Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	14.26	14.59	10.61	8.75	16.59	8.66	4.83	6.49	7.82	6.74	6.95	6.47	4.98	5.12	3.56	3.46	4.71	2.03	1.66	3.26
Cash and cash equivalents	11.47	12.76	8.74	7.42	9.32	8.66	4.83	6.49	7.04	6.18	6.23	6.00	4.55	4.90	3.56	3.46	4.71	2.03	1.66	1.16
Short-term investments	2.79	1.82	1.87	1.33	7.26				0.78	0.57	0.72	0.47	0.43	0.22	0.00	0.00	0.00			2.10
Accounts receivable, net	5.16	4.45	4.12	3.62	3.79	3.54	3.18	5.34	4.19	3.36	3.27	5.44	4.57	4.51	3.74	2.25	1.91	1.21	1.41	1.08
Inventories					22.13	29.62	24.40	30.65	-0.78	-0.57	-0.72	-0.47	-0.43	-0.22	0.27	0.13	0.17	0.12	0.40	0.47
Other current assets	8.01	6.15	4.65	5.86	7.08	-13.11	-8.94	-9.99	-10.27	-9.00	32.44	33.65	21.79	23.02	20.92				0.17	0.18
Total current assets	27.42	25.19	19.38	18.22	20.19	28.71	23.47	32.48	35.42	37.33	40.83	45.10	30.91	32.44	28.22	5.71	6.62	3.24	3.07	2.42
Total non-current assets +	142.57	113.43	103.83	99.41	132.46	148.28	145.15	127.09	184.80	182.85	184.43	194.70	188.96	168.01	151.68	172.75	171.51	16.68	19.49	18.05
Property, plant and equipment, net	3.13	2.62	2.53	2.55	0.76	0.68	0.72	0.64	0.59	0.56	0.58	0.47	0.53	0.56	0.54	0.43	0.45	0.26	0.27	0.21
Goodwill	35.28	25.95	15.52	15.34	15.35	14.55	14.56	13.53	13.22	13.12	13.12	12.96	12.98	12.91	12.79	12.81	12.57	5.53	5.52	5.26
Intangible assets	27.97	20.74	18.26	18.30	18.45	18.26	18.37	17.84	17.39	17.36	17.37	17.34	17.50	17.40	17.36	17.51	17.65	6.44	6.55	5.88
Long-term investments	10.40	7.71	7.78	7.47	7.26	6.92	5.49	1.80	1.98	1.60	1.58	1.92	2.15	1.75	1.63	1.54
Other non-current assets
Total assets	170.00	138.62	123.21	117.63	152.65	176.98	168.62	159.57	220.22	220.18	225.26	239.81	219.87	200.45	179.90	178.46	177.99	19.92	22.56	20.47

Total current liabilities +	1.74	1.54	1.24	1.29	1.40	1.03	1.17	1.29	1.16	1.09	1.07	1.04	1.08	1.16	1.05	2.75	5.06	1.67	2.29	2.05
Accounts payable		1.40	1.16	1.20	1.21	0.90	1.17	1.29	1.16	1.09	1.07	1.04	1.08	1.06	0.92	1.07	0.84	0.55	0.79	0.75
Short-term debt	0.24	0.92	0.18	1.00	0.01	0.75	0.15	1.00	5.01	0.70	4.93	0.75		0.10	0.10	0.10	2.23	0.20	0.30
Current portion of long-term debt									5.01	4.92	4.93	0.75
Deferred revenue
Other current liabilities	1.74	1.54	0.09	0.09	0.18	19.19	17.82	22.98	24.45	-0.70	31.42	-0.75	1.75	0.01	0.02	1.58	1.99	0.93	1.20	1.30
Total non-current liabilities +	106.72	87.72	80.73	77.55	112.36	138.30	132.53	124.74	186.77	189.74	195.15	211.24	192.12	173.68	153.49	149.38	148.46	5.69	8.10	6.53
Long-term debt	12.77	12.31	7.92	6.65	7.45	7.26	4.96	4.98	5.01	4.92	4.93	8.33	4.94	5.69	4.69	3.26	3.19	0.70	0.95	0.25
