Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	266.89	284.31	316.62	381.31	261.50	180.54	344.88	388.38	305.18	233.59	264.96	421.11	451.24	467.15	470.17	368.06	285.13	465.81	355.78	318.85
Cost of revenue	224.39	238.37	269.41	302.54	225.66	193.54	308.12	343.50	276.32	216.00	249.45	381.82	403.09	410.56	409.83	323.23	228.38	385.15	298.41	264.55
Gross profit	42.50	45.94	47.21	78.78	35.85	-13.00	36.76	44.88	28.86	17.59	15.51	39.29	48.14	56.60	60.35	44.83	56.75	80.66	57.37	54.29
Total operating expenses +	14.91	15.95	16.47	15.67	13.57	12.54	13.81	13.69	13.38	15.22	18.77	19.41	21.27	18.88	17.75	18.58	35.19	33.79	16.62	16.62
Selling, general and administrative	12.61	12.44	13.43	12.88	11.33	9.88	10.49	11.36	10.51	12.10	11.96	13.97	14.68	14.62	14.34	15.53	17.43	17.03	16.62	16.62
Research and development	1.17	1.10	1.29	1.08	0.82	0.91	0.96	0.99	0.92	1.01	1.09	1.22	1.32	1.31	1.13	1.02	1.13	3.23	1.71	1.56
Other operating expenses	1.14	2.41	1.75	1.71	1.42	1.75	2.35	1.34	1.95	2.11	5.72	4.22	5.28	2.95	2.29	2.04	16.64	13.53	-1.71	-1.56
Operating income	27.58	29.99	30.74	63.11	22.28	-25.53	22.95	31.19	15.48	2.37	-3.26	19.88	26.87	37.72	42.60	26.24	21.56	46.87	40.75	37.68
Non-operating income (net)	2.17	-0.07	1.89	1.71	7.55	-1.44	2.54	4.43	2.65	3.24	5.31	8.44	6.72	12.79	12.95	9.10	-0.54	3.95	9.82	6.95
Income before tax	29.76	29.92	32.63	64.82	29.83	-26.97	25.49	35.62	18.13	5.61	2.05	28.31	33.59	50.51	55.54	35.34	21.02	50.82	50.58	44.63
Income tax expense	11.64	13.40	12.99	21.94	9.20	-5.43	9.05	11.72	4.70	0.83	-0.15	13.69	17.07	23.45	24.48	14.87	8.30	24.34	18.65	18.32
Net income	17.84	16.09	19.36	42.31	20.10	-21.68	15.84	23.35	12.98	4.58	1.94	15.05	16.37	26.59	30.92	20.13	12.52	26.28	31.33	25.44

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	69.57	64.00	67.74	65.41	69.23	66.28	71.09	74.46	72.48	78.73	76.35	74.58	86.96	101.30	95.75	100.06	84.20	85.28	60.04	60.52	55.67	43.99	44.02	32.50	60.03	84.01	86.59	90.54	83.74	102.23	100.15	96.77	89.24	85.42	75.83	72.13	71.80	64.77	61.86	58.42	48.55	58.15	68.71	72.40	65.71	92.37	107.85	111.22	109.66	109.24	116.51	112.67	112.81	118.05	112.12	117.07	119.92	115.58	123.41	121.26	109.92	106.84	90.71	91.86	87.71	86.05	75.76	66.24	59.44	81.07	131.57	131.42	114.30	106.70	90.70	84.90	73.48	75.50	84.25	83.13	75.96
