Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15
Total revenue 52,017.00 43,978.00 37,281.00 31,877.00 17,455.00 11,139.00 13,000.00 10,433.00 7,932.00 3,845.00 1,995.00
Cost of revenue 31,338.00 26,651.00 22,457.00 19,659.00 9,351.00 5,154.00 6,061.00 4,786.00 5,514.00 2,228.00 1,543.00
Gross profit 20,679.00 17,327.00 14,824.00 12,218.00 8,104.00 5,985.00 6,939.00 5,647.00 2,418.00 1,617.00 452.00
Total operating expenses + 15,114.00 14,528.00 13,714.00 14,050.00 21,289.00 10,848.00 15,535.00 8,680.00 6,498.00 4,640.00
Operating income 5,565.00 2,799.00 1,110.00 -1,832.00 -3,834.00 -4,863.00 -8,596.00 -3,033.00 -4,080.00 -3,023.00 -1,300.00
Non-operating income (net) 182.00 1,288.00 1,259.00 -7,487.00 2,809.00 -2,117.00 129.00 4,303.00 -495.00 -195.00 -303.00
Income before tax 5,747.00 4,087.00 2,369.00 -9,319.00 -1,025.00 -6,980.00 -8,467.00 1,270.00 -4,575.00 -3,218.00 -1,603.00
Income tax expense -4,346.00 -5,758.00 213.00 -181.00 -492.00 -192.00 45.00 283.00 -542.00 28.00 -13.00
Net income 10,053.00 9,856.00 1,887.00 -9,141.00 -496.00 -6,754.00 -8,478.00 997.00 -4,033.00 -370.00 -2,688.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17
Total revenue 13,203.00 14,366.00 13,467.00 12,651.00 11,533.00 11,959.00 11,188.00 10,700.00 10,131.00 9,936.00 9,292.00 9,230.00 8,823.00 8,607.00 8,343.00 8,073.00 6,854.00 5,778.00 4,845.00 3,929.00 2,903.00 3,165.00 2,813.00 1,913.00 3,248.00 4,069.00 3,813.00 3,166.00 3,099.00 2,974.00 2,944.00 2,768.00 2,584.00 2,441.00 2,149.00 1,813.00 1,529.00
Cost of revenue 7,258.00 8,681.00 8,109.00 7,611.00 6,937.00 7,234.00 6,761.00 6,488.00 6,168.00 6,057.00 5,626.00 5,515.00 5,259.00 5,307.00 5,173.00 5,153.00 4,026.00 3,104.00 2,438.00 2,099.00 1,710.00 1,638.00 1,663.00 1,319.00 1,994.00 1,927.00 1,860.00 1,740.00 1,681.00 1,615.00 1,510.00 1,342.00 1,156.00 1,686.00 1,688.00 1,408.00 1,242.00
Gross profit 5,945.00 5,685.00 5,358.00 5,040.00 4,596.00 4,725.00 4,427.00 4,212.00 3,963.00 3,879.00 3,666.00 3,715.00 3,564.00 3,300.00 3,170.00 2,920.00 2,828.00 2,674.00 2,407.00 1,830.00 1,193.00 1,527.00 1,150.00 594.00 1,254.00 2,142.00 1,953.00 1,426.00 1,418.00 1,359.00 1,434.00 1,426.00 1,428.00 755.00 461.00 405.00 287.00
Total operating expenses + 4,022.00 3,911.00 4,245.00 3,590.00 3,368.00 3,955.00 3,366.00 3,416.00 3,791.00 3,227.00 3,272.00 3,389.00 3,826.00 3,442.00 3,665.00 3,633.00 3,310.00 3,224.00 2,979.00 3,018.00 2,717.00 2,404.00 2,266.00 2,201.00 2,517.00 3,113.00 3,059.00 6,911.00 2,452.00 2,412.00 2,197.00 2,165.00 1,906.00 1,952.00 1,616.00 1,315.00 1,105.00
Operating income 1,923.00 1,774.00 1,113.00 1,450.00 1,228.00 770.00 1,061.00 796.00 172.00 652.00 394.00 326.00 -262.00 -142.00 -495.00 -713.00 -482.00 -550.00 -572.00 -1,188.00 -1,524.00 -877.00 -1,116.00 -1,607.00 -1,263.00 -971.00 -1,106.00 -5,485.00 -1,034.00 -1,053.00 -763.00 -739.00 -478.00 -1,197.00 -1,155.00 -910.00 -818.00
Non-operating income (net) -1,447.00 -1,497.00 1,493.00 42.00 144.00 129.00 1,696.00 269.00 -806.00 1,181.00 -215.00 133.00 160.00 658.00 -651.00 -1,826.00 -5,668.00 1,332.00 -1,968.00 1,821.00 1,587.00 -62.00 31.00 -161.00 -1,925.00 -95.00 -50.00 237.00 37.00 -158.00 -230.00 -111.00 4,802.00 -101.00 -218.00 -103.00 -73.00
Income before tax 476.00 277.00 2,606.00 1,492.00 1,372.00 899.00 2,757.00 1,065.00 -634.00 1,833.00 179.00 459.00 -102.00 516.00 -1,146.00 -2,539.00 -6,150.00 782.00 -2,540.00 633.00 63.00 -939.00 -1,085.00 -1,768.00 -3,188.00 -1,066.00 -1,156.00 -5,248.00 -997.00 -1,211.00 -993.00 -850.00 4,324.00 -1,298.00 -1,373.00 -1,013.00 -891.00
Income tax expense 194.00 -40.00 -4,046.00 142.00 -402.00 -6,002.00 158.00 57.00 29.00 133.00 -40.00 65.00 55.00 -84.00 58.00 77.00 -232.00 -97.00 -101.00 -479.00 185.00 23.00 23.00 4.00 -242.00 25.00 3.00 -2.00 19.00 -322.00 1.00 28.00 576.00 -655.00 40.00 37.00 36.00
Net income 263.00 296.00 6,626.00 1,355.00 1,776.00 6,883.00 2,612.00 1,015.00 -654.00 1,429.00 221.00 394.00 -157.00 595.00 -1,206.00 -2,601.00 -5,936.00 892.00 -2,424.00 1,144.00 -108.00 -968.00 -1,089.00 -1,775.00 -2,936.00 -1,096.00 -1,162.00 -5,236.00 -1,012.00 -887.00 -986.00 -878.00 3,748.00 -643.00 -1,413.00 -1,050.00 -927.00
about 3 hours ago