Capital lease obligations	2.23	1.91	1.78	1.84	1.87	0.76
Other non-current liabilities	83.27	67.20	65.13	65.24	99.20	124.86	121.78	112.83	176.06	178.10	183.22	195.83	155.11	134.77	119.59	123.01
Total liabilities	108.46	89.26	81.97	78.84	113.76	139.33	133.69	126.03	187.93	190.83	196.22	212.29	193.20	174.83	154.53	152.13	153.39	7.37	10.39	8.58

Total stockholders' equity +	55.89	47.50	39.35	37.74	37.69	37.66	34.93	33.54	32.29	29.34	29.04	27.37	26.46	25.40	25.05	26.09	24.33	12.07	11.60	10.78
Common stock and paid-in capital	17.99	11.88	7.00	7.87	10.01	13.32	13.27	14.26	15.33	15.68	17.01	17.22	18.23	18.93	19.93	22.30	21.89	10.08	9.97	9.79
Retained earnings	37.90	35.61	32.34	29.88	27.69	24.33	21.66	19.28	16.97	13.66	12.03	10.15	8.23	6.47	5.12	3.80	2.44	1.99	1.62	0.99
Common shares outstanding	165	152	151	152	154	155	157	163	165	167	170	172	175	179	188	193	140	132	132	84

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	13.15	14.26	12.60	11.65	9.71	14.59	16.01	12.18	11.06	10.61	7.32	6.83	5.64	8.75	13.70	13.78	14.88	16.59	7.36	6.42	6.27	8.66	6.51	5.47	4.41	4.83	5.13	4.54	4.57	6.49	7.05	7.11	6.70	7.82	6.89	6.25	6.68	6.74	6.22	5.87	5.75	6.95	6.31	5.56	5.38	6.47	6.74	5.88	5.09	4.98	4.53	4.16	4.48	5.12	4.52	3.64	2.65	3.56	2.98	4.19	2.78	3.46	2.64	2.18	2.70	4.71	2.76	2.31	1.79	2.03	3.94	3.37	3.12	1.66	5.00	3.84	3.21	3.26	2.56	0.72	0.71
Cash and cash equivalents	9.84	11.47	9.98	9.48	7.75	12.76	14.04	10.23	9.37	8.74	7.32	6.83	5.64	7.42	6.80	6.48	7.26	9.32	7.36	6.42	6.27	8.66	6.51	5.47	4.41	4.83	4.61	4.02	4.06	6.49	6.58	6.72	6.08	7.04	6.25	5.58	5.81	6.18	5.62	5.24	5.08	6.23	5.75	4.97	4.57	6.00	6.32	5.50	4.59	4.55	4.08	3.79	4.23	4.90	4.52	3.64	2.65	3.56	2.98	2.86	2.78	3.46	2.64	2.18	2.70	4.71	2.76	2.31	1.79	2.03	1.79	1.43	1.19	1.66	2.32	1.36	1.02	1.16	0.94	0.37	0.37
Short-term investments	3.30	2.79	2.62	2.17	1.96	1.82	1.97	1.95	1.68	1.87				1.33	6.91	7.30	7.62	7.26									0.52	0.52	0.51		0.47	0.39	0.61	0.78	0.64	0.67	0.87	0.57	0.61	0.63	0.67	0.72	0.57	0.59	0.80	0.47	0.41	0.39	0.51	0.43	0.45	0.37	0.25	0.22	0.00	0.00	0.00	0.00	0.00	1.33	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00			2.15	1.94	1.92		2.68	2.48	2.19	2.10	1.62	0.35	0.34
Accounts receivable, net	5.22	5.16	4.80	4.46	4.40	4.45	4.54	4.23	4.52	4.12	3.89	3.81	3.58	3.62	3.36	3.47	3.80	3.79	4.02	3.79	3.83	3.54	3.71	2.99	3.10	3.18	5.92	5.29	5.36	2.66	4.90	4.45	4.31	4.19	4.47	4.18	4.32	3.36	4.01	4.07	3.78	3.27	3.46	3.25	6.73	5.44	5.51	6.74	5.05	4.57	6.42	4.41	5.13	4.51	2.59	2.16	2.45	3.74	2.22	2.24	2.36	2.25	2.22	2.15	2.04	1.91	1.31	1.17	1.06	1.21	1.45	1.77	1.49	1.41	1.25	1.16	1.35	1.08	1.04	0.44	0.39
