,148.00	-4,927.00	4,701.00	-7,448.00	7,341.00	-4,374.00	4,306.00	-8,340.00	8,257.00	-4,263.00	4,181.00	-6,477.00	6,381.00		4,307.00		4,124.00		6,538.00		6,465.00		3,221.00		4,692.00		6,214.00		4,226.00		946.82		1,711.00		1,083.04	1,153.20	1,153.20		1,160.60
Short-term investments		810.00				486.00		17,420.00	17,420.00	270.00	15,986.00		25,472.00	664.00	13,798.00		20,218.00	1,054.00	19,444.00		27,830.00		31,938.00		18,862.00	426.00	13,484.00	0.00	13,910.00	199.00	14,986.00	0.00		1,984.00	21,754.00		20,614.00	139.00	12,412.00	130.00	18,400.00	98.00	9,854.00	226.00	14,896.00	218.00	8,748.00	68.00	16,680.00	185.00	8,526.00	82.00	12,954.00	178.00		331.00		35.00		115.00		23.00		181.00		277.00		189.00		403.00		99.21		83.00		93.82	108.35	108.35		348.26
Accounts receivable, net	482.00	396.83	497.00	8,207.00	447.00	10,629.00		8,805.00		11,040.00		8,642.00		10,746.00		8,406.00		9,787.00		7,425.00		9,953.00		7,203.00	0.00	10,083.00	0.00	7,229.00	0.00	9,345.00	0.00	6,602.00	6,389.00	8,675.00		6,857.00		9,050.00	9,050.00	7,290.00		8,853.00		7,765.00		9,010.00		7,137.00		8,854.00		7,614.00		9,604.00		8,194.00		10,187.00		7,709.00		8,321.00		6,986.00		6,015.00		5,869.00		5,303.00		5,172.56		4,904.00		5,278.51	7,076.07	7,076.07		5,259.07
Inventories	23,503.00	22,691.00	24,501.00	9,618.00	21,850.00	9,431.00		10,609.00		9,666.00		9,970.00		8,960.00		9,366.00		8,715.00		9,261.00		8,352.00		8,895.00	0.00	7,994.00	0.00	8,423.00	0.00	7,477.00	0.00	7,364.00	7,036.00	6,816.00		7,246.00		6,892.00	6,892.00	16,259.00		6,516.00		7,147.00		6,562.00		6,784.00		6,352.00		6,852.00		6,379.00		6,588.00		6,051.00		6,264.00		5,020.00		5,118.00		4,444.00		4,271.00		3,590.00		3,759.96		3,729.00		3,931.00	3,658.89	3,658.89		3,607.79
Other current assets	635.00	208.17	138.00	3,833.00	13,731.00	14,601.00	-6,795.00	3,870.00		1,239.00		3,371.00		1,584.00		3,689.00		1,964.00		3,094.00		1,483.00		2,727.00	0.00	1,006.00	0.00	2,920.00	0.00	701.00	0.00	2,477.00	3,546.00	413.00		2,091.00		333.00	6,526.00	-1,280.00		313.00		2,186.00		296.00		2,092.00		264.00		2,130.00		258.00		2,028.00		461.00		1,966.00		7,250.00		1,983.00		2,104.00		1,982.00		1,881.00		2,042.97		2,126.00		2,031.62	163.66	163.66		1,925.20
Total current assets	30,164.00	30,953.00	34,042.00	37,017.00	44,019.00	42,588.00	6,795.00	30,079.00	8,710.00	30,655.00	7,993.00	29,976.00	12,736.00	34,026.00	6,899.00	28,360.00	10,109.00	30,564.00	9,722.00	29,502.00	13,915.00	33,703.00	15,969.00	34,794.00	9,431.00	28,936.00	6,742.00	25,384.00	6,955.00	24,647.00	7,493.00	23,936.00	29,770.00	26,352.00	10,877.00	27,071.00	10,307.00	26,687.00	6,206.00	28,345.00	9,200.00	24,928.00	4,927.00	22,025.00	7,448.00	23,427.00	4,374.00	20,387.00	8,340.00	23,912.00	4,263.00	20,859.00	6,477.00	22,800.00	4,638.00	21,448.00		20,858.00		22,592.00		27,079.00		17,489.00		17,532.00		18,525.00		15,403.00		11,922.31		12,553.00		12,417.98	12,160.17	12,160.17		12,300.91