Cost of revenue	56.26	54.00	56.41	55.68	56.53	59.45	59.94	62.57	58.33	67.54	61.24	63.24	69.21	79.17	82.26	78.63	67.07	69.54	55.94	50.77	47.07	35.21	40.46	52.00	56.29	77.06	76.72	82.12	72.23	91.73	87.52	85.47	78.79	76.45	67.75	66.35	65.76	58.79	56.48	54.54	46.20	55.96	71.19	63.62	58.68	86.10	96.79	100.49	98.44	98.99	103.41	103.40	97.29	104.50	97.63	104.91	103.51	102.10	108.66	104.93	94.04	85.43	82.53	75.68	70.19	68.26	61.67	52.22	46.23	86.23	105.42	109.26	96.78	92.32	77.32	68.72	60.67	64.41	70.38	67.84	61.92
Gross profit	13.31	10.00	11.33	9.73	12.71	6.83	11.15	11.90	14.15	11.19	15.11	11.34	17.75	22.14	13.49	21.43	17.13	15.74	4.10	9.75	8.59	8.78	3.56	-19.50	3.74	6.95	9.88	8.42	11.51	10.50	12.63	11.30	10.45	8.97	8.08	5.78	6.03	5.98	5.38	3.88	2.36	2.18	-2.48	8.78	7.02	6.28	11.06	10.73	11.22	10.25	13.10	9.27	15.52	13.54	14.49	12.16	16.41	13.47	14.75	16.33	15.88	21.40	8.19	16.18	17.52	17.79	14.09	14.02	13.21	-5.15	26.15	22.57	17.85	14.39	13.38	16.18	12.81	11.09	13.87	15.29	14.04
Total operating expenses +	2.97	3.60	3.51	3.72	3.24	4.42	3.74	3.85	3.94	4.56	4.15	4.06	3.71	4.54	3.87	3.56	3.70	3.45	3.56	3.64	2.91	3.26	2.82	3.33	2.93	4.10	3.29	3.55	2.87	4.02	3.38	3.26	3.03	4.13	3.31	2.87	3.07	3.76	3.65	4.01	3.81	3.94	6.59	4.29	3.95	5.11	4.50	5.16	4.64	6.06	5.49	5.19	4.53	5.28	4.70	4.58	4.32	4.94	4.43	4.38	3.98	8.61	4.51	7.25	7.61	9.91	9.60	8.02	7.29	-10.46	17.30	4.85	4.29	2.00	3.84	5.70	4.41	3.44	4.61	4.68	3.88
Selling, general and administrative	2.80	3.43	3.26	3.08	2.84	3.23	3.14	3.09	2.98	3.62	3.45	3.31	3.05	3.49	3.23	2.92	3.24	2.87	2.89	3.11	2.46	2.75	2.37	2.37	2.39	2.83	2.43	2.88	2.35	3.16	2.83	2.78	2.59	2.95	2.75	2.39	2.41	2.91	2.86	3.23	3.11	3.09	2.90	3.08	2.89	3.43	3.35	3.76	3.43	3.86	3.57	3.66	3.59	3.70	3.71	3.46	3.69	3.71	3.52	3.75	3.36	4.30	3.70	3.43	4.09		4.31	3.95	3.65			4.44	3.97		3.84		3.78			4.68	3.41
Research and development	0.17	0.30	0.41	0.28	0.19	0.33	0.29	0.26	0.21	0.47	0.27	0.30	0.25	0.40	0.22	0.26	0.19	0.30	0.15	0.20	0.17	0.20	0.23	0.23	0.24	0.31	0.22	0.23	0.21	0.31	0.23	0.24	0.21	0.26	0.23	0.22	0.21	0.28	0.25	0.24	0.24	0.30	0.29	0.25	0.25	0.36	0.30	0.27	0.28	0.43	0.29	0.31	0.29	0.42	0.31	0.29	0.30	0.40	0.25	0.25	0.22	0.42	0.20	0.18	0.21	1.18	0.32				1.47		0.33			0.45	0.27		0.40
Other operating expenses	0.00	-0.13	-0.15	0.36	0.21	0.86	0.31	0.50	0.75	0.47	0.44	0.44	0.40	0.65	0.42	0.37	0.27	0.28	0.53	0.33	0.29	0.31	0.22	0.72	0.29	0.97	0.64	0.44	0.31	0.55	0.32	0.24	0.23	0.92	0.33	0.26	0.44	0.57	0.55	0.54	0.46	0.55	3.41	0.96	0.80	1.32	0.85	1.13	0.93	1.77	1.64	1.23	0.65	1.16	0.68	0.83	0.33	0.83	0.66	0.38	0.40	3.88	0.61	3.64	3.30	8.74	4.98	4.06	3.65	-10.46	15.83	0.41	0.00	2.00	0.00	5.25	0.36	3.44	4.21	0.00	0.47