Inventories									-0.51		17.89	18.15	17.21			7.30		22.13				-0.36	-0.22	-0.25	-0.47	-0.43	-0.21	-0.18	-0.25	-0.49	-0.18	-0.25	-0.29	-0.78	-0.64	-0.67	-0.87	-0.57	-0.61	-0.63	-0.67	-0.72	-0.57	-0.59	-0.80	-0.47	-0.41	-0.39	-0.51	-0.43	-0.45	-0.37	-0.25	-0.22	0.12	0.17	0.27	0.27	0.14	0.16	0.13	0.13	0.20	0.27	0.24	0.17	0.14	0.13	0.20	0.12	0.15	0.17	0.28	0.40	0.36	0.58	0.45	0.47	0.23	0.06	0.07
Other current assets		8.01	6.33	6.39	5.90	6.15	6.45	5.12	4.09	4.65	4.74	5.81	6.47	5.86	5.87	7.28	7.08	-15.05	14.11	16.17	15.71	16.87	15.14	14.37	14.78	15.47	18.70	18.45	21.25	20.66	20.03	23.39	27.74	25.37	28.21	27.06	30.04	28.75	29.84	30.72	30.39	32.44	30.78	32.44	35.37	33.65	20.97	24.05	17.76	21.79	21.96	19.98	20.94	23.02				20.92													-2.39	-2.15	-1.92	0.17	-2.78	-2.56	-2.27	0.18	4.69	0.14	0.12
Total current assets	15.06	27.42	23.72	22.50	20.01	25.19	27.00	21.53	19.67	19.38	15.94	16.45	15.69	18.22	16.03	17.23	18.15	20.19	25.48	26.38	25.80	28.71	25.35	22.82	22.28	23.47	29.23	27.76	30.22	29.80	31.05	34.13	37.64	35.42	38.15	36.03	40.18	37.33	39.47	40.03	39.26	40.83	39.99	40.66	46.67	45.10	32.80	36.29	27.40	30.91	32.46	27.63	30.30	32.44	7.10	5.79	5.10	28.22	5.20	6.43	5.14	5.71	4.86	4.33	4.74	6.62	4.07	3.48	2.86	3.24	3.00	3.00	2.69	3.07	3.48	2.43	2.30	2.42	3.60	1.15	1.09
Total non-current assets +	66.12	142.57	138.96	123.98	121.94	113.43	105.82	103.75	104.32	103.83	102.64	106.19	105.71	99.41	99.41	108.74	125.18	132.46	144.15	150.59	148.06	148.28	139.77	134.52	126.74	145.15	134.64	135.58	134.79	129.77	143.81	161.42	178.38	184.80	182.42	181.46	190.41	182.85	187.27	182.03	183.70	184.43	182.23	196.35	196.04	194.70	190.01	195.40	188.90	188.96	180.26	166.12	170.44	168.01	185.73	176.69	180.42	151.68	169.08	178.62	173.28	172.75	169.65	157.94	163.32	171.51	17.31	16.93	16.37	16.68	12.30	12.31	12.31	19.49	11.49	11.53	11.38	18.05	14.27	0.77	0.75
Property, plant and equipment, net		3.13	3.14	2.71	2.64	2.62	2.51				2.49	2.51	1.05	2.55	0.97	0.90	0.85	0.76	0.70	1.35	0.67	0.68	0.69	0.70	0.71	0.72	0.67	0.66	0.66	0.64	0.59	0.58	0.59	0.59	0.57	0.55	0.55	0.56	0.56	0.58	0.58	0.58	0.54	0.55	0.54	0.47	0.47	0.50	0.51	0.53	0.52	0.52	0.53	0.56	0.56	0.57	0.55	0.54	0.55	0.52	0.48	0.43	0.43	0.43	0.45	0.45	0.25	0.25	0.26	0.26	0.27	0.27	0.27	0.27	0.25	0.25	0.23	0.21	0.19	0.14	0.14