Total non-current assets +	97,860.00	95,853.00	95,752.00	87,942.00	87,873.00	90,210.00	-6,795.00	99,676.00	-8,710.00	95,809.00	-7,993.00	95,377.00	-12,736.00	92,696.00	-6,899.00	93,466.00	-10,109.00	89,678.00	-9,722.00	82,819.00	-13,915.00	80,826.00	-15,969.00	81,025.00	-9,431.00	83,694.00	-6,742.00	85,161.00	-6,955.00	86,761.00	-7,493.00	88,842.00	81,893.00	73,474.00	-10,877.00	74,799.00	-10,307.00	77,985.00	-6,206.00	70,768.00	-9,200.00	77,393.00	-4,927.00	75,898.00	-7,448.00	73,965.00	-4,374.00	70,333.00	-8,340.00	72,143.00	-4,263.00	76,128.00	-6,477.00	77,609.00		80,295.00		79,814.00		77,002.00		58,185.00		68,756.00		62,719.00		58,233.00		56,584.00		55,643.81		59,361.00		62,648.43	65,603.07	65,603.07		69,285.14
Property, plant and equipment, net												11,527.00		11,684.00		11,642.00		11,976.00		10,976.00		10,563.00		10,604.00	0.00	11,017.00	0.00	10,711.00	0.00	16,707.25	0.00	11,021.88	9,356.00	11,515.87		10,992.22		10,572.05		10,832.32		10,797.10		11,756.32		12,580.20		13,813.21		14,029.78		13,542.11		13,948.15		13,583.90		13,945.98		15,494.59		10,820.87		10,120.41		11,221.96		10,597.72		9,689.02		10,311.79		9,547.44		8,610.89		8,207.21		7,792.63
Goodwill	69,086.00	41,300.00	40,283.00	40,283.00		43,384.00		50,080.00		49,404.00		49,243.00		49,892.00		50,555.00		48,056.00		44,979.00		44,364.00		45,254.00	0.00	44,519.00	0.00	44,418.00	0.00	44,235.00	0.00	44,828.00	41,194.00	40,264.00		40,964.00		40,287.00	40,287.00	39,420.00		39,557.00		40,661.00		39,197.00		37,421.00		37,134.00		38,144.00		38,073.00		39,047.00		38,582.00		35,885.00		31,932.00		33,050.00		29,733.00		29,471.00		28,163.00		26,462.68		27,199.00		28,148.61	28,471.72	28,471.72		29,086.89
Intangible assets		67,561.00	68,867.00	20,431.00	63,809.00	22,629.00		26,653.00		24,319.00		24,590.00		21,640.00		21,978.00		21,407.00		19,466.00		18,421.00		17,021.00	0.00	16,509.00	0.00	19,098.00	0.00	21,889.00	0.00	22,436.00	21,008.00	13,080.00		13,849.00		10,879.00		11,094.00		12,026.00		14,401.00		14,543.00		14,254.00		15,395.00		18,266.00		20,192.00		22,415.00		23,639.00		24,192.00		12,479.00		14,503.00		13,747.00		15,130.00		15,260.00		16,847.05		19,182.00		21,615.67	23,737.67	23,737.67		26,840.05
Long-term investments		6,611.00		6,995.00		3,259.00		2,640.00		2,666.00		9,510.00		9,153.00		2,644.00		7,975.00		2,128.00		7,147.00		2,319.00	0.00	5,266.00	0.00	4,935.00	0.00	9,607.83	0.00	6,188.31	2,786.00	5,444.00		5,003.00		4,802.00	4,901.00	4,215.00		4,561.00				3,970.00				4,314.00