Operating income	10.35	12.13	7.82	6.01	9.47	2.41	7.41	8.05	10.21	6.64	10.96	7.28	14.04	17.59	9.62	17.88	13.43	12.29	0.54	6.11	5.68	5.52	0.74	-22.83	0.81	2.85	6.58	4.88	8.64	6.48	9.25	8.04	7.42	4.83	4.77	2.91	2.97	2.22	1.72	-0.13	-1.45	-1.75	-9.07	4.49	3.08	1.17	6.56	5.58	6.58	4.19	7.61	4.07	11.00	8.26	9.79	7.58	12.10	8.54	10.32	11.95	11.90	12.80	3.67	8.92	9.91	7.88	4.49	6.01	5.92	5.31	8.84	17.31	13.23	12.39	9.54	10.48	8.40	7.66	9.26	10.61	10.16
Non-operating income (net)	-1.04	-5.24	0.06	-0.04	-0.51	1.79	-0.14	-0.64	0.83	-5.00	0.34	-1.93	0.31	-1.15	1.82	8.28	-2.66	3.98	0.65	-1.98	2.56	-9.64	-0.30	-1.08	-0.19	-0.06	1.79	0.04	0.77	1.43	0.49	1.57	0.94	1.72	0.89	-0.36	0.40	1.21	0.14	1.09	0.81	1.51	-0.05	1.08	2.76	1.36	1.56	3.55	1.97	1.77	1.35	1.30	2.30	4.19	2.90	2.41	3.30	3.27	2.21	2.94	4.52	-1.54	1.71	-0.19	0.06	-3.00	0.08	-0.17	-0.18	-5.78	6.62	2.81	2.48	1.00	1.95	3.75	3.07	1.49	1.50	1.78	2.16
Income before tax	9.31	6.89	7.88	5.98	8.96	4.21	7.27	7.40	11.04	1.63	11.29	5.35	14.35	16.44	11.44	26.16	10.78	16.27	1.19	4.13	8.24	-4.12	0.44	-23.91	0.62	2.79	8.37	4.92	9.41	7.91	9.74	9.61	8.37	6.55	5.66	2.55	3.37	3.43	1.86	0.96	-0.64	-0.24	-9.12	5.57	5.84	2.53	8.12	9.12	8.55	5.96	8.96	5.37	13.30	12.45	12.68	9.98	15.40	11.81	12.54	14.89	16.42	11.26	5.39	8.73	9.97	4.87	4.57	5.84	5.73	-0.47	15.47	20.12	15.71	13.39	11.49	14.23	11.47	9.15	10.76	12.39	12.33
Income tax expense	3.56	2.71	2.49	2.33	4.08	3.16	2.88	3.75	3.60	1.10	4.12	2.20	5.58	5.98	4.59	7.92	3.46	4.67	1.51	0.57	2.45	-0.17	-0.10	-5.81	0.65	1.70	2.35	1.76	3.25	2.26	3.70	3.42	2.34	2.62	1.45	0.90	-0.27	1.82	0.43	-0.32	-1.10	-1.18	-1.73	1.46	1.30	2.11	3.69	3.78	4.00	4.14	4.23	3.63	5.07	5.66	5.39	5.87	6.52	5.34	5.51	6.14	7.50	4.41	1.82	4.25	4.40	2.86	1.28	1.94	2.22	2.49	6.99	8.36	6.51	4.76	4.45	5.42	4.03	3.64	4.51	4.87	5.31
Net income	5.68	4.13	5.29	3.60	4.78	0.93	4.29	3.52	7.36	0.47	7.04	3.13	8.71	10.41	6.74	18.04	7.12	11.46	-0.45	3.43	5.66	-4.01	0.49	-18.13	-0.02	0.97	5.88	3.00	6.00	5.59	5.84	6.02	5.90	3.81	4.09	1.55	3.54	1.54	1.38	1.18	0.48	0.94	-7.42	3.99	4.43	0.77	4.46	5.31	4.51	1.78	4.68	1.74	8.18	6.67	7.14	4.06	8.72	6.50	6.98	8.66	8.78	6.79	3.46	4.39	5.48	1.96	3.25	3.82	3.49	-2.81	8.45	11.56	9.08	8.47	6.92	8.67	7.28	5.28	5.94	7.32	6.89

about 3 hours ago

Ask a follow up