Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	138.19	134.79	133.97	136.84	133.61	128.29	131.87	130.86	126.03	125.98	131.62	127.08	120.55	115.85	110.88	106.57	107.81	97.35	93.47	88.18
Cost of revenue	75.11	71.99	72.51	76.23	72.51	67.92	71.41	72.61	68.51	67.35	68.57	66.46	61.49	62.70	62.37	58.31	58.84	53.47	51.89	49.51
Gross profit	63.08	62.80	61.46	60.60	61.11	60.37	60.46	58.26	57.52	58.63	63.05	60.62	59.06	53.15	48.50	48.25	48.97	43.89	41.58	38.63
Total operating expenses +	33.82	32.20	32.63	30.14	29.14	30.50	29.43	28.25	31.01	32.72	30.24	41.72	27.37	32.15	29.67	29.28	29.49	25.78	24.87	24.42
Selling, general and administrative	33.82	28.11	27.45	26.58	25.26	28.47	26.83	28.40	24.18	24.35	27.24	38.49	24.65	37.57	35.62	31.37	32.95	26.90	25.97	25.23
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	4.08	5.18	3.56	3.88	2.04	2.61	-0.15	6.83	8.37	3.00	3.23	2.72	-5.43	-5.95	-2.09	-3.46	-1.12	-1.10	-0.82
Operating income	29.26	30.60	28.83	30.47	31.97	29.87	31.03	30.01	26.52	25.91	32.81	18.89	31.69	21.01	18.83	18.97	19.48	18.11	16.71	14.21
Non-operating income (net)	-6.59	-7.63	-11.84	-2.20	-2.55	-5.90	-8.30	-10.38	-5.93	-4.92	-4.57	-3.62	-2.41	-11.11	-8.35	-6.29	-5.96	-16.47	-2.17	-2.02
Income before tax	22.67	22.98	16.99	28.27	29.42	23.97	22.73	19.62	20.59	20.99	28.24	15.27	29.28	9.90	10.48	12.68	13.52	1.64	14.55	12.19
Income tax expense	5.06	5.03	4.89	6.52	6.80	5.62	2.95	3.58	-9.96	7.38	9.87	3.31	5.73	-0.66	0.29	2.47	1.21	3.33	3.98	2.67
Net income	17.17	17.51	11.61	21.26	22.07	17.80	19.27	15.53	30.10	13.13	17.88	9.63	11.50	0.88	2.40	2.55	3.65	6.43	5.52	6.20

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	34.44	36.38	33.82	34.50	33.49	35.68	33.33	32.80	32.98	35.13	33.34	32.60	32.91	35.25	34.24	33.79	33.55	34.07	32.92	33.76	32.87	34.69	31.54	30.45	31.61	34.78	32.89	32.07	32.13	34.28	32.61	32.20	31.77	33.96	31.72	30.55	29.81	32.34	30.94	30.53	32.17	34.25	33.16	32.22	31.98	33.19	31.59	31.48	30.82	31.07	30.28	29.79	29.42	30.05	29.01	28.55	28.24	28.44	27.91	27.54	26.99	26.40	26.48	26.77	26.91	27.09	27.27	26.86	26.59	24.65	24.75	24.12	23.83	23.84	23.77	23.27	22.58	20.15	22.46	21.89	21.23