Other non-current assets
Total assets	128,024.00	126,806.00	129,794.00	124,959.00	131,892.00	132,798.00		129,755.00		126,464.00	125,353.00	125,353.00	124,585.00	126,722.00	121,826.00	121,826.00	120,242.00	120,242.00	112,321.00	112,321.00	114,529.00	114,529.00	115,819.00	115,819.00	112,736.00	112,630.00	110,545.00	110,545.00	111,408.00	111,408.00	112,778.00	112,778.00	111,663.00	99,826.00	101,870.00	101,870.00	104,672.00	104,672.00	104,672.00	99,113.00	102,321.00	102,321.00	97,923.00	97,923.00	97,392.00	97,392.00	90,720.00	90,720.00	96,065.00	96,055.00	96,987.00	96,987.00	100,407.00	100,409.00	101,743.00	101,743.00	100,165.00	100,672.00	99,594.00	99,594.00	85,264.00	85,264.00	86,245.00	86,245.00	80,049.00	80,251.00	76,758.00	76,758.00	71,987.00	71,987.00	67,566.13	67,566.13	72,027.32	71,914.00	75,066.42	75,066.42	77,763.24	77,763.24	81,586.05	81,586.05	86,592.43

Total current liabilities +	30,008.00	28,346.00	32,105.00	29,059.00	32,221.00	29,162.00		30,027.00		24,194.00		24,760.00		23,964.00		22,060.00		21,295.00		19,127.00		19,248.00		18,801.00	0.00	20,387.00	0.00	19,206.00	0.00	17,376.00	0.00	19,607.00	18,838.00	15,457.00		17,055.00		16,434.00	17,629.00	16,220.00		16,825.00		16,299.00		13,032.00		14,200.00		13,928.00		13,644.00		13,860.00		16,074.00		13,584.00		16,038.00		11,759.00		10,425.00		10,965.00		10,787.00		9,345.00		8,967.47		9,669.00		9,775.40	10,278.06	10,278.06		14,248.02
Accounts payable	22,708.00	22,927.00	22,000.00	7,075.00	21,616.00	7,551.00		7,433.00		7,328.00		7,365.00		6,813.00		6,558.00		6,180.00		5,374.00		5,295.00		4,920.00	0.00	5,313.00	0.00	5,082.00	0.00	5,041.00	0.00	4,582.00	4,330.00	4,633.00		4,303.00		4,297.00	4,297.00	12,607.00		3,817.00		3,969.00		3,651.00		3,228.00		3,003.00		3,270.00		3,190.00		3,278.00		3,183.00		3,111.00		2,800.00		2,874.00		2,654.00		2,733.00		2,791.00		2,553.87		2,749.00		2,729.02	3,008.03	3,008.03		2,708.58
Short-term debt	6,181.00	4,614.00	8,489.00	7,561.00	7,636.00	4,470.00		9,794.00		2,595.00		4,947.00		4,451.00		3,294.00		3,452.00		2,472.00		2,999.00		3,577.00	0.00	4,815.00	0.00	4,651.00	0.00	2,633.00	0.00	6,153.00	5,542.00	1,275.00	18,427.00	3,241.00	18,581.00	1,764.00	17,277.00	2,427.00		3,436.00		3,962.00		1,538.00		4,683.00		4,176.00		3,971.00		3,812.00		5,912.00		2,940.00		6,753.00		1,565.00		2,507.00		2,866.00		2,936.00		1,833.00		2,260.93		2,207.00		2,478.57	2,445.07	2,445.07		6,232.63