Goodwill	35.30	35.28	35.36	28.33	28.30	25.95	15.67	15.65	15.52	15.52	15.52	15.34	15.34	15.34	15.34	15.35	15.35	15.35	15.36	15.36	15.35	14.55	14.55	14.56	14.56	14.56	14.55	14.51	13.52	13.53	13.53	13.22	13.22	13.22	13.23	13.20	13.11	13.12	13.12	13.13	13.12	13.12	12.97	12.97	12.98	12.96	12.97	12.97	12.98	12.98	12.94	12.90	12.90	12.91	12.91	12.89	12.90	12.79	12.80	12.80	12.80	12.81	12.64	12.64	12.64	12.57	5.72	5.72	5.74	5.53	5.54	5.54	5.50	5.52	5.45	5.46	5.31	5.26	3.50	0.20	0.20
Intangible assets	27.69	27.97	28.16	21.68	21.85	20.74	18.13	18.22	18.22	18.26	18.29	18.23	18.27	18.30	18.34	18.38	18.42	18.45	18.48	18.51	18.52	18.26	18.29	18.32	18.34	18.37	18.41	18.48	17.82	17.84	17.85	17.37	17.38	17.39	17.40	17.42	17.34	17.36	17.39	17.41	17.35	17.37	17.36	17.39	17.43	17.34	17.38	17.42	17.46	17.50	17.51	17.32	17.36	17.40	17.44	17.44	17.48	17.36	17.40	17.43	17.47	17.51	17.55	17.59	17.63	17.65	6.34	6.37	6.41	6.44	6.48	6.51	6.54	6.55	5.79	5.82	5.85	5.88	5.88	0.29	0.29
Long-term investments	11.18	10.40	10.96	8.50	8.35	7.71	8.32	8.17	8.56	7.78	9.84	9.12	8.17	7.47	6.91	7.30	7.62	7.26	7.10	7.60	7.15	6.92	6.31	5.17	5.24	5.49	2.12	1.99	1.92	1.80	1.76	1.81	2.05	1.98	1.93	1.94	1.86	1.60	1.73	1.48	1.50	1.58	1.37	1.44	2.20	1.92	1.95	2.10	2.09	2.15	1.88	1.77	1.71	1.75	1.86	1.88	1.95	1.63	1.53	1.60	1.53	1.54	1.51	1.46	1.10
Other non-current assets
Total assets	170.24	170.00	162.68	146.47	141.94	138.62	132.82	125.27	123.99	123.21	118.59	122.64	121.40	117.63	115.43	125.97	143.33	152.65	169.64	176.96	173.86	176.98	165.12	157.34	149.02	168.62	163.87	163.35	165.01	159.57	174.86	195.55	216.02	220.22	220.57	217.49	230.59	220.18	226.74	222.06	222.96	225.26	222.22	237.01	242.71	239.81	222.81	231.69	216.30	219.87	212.72	193.75	200.74	200.45	192.83	182.48	185.52	179.90	174.28	185.05	178.42	178.46	174.50	162.27	168.06	177.99	21.38	20.41	19.22	19.92	21.70	22.02	21.82	22.56	23.08	21.99	20.88	20.47	17.87	1.92	1.84

Total current liabilities +	2.22	1.74	1.65	1.69	1.62	1.54	1.45	1.35	1.45	1.24	1.22	1.16	1.18	1.29	1.60	1.32	1.45	1.40	1.40	1.24	1.20	1.03	0.99	0.91	0.98	1.17	1.25	1.28	6.19	1.29	6.39	1.22	1.42	1.16	1.65	1.52	2.00	1.09	1.35	1.62	1.39	1.07	1.34	1.28	1.71	1.04	1.58	3.09	1.62	1.08	3.32	1.27	1.66	1.16	4.60	3.44	3.49	1.05	2.40	2.63	1.93	2.75	2.63	2.52	2.92	5.06	1.60	1.33	1.09	1.67	1.03	0.97	0.72	2.29	1.26	1.82	1.80	2.05	0.87	0.47	0.38
Accounts payable			1.65	1.69	1.62	1.40	1.45	1.35	1.45	1.16	1.22	1.16	1.18	1.20	1.60	1.32	1.45	1.21	1.40	1.24	1.20	1.03	0.99	0.91	0.98	1.17	1.25	1.28	1.23	1.29	1.40	1.22	1.42	1.16	1.65	1.52	2.00	1.09	1.35	1.62	1.39	1.07	1.34	1.28	1.71	1.04	1.58	3.09	1.62	1.08	3.32	1.27	1.66	1.06	1.43	0.85	1.84	0.92	2.30	1.13	1.37	1.07	1.23	2.08	2.04	0.84	0.71	0.63	0.55	0.55	0.73	1.03	1.22	0.79	1.02	0.94	0.90	0.75	0.75	0.11	0.17