Cost of revenue	13.67	7.10	17.96	18.52	17.63	20.02	17.70	16.95	17.32	19.70	17.87	17.12	17.82	19.98	18.93	18.74	18.59	19.05	17.49	18.28	17.70	19.02	16.53	15.93	16.45	19.74	17.50	16.95	17.22	19.64	17.71	17.68	17.98	19.63	17.25	16.65	15.73	18.35	16.17	12.22	12.61	14.71	13.31	12.45	12.10	14.40	12.25	12.09	11.19	11.96	10.96	11.03	10.93	13.07	10.99	10.90	11.32	12.09	11.40	11.16	11.23	9.94	10.67	12.22	10.65	12.51	11.00	10.48	10.31	9.98	10.05	9.47	9.52	9.80	9.61	9.23	8.91	8.65	8.93	8.71	8.52
Gross profit	20.77	29.28	15.86	15.98	15.85	15.66	15.63	15.84	15.66	15.43	15.47	15.47	15.09	15.27	15.32	15.05	14.97	15.02	15.43	15.49	15.17	15.67	15.02	14.52	15.16	15.04	15.40	15.12	14.91	14.64	14.90	14.53	13.79	14.32	14.47	13.90	14.09	13.99	14.77	18.31	19.56	19.55	19.85	19.78	19.89	18.79	19.33	19.40	19.63	19.10	19.32	18.75	18.49	16.98	18.02	17.66	16.92	16.35	16.52	16.38	15.76	16.45	15.81	14.56	16.26	14.58	16.27	16.38	16.28	14.67	14.70	14.66	14.32	14.04	14.16	14.04	13.67	11.51	13.53	13.18	12.72
Total operating expenses +	12.53	24.28	7.75	7.81	7.87	8.24	7.79	8.02	8.04	8.99	7.88	8.02	7.51	8.05	7.42	7.50	7.17	7.41	7.12	7.32	7.18	8.62	7.34	7.16	7.39	8.01	6.96	7.27	7.20	7.41	7.09	6.66	6.34	9.16	7.32	6.69	7.03	5.97	8.23	13.76	11.62	9.80	12.32	11.95	11.93	20.93	12.44	11.71	12.47	7.04	12.19	12.20	12.27	20.15	12.53	12.01	11.73	17.46	11.87	11.49	11.31	11.94	12.43	14.15	11.82	13.65	12.28	11.96	11.59	10.84	10.53	10.11	9.98	10.62	9.95	9.89	9.88	9.24	9.99	9.96	9.54
Selling, general and administrative	7.63	10.38	7.75	7.81	7.87	4.11	9.71	8.02	8.14	5.14	8.00	8.25	7.51	4.49	7.42	7.50	7.17	4.02	6.52	7.32	7.40	5.39	7.34	7.16	8.59	5.24	7.22	7.27	7.20	4.51	7.22	7.61	6.84	5.01	7.63	4.27	6.91	3.22	8.23	9.78	7.60	3.02	8.31	7.97	7.94	14.33	8.28	7.55	8.33	0.42	8.04	8.05	8.15	23.94	8.37	7.88	7.70	22.35	7.69	7.37	7.28	23.51	7.47	8.32	7.72	23.54	8.11	7.87	7.56	19.81	6.88	6.53	6.40	19.01	6.35	6.32	6.34	5.65	6.72	6.68	6.36
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	4.89	13.90	0.00	0.00	0.00	4.13	-1.92	0.00	-0.11	3.85	-0.11	-0.24	0.00	3.56	0.00	0.00	0.00	3.39	0.60	0.00	-0.22	3.23	0.00	0.00	-1.20	2.77	-0.26	0.00	0.00	2.90	-0.13	-0.95	-0.51	4.16	-0.32	2.42	0.13	2.74	0.00	3.98	4.02	6.79	4.01	3.98	3.99	6.59	4.17	4.16	4.14	6.62	4.15	4.15	4.12	-3.80	4.17	4.13	4.03	-4.89	4.18	4.11	4.02	-11.56	4.97	5.83	4.10	-9.90	4.17	4.09	4.03	-8.97	3.65	3.58	3.58	-8.39	3.61	3.57	3.53	3.60	3.27	3.28	3.18