Current portion of long-term debt	5,921.00	4,342.00	8,202.00	7,309.00	7,371.00	4,209.00		9,236.00		2,045.00		4,694.00		4,174.00		3,063.00		3,183.00		2,225.00		2,767.00		3,329.00	0.00	4,554.00	0.00	4,411.00	0.00	4,085.49	0.00	6,799.35	27,002.00	1,027.00	18,427.00	18,427.00	18,581.00	1,544.00	17,277.00	17,277.00		3,180.00				1,204.00				14,590.00
Deferred revenue
Other current liabilities	177.00	805.00	2.00	13,699.00	2,186.00	16,007.00		12,668.00		13,674.00		12,071.00		11,862.00		11,765.00		11,035.00		10,693.00		10,098.00		10,304.00	0.00	6,459.00	0.00	273.00	0.00	5,491.00	0.00	8,872.00	8,966.00	8,369.00		9,511.00		9,239.00	9,599.00	-7,493.00		8,528.00		8,368.00		6,895.00		6,289.00		5,768.00		6,403.00		5,923.00		6,884.00		7,461.00		6,174.00		7,394.00		5,044.00		5,445.00		5,118.00		4,721.00		4,152.67		4,713.00		4,567.81	4,824.97	4,824.97		5,306.81
Total non-current liabilities +	24,873.00	26,750.00	24,156.00	25,621.00	25,253.00	25,779.00	-72,997.00	26,731.00	-74,353.00	27,917.00		27,646.00		27,606.00		28,462.00		29,916.00		29,830.00		32,134.00		33,532.00	0.00	33,013.00	0.00	34,821.00	0.00	34,997.00	0.00	36,810.00	34,572.00	26,111.00		27,023.00		30,514.00		28,546.00		27,286.00		24,850.00		28,092.00		24,753.00		25,094.00		27,148.00		29,083.00		29,315.00		30,725.00		30,957.00		20,217.00		23,247.00		20,706.00		21,187.00		17,571.00		17,092.33		17,526.00		19,185.12	21,665.39	21,665.39		22,178.88
Long-term debt	12,298.00	14,248.00	11,700.00	13,200.00	11,767.00	11,791.00		12,503.00		14,347.00		14,241.00		14,857.00		15,942.00		17,123.00		17,935.00		19,745.00		20,404.00	0.00	20,131.00	0.00	21,087.00	0.00	38,066.07	0.00	26,497.91	21,460.00	17,222.72		17,328.74		17,743.19	16,781.00	16,382.52		14,244.84		12,012.86		16,065.29		13,844.70		14,349.45		13,906.39		14,134.07		13,010.04		16,214.95		19,299.62		8,883.60		8,677.45		8,543.30		9,790.17		5,808.40		6,740.14		5,452.76		5,655.42		5,937.33		4,751.23
Capital lease obligations	1,802.00	1,739.00	1,853.00	1,776.00	1,909.00	1,906.00		2,012.00		2,030.00		2,092.00		2,181.00		2,232.00		2,108.00		1,489.00		1,163.00		1,195.00	0.00	1,248.00	0.00	1,198.00	0.00	0.00	0.00	0.00
Other non-current liabilities	7,270.00	1,091.00	7,583.00	2,677.00	8,246.00	2,903.00		2,828.00		2,841.00		563.00		674.00		742.00		577.00		247.00		387.00		413.00	0.00	508.00	0.00	739.00	0.00	0.00	0.00	0.00
Total liabilities	54,881.00	55,096.00	56,261.00	54,680.00	57,474.00	54,941.00	-72,997.00	56,758.00	-74,353.00	52,111.00		52,406.00		51,570.00		50,522.00		51,211.00		48,957.00		51,382.00		52,333.00	0.00	53,400.00	0.00	54,027.00	0.00	52,373.00	0.00	56,417.00	53,410.00	41,568.00		44,078.00		46,948.00	46,948.00	44,766.00		44,111.00		41,149.00		41,124.00		38,953.00		39,022.00		40,792.00		42,943.00		45,389.00		44,309.00		46,995.00		31,976.00		33,672.00		31,671.00		31,974.00		26,916.00		26,059.80		27,195.00		28,960.52	31,943.45	31,943.45		36,426.90