Short-term debt	2.22	0.24	2.28	1.95	0.76	0.92	0.00	1.82	1.77	1.18	1.00	1.00	1.00	1.00	1.77	1.82	0.75	7.49	1.95	0.00		4.97							0.13		0.04					0.00	0.70	0.00				0.00		0.00	4.94	4.94	5.94	5.94				19.43	0.10	0.10	1.94	1.54	1.65	0.10	0.10	0.60	17.24	0.10	0.10	0.44	0.88	2.23	0.20	0.20	0.20	0.20	0.20	0.30	0.30	0.30	0.45	0.36	0.55
Current portion of long-term debt																															4.99	4.99	5.04	5.01	5.00	4.97		4.92				4.93				0.75
Deferred revenue
Other current liabilities	2.22	1.74	1.65	1.69	1.62	1.54	1.45	1.35	1.45	0.09	-0.44	-0.34	-0.36	0.09	7.65	8.71	-0.36	-7.30	16.48	17.91	17.56	-3.67	17.01	15.64	15.65	15.76	18.70	18.45	20.79	21.00	19.58	22.96	0.79	2.15	1.61	1.14	-0.70	1.88	31.32	1.06	0.67	1.97	1.56	1.14	0.68	1.87	1.49	1.08	0.67	1.75	1.32	0.95	0.60	0.01	1.23	1.90	1.84	0.02	2.30	0.90	0.56	1.58	1.30	2.08	2.04	1.99	1.40	1.13	0.89	0.93	0.83	0.67	0.42	1.20	0.81	0.52	0.35	1.30	0.87	0.47	0.38
Total non-current liabilities +	104.71	106.72	99.18	93.18	90.13	87.72	87.74	81.68	80.80	80.73	76.74	81.59	81.15	77.55	75.71	86.34	103.02	112.36	129.87	137.33	134.82	138.30	128.11	122.39	113.53	132.53	129.02	129.41	126.45	124.74	135.40	161.46	182.01	186.77	188.50	186.08	199.07	189.74	195.82	191.29	192.59	195.15	192.39	207.59	213.34	211.24	193.95	201.54	187.98	192.12	183.21	166.65	173.41	173.68	162.92	154.12	156.42	153.49	146.94	157.75	149.78	149.38	146.19	134.59	140.27	148.46	6.49	6.12	5.86	5.69	7.61	8.38	8.70	8.10	9.09	7.66	7.00	6.53	5.53	0.39	0.45
Long-term debt	12.75	12.77	12.77	12.76	12.35	12.31	12.37	9.86	9.86	7.92	7.88	7.90	6.67	6.65	6.59	6.64	7.43	7.45	6.47	6.49	7.23	7.26	7.23	7.19	5.93	4.96	5.93	5.96	4.97	4.98	4.99	4.99	5.04	5.01	5.00	4.97	5.62	4.92	4.96	4.95	4.97	4.93	4.95	4.95	8.15	7.58	8.83	8.64	5.94	4.94	4.94	4.94	5.69	5.69	6.19	6.19	4.69	4.69	4.69	4.69	3.26	3.26	3.26	3.26	3.29	3.19	0.94	0.94	0.94	0.70	0.95	0.95	0.95	0.95	0.95	0.25	0.25	0.25	0.25	0.25	0.25
Capital lease obligations	2.22	2.23	2.28	1.95	1.91	1.91	1.81	1.82	1.77	1.78	1.78	1.81	1.82	1.84	1.77	1.82	1.84	1.87	1.95
Other non-current liabilities	83.61	83.27	76.36	73.16	71.05	67.20	68.11	65.14	64.65	65.13	61.83	67.06	70.02	65.24	64.68	75.49	91.63	99.20	117.39	125.23	122.72	124.86	115.30	110.35	103.13	121.78	117.08	117.90	121.45	112.83	129.67	151.77	172.67	176.06	176.92	174.99	187.65	178.10	184.55	180.37	182.01	183.22	180.76	201.54	198.50	195.83	178.42	161.50	155.10	155.11	146.65	132.85	137.30	134.77	128.01	119.54	123.96	119.59	115.98	128.11	123.76	123.01	118.41	107.33	117.91