Operating income	8.24	5.00	8.11	8.17	7.98	7.42	7.84	7.82	7.63	6.44	7.59	7.46	7.58	7.23	7.89	7.55	7.80	7.61	8.30	8.17	7.99	7.05	7.68	7.36	7.77	7.03	8.44	7.85	7.71	7.23	7.81	7.87	7.45	5.16	7.15	7.21	7.06	8.02	6.54	4.55	7.94	9.74	7.54	7.82	7.96	-2.14	6.89	7.69	7.16	12.06	7.13	6.56	6.22	-3.17	5.48	5.65	5.20	-1.11	4.65	4.89	4.45	4.51	3.38	0.41	4.44	0.93	3.99	4.42	4.69	3.83	4.17	4.55	4.33	3.42	4.21	4.15	3.80	2.27	3.54	3.22	3.18
Non-operating income (net)	-1.46	-1.94	-1.58	-1.56	-1.51	-0.85	-3.54	-1.78	-1.55	-8.26	-1.39	-1.35	-1.08	1.59	-1.37	-0.70	-1.71	-1.46	0.07	-0.34	-0.92	-0.80	-1.83	-1.17	-2.10	-3.32	-1.52	-2.54	-0.92	-5.87	-1.13	-2.34	-1.40	-2.23	-1.64	-0.25	-1.87	-1.07	-0.96	-2.86	-1.18	-1.17	-1.17	-1.19	-1.29	-1.75	-1.23	-1.14	-0.21	-1.30	-0.52	-0.37	-0.50	-1.57	-0.56	-0.57	-0.56	-0.69	-0.55	-0.59	-0.57	-0.41	-0.51	-0.54	-0.50	-0.54	-0.53	-0.65	-0.74	4.11	-0.12	-0.16	-0.34	3.46	-1.55	-1.51	-1.43	2.68	-1.27	-1.35	-1.24
Income before tax	6.78	3.06	6.53	6.61	6.47	6.57	4.30	6.03	6.08	-1.82	6.19	6.11	6.50	8.81	6.52	6.86	6.08	6.14	8.37	7.82	7.08	6.25	5.85	6.19	5.68	3.71	6.92	5.31	6.79	1.37	6.68	5.53	6.05	2.93	5.51	6.97	5.18	6.95	5.58	1.70	6.77	8.58	6.37	6.63	6.67	-3.89	5.66	6.54	6.95	10.76	6.61	6.19	5.72	-4.74	4.92	5.08	4.63	-1.80	4.10	4.31	3.88	4.10	2.88	-0.13	3.94	0.39	3.46	3.77	3.95	7.95	4.05	4.39	3.99	6.88	2.66	2.64	2.37	4.95	2.27	1.87	1.93
Income tax expense	1.64	0.62	1.47	1.49	1.49	1.45	0.89	1.33	1.35	0.76	1.31	1.35	1.48	2.11	1.50	1.54	1.37	1.41	1.82	1.88	1.70	1.54	1.35	1.35	1.39	-1.51	1.59	1.24	1.63	-0.70	1.61	1.28	1.39	-15.85	1.78	2.49	1.63	2.35	1.83	0.86	2.34	3.07	2.20	2.27	2.33	-1.74	1.86	2.22	0.97	2.84	1.03	0.99	0.86	-2.81	0.63	0.79	0.73	-1.59	0.56	0.70	0.62	1.35	0.32	-0.05	1.57	-0.71	0.57	0.61	0.74	0.56	0.85	0.98	0.95	0.76	1.39	0.96	0.88	0.25	0.86	0.75	0.88
Net income	5.05	2.34	4.95	5.00	4.88	5.01	3.31	4.59	4.60	-2.71	4.76	4.65	4.91	6.58	4.90	5.20	4.58	4.61	6.41	5.80	5.25	4.59	4.36	4.70	4.16	5.10	5.19	3.94	5.03	1.94	4.92	4.12	4.55	18.67	3.62	4.36	3.45	4.50	3.62	0.70	4.31	5.39	4.04	4.23	4.22	-2.23	3.70	4.21	3.95	5.07	2.23	2.25	1.95	-4.23	1.59	1.83	1.69	-2.02	1.38	1.61	1.44	2.64	0.88	1.75	0.44	-0.65	1.18	3.16	1.65	1.24	1.67	1.88	1.64	1.07	1.27	0.73	1.50	1.03	1.92	1.61	1.63

about 3 hours ago

Ask a follow up