Total stockholders' equity +	72,808.00	71,376.00	73,263.00	70,008.00	74,074.00	77,507.00	72,997.00	72,690.00	74,353.00	74,040.00	72,947.00	72,629.00	75,152.00	74,784.00	71,304.00	70,951.00	69,031.00	68,681.00	63,364.00	63,237.00	63,147.00	63,001.00	63,486.00	63,304.00	59,108.00	59,056.00	56,518.00	56,353.00	59,035.00	58,876.00	56,361.00	56,197.00	58,088.00	58,089.00	57,792.00	57,631.00	57,724.00	57,554.00	54,347.00	54,190.00	58,210.00	58,049.00	56,774.00	56,618.00	56,268.00	56,120.00	51,767.00	51,637.00	57,014.00	56,904.00	56,195.00	56,066.00	57,472.00	57,332.00		56,208.00		56,193.00		52,456.00		53,097.00		52,417.00		48,322.00		44,621.00		44,866.00		41,387.49		44,542.00		46,017.24	45,600.06	45,600.06		45,037.06
Common stock and paid-in capital	72,808.00	71,376.00	73,263.00	70,008.00	74,074.00	77,507.00	72,997.00	7,597.00	74,353.00	6,541.00	72,947.00	6,935.00	75,152.00	8,050.00	71,304.00	9,068.00	69,031.00	5,668.00	63,364.00	4,191.00	63,147.00	2,955.00	63,486.00	6,240.00	59,108.00	7,276.00	56,518.00	6,496.00	59,035.00	5,770.00	56,361.00	5,175.00	58,088.00	5,207.00	57,792.00	5,481.00	57,724.00	6,077.00	54,347.00	-2,752.77	58,210.00	6,039.00	56,774.00	-4,107.72	56,268.00	3,567.00	51,767.00	-16,328.37	57,014.00	3,832.00	56,195.00	-14,054.00	57,472.00	4,436.00	0.00	-11,973.71	0.00	-4,427.23	0.00	-20,504.65	0.00	-5,943.42	0.00	-9,242.03	0.00	-8,058.66	0.00	-15,021.48	0.00	-5,497.12	0.00	-20,456.48	0.00	6,617.50	0.00	-13,162.50	10,672.82	10,672.82	0.00	45,037.06	0.00
Retained earnings								65,093.00		67,499.00		65,694.00		66,734.00		61,883.00		63,013.00		59,046.00		60,046.00		57,064.00	0.00	51,780.00	0.00	49,857.00	0.00	53,106.00	0.00	51,022.00		52,882.00		52,150.00		51,477.00		56,942.77		52,010.00		60,725.72		52,553.00		67,965.37		53,072.00		70,120.00		52,896.00		68,181.71		60,620.23		72,960.65		59,040.42		61,659.03		56,380.66		59,642.48		50,363.12		61,843.97		37,924.50		59,179.74	34,927.24	34,927.24
Common shares outstanding	2,408	2,441	2,468	2,468	2,468	2,507	2,506	2,502	2,498	2,507	2,506	2,501	2,499	2,508	2,507	2,502	2,498	2,510	2,509	2,504	2,499	2,507	2,511	2,507	2,503	2,506	2,504	2,504	2,492	2,491	2,494	2,495	2,496	2,506	2,509	2,516	2,525	2,566	2,577	2,574	2,577	2,610	2,611	2,612	2,617	2,632	2,626	2,629	2,640	2,642	2,647	2,651	2,644	2,642	2,637	2,635	2,642	2,661	2,679	2,645	2,610	2,613	2,616	2,615	2,615	2,614	2,613	2,612	2,611	2,632	2,632	2,632	2,642	2,675	2,678	2,720	2,720	2,719	2,708	2,718	2,689

Balance Sheet - Sanofi (SNY)

Balance Sheet - Sanofi (SNY)