Total liabilities	106.92	108.46	100.83	94.87	91.75	89.26	89.19	83.03	82.24	81.97	77.95	82.75	82.33	78.84	77.31	87.66	104.47	113.76	131.27	138.57	136.02	139.33	129.10	123.31	114.51	133.69	130.27	130.69	132.64	126.03	141.79	162.68	183.43	187.93	190.15	187.60	201.07	190.83	197.18	192.90	193.97	196.22	193.74	208.88	215.06	212.29	195.53	204.63	189.60	193.20	186.53	167.92	175.07	174.83	167.52	157.56	159.92	154.53	149.34	160.38	151.71	152.13	148.82	137.11	143.19	153.39	8.09	7.45	6.95	7.37	8.64	9.34	9.42	10.39	10.35	9.48	8.80	8.58	6.40	0.86	0.84

Total stockholders' equity +	56.69	55.89	55.52	49.14	48.04	47.50	41.18	40.10	39.73	39.35	38.63	38.21	37.71	37.74	37.16	37.09	37.49	37.69	36.82	36.03	35.38	35.28	33.87	32.73	33.01	33.55	32.41	31.89	31.31	32.37	32.42	32.13	31.98	31.83	30.04	29.56	29.16	29.10	28.90	28.57	28.39	28.50	28.14	27.78	27.38	27.37	27.11	26.88	26.48	26.46	26.00	25.59	25.35	25.40	25.06	24.67	25.30	25.05	24.73	24.42	26.48	26.09	25.40	24.95	24.65	24.33	13.06	12.75	12.07	12.07	12.19	12.13	11.81	11.60	11.27	11.10	11.00	10.78	10.61	1.04	0.99
Common stock and paid-in capital	17.51	17.99	17.94	12.07	11.75	11.88	6.45	6.24	6.60	7.00	6.92	7.35	7.48	7.87	7.81	8.41	9.15	10.01	10.15	10.41	10.51	10.95	10.53	10.20	11.14	11.89	11.53	11.63	11.53	13.09	13.56	13.99	14.45	14.86	14.98	15.03	15.08	15.44	15.72	15.88	16.12	16.47	16.60	16.72	16.76	17.22	17.45	17.77	17.87	18.23	18.32	18.36	18.52	18.93	18.99	18.98	19.91	19.93	19.91	19.98	22.40	22.30	22.05	21.96	21.87	21.89	10.77	10.67	10.11	10.08	10.14	10.20	10.05	9.97	9.88	9.88	9.91	9.79	9.73	0.16	0.15
Retained earnings	39.18	37.90	37.58	37.07	36.28	35.61	34.73	33.86	33.12	32.34	31.71	30.86	30.24	29.88	29.35	28.68	28.34	27.69	26.67	25.62	24.87	24.33	23.34	22.53	21.87	21.66	20.87	20.27	19.78	19.28	18.85	18.14	17.53	16.97	15.07	14.52	14.07	13.66	13.18	12.68	12.27	12.03	11.53	11.05	10.61	10.15	9.66	9.11	8.60	8.23	7.68	7.23	6.82	6.47	6.07	5.70	5.39	5.12	4.82	4.44	4.08	3.80	3.35	2.99	2.78	2.44	2.29	2.08	1.96	1.99	2.04	1.93	1.76	1.62	1.39	1.23	1.09	0.99	0.88	0.88	0.84
Common shares outstanding	165	165	157	156	157	157	150	150	150	150	151	151	151	152	153	153	154	155	155	155	155	155	154	155	157	158	157	157	160	161	162	163	164	164	164	165	166	167	167	167	168	169	169	170	170	171	171	172	173	174	174	175	175	176	176	180	183	182	183	191	195	194	193	193	193	192	136	134	132	132	133	133	132	133	132	132	132	132	68	67	67

Balance Sheet - BlackRock, Inc. (BLK)

Balance Sheet - BlackRock, Inc. (BLK)