Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	67.54	62.75	61.86	60.53	57.35	73.62	57.71	79.59	79.14	79.92	81.74	92.79	98.37	102.87	106.92	99.87	95.76	103.63	98.79	91.42
Cost of revenue	27.35	27.20	27.56	27.84	25.87	38.05	26.18	42.66	42.20	41.40	41.06	46.39	49.68	52.51	56.78	53.86	51.97	57.97	57.06	53.13
Gross profit	40.19	35.55	34.30	32.69	31.49	35.58	31.53	36.94	36.94	38.52	40.68	46.41	48.68	50.36	50.14	46.01	43.79	45.66	41.73	38.30
Total operating expenses +	29.86	25.48	26.79	24.51	24.65	28.68	24.00	23.72	23.80	24.88	24.76	27.54	28.22	28.16	28.66	26.67	26.77	29.72	28.21	26.37
Selling, general and administrative	18.29	16.74	17.95	16.10	17.70	20.31	17.22	17.90	17.91	18.95	18.60	21.17	21.63	21.75	21.84	20.21	19.27	21.51	22.06	20.26
Research and development	8.32	7.48	6.63	6.57	6.49	6.33	5.91	5.38	5.59	5.73	5.25	5.44	5.74	5.82	6.26	6.03	5.82	6.34	6.15	6.11
Other operating expenses	3.26	1.26	2.20	1.84	0.47	2.04	0.87	0.44	0.30	0.20	0.91	0.94	0.84	0.59	0.55	0.44	1.68	1.87	0.00	0.00
Operating income	10.33	10.07	7.51	8.17	6.83	6.90	7.54	13.22	13.14	14.68	16.51	20.34	21.50	22.99	21.92	19.99	17.01	15.94	13.52	11.93
Non-operating income (net)	0.00	-4.28	1.18	-7.02	-2.00	-2.26	-0.33	-1.88	-1.74	-2.35	-0.56	-0.35	-1.26	-0.45	-0.92	-0.26	1.13	0.78	0.97	1.39
Income before tax	10.33	5.80	8.69	1.16	4.84	4.64	7.21	11.34	11.40	12.33	15.95	19.99	20.24	22.54	21.00	19.72	18.14	16.72	14.49	13.32
Income tax expense	-0.24	-0.22	1.18	-0.63	0.12	-0.86	0.06	2.62	5.64	0.45	2.58	4.23	3.36	5.54	5.15	4.89	4.71	4.38	4.07	3.90
Net income	10.59	6.02	7.50	1.64	5.74	5.59	9.43	8.73	5.75	11.87	13.19	12.02	16.48	16.60	15.86	14.83	13.43	12.33	10.42	9.49

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	15.92	19.69	16.33	16.98	14.54	17.55	14.97	15.77	14.46	17.38	14.75	15.48	14.25	16.69	14.11	15.54	14.20	16.70	13.25	14.22	13.19	20.37	17.56	18.12	17.57	21.78	18.03	19.16	18.18	21.76	18.76	20.00	19.07	22.54	19.15	19.29	18.16	21.77	19.23	20.24	18.68	22.06	19.28	20.81	19.59	24.11	22.40	24.05	22.24	27.70	23.34	24.92	23.41	29.30	24.75	25.78	24.67	29.49	26.16	26.67	24.61	29.02	24.27	23.72	22.86	27.23	23.57	23.25	21.71	27.01	25.30	26.82	24.50	30.72	24.12	23.17	21.41	26.26	22.03	21.31	20.08
Cost of revenue	6.97	7.57	6.74	7.00	6.51	7.11	6.55	6.82	6.72	7.11	6.73	6.97	6.74	7.06	6.68	7.25	6.86	7.19	6.15	6.37	6.16	9.84	9.13	9.42	9.65	10.68	9.69	10.15	10.14	11.07	9.95	10.80	10.83	11.68	10.17	10.32	10.21	10.88	10.21	10.54	10.00	10.65	9.84	10.42	10.14	11.25	11.52	12.00	11.61	13.38	11.91	12.79	12.73	14.14	13.02	13.50	13.56	14.76	13.98	14.28	13.75	14.79	13.27	12.92	12.88	14.09	12.94	12.67	12.28	14.07	14.34	15.22	14.34	15.90	14.16	13.83	13.16	14.56	13.13	12.88	12.57
Gross profit	8.95	12.12	9.59	9.98	8.03	10.44	8.42	8.95	7.74	10.27	8.02	8.50	7.51	9.63	7.43	8.29	7.34	9.50	7.11	7.85	7.03	10.52	8.43	8.70	7.92	11.10	8.34	9.01	8.04	10.69	8.80	9.20	8.25	10.86	8.98	8.97	7.94	10.89	9.01	9.70	8.69	11.41	9.44	10.39	9.45	12.86	10.87	12.04	10.63	14.32	11.43	12.13	10.68	15.17	11.73	12.28	11.12	14.72	12.17	12.39	10.86	14.23	11.00	10.81	9.98	13.15	10.63	10.58	9.43	12.94	10.96	11.60	10.17	14.82	9.96	9.34	8.25	11.70	8.90	8.43	7.51
Total operating expenses +	7.59	7.95	6.93	6.89	6.27	6.54	6.24	6.52	6.18	6.27	5.92	6.22	6.07	6.13	5.87	6.33	6.15	6.53	5.77	6.25	6.07	6.53	6.02	6.49	6.73	6.83	6.41	6.64	6.02	5.86	5.34	5.93	6.52	6.21	5.58	6.09	6.05	5.89	5.63	6.42	7.16	6.28	5.81	6.28	6.40	7.05	6.39	6.70	7.41	7.27	6.40	7.96	7.02	6.38	7.12	7.13	7.22	7.63	7.21	7.60	7.43	7.54	6.61	6.54	7.18	7.12	6.48	6.53	6.74	7.36	7.10	7.95	7.19	7.60	6.85	7.17	6.60	7.21	6.66	6.44	6.06
Selling, general and administrative	5.09	5.46	4.48	4.32	4.02	4.33	4.03	4.29	4.09	4.25	3.88	4.16	4.04	4.18	3.82	4.15	3.96	4.31	3.70	4.10	4.01	4.54	4.01	4.39	4.46	4.69	4.35	4.92	4.14	4.25	3.93	4.30	4.92	4.66	4.14	4.50	4.52	4.57	4.29	4.83	5.47	4.71	4.32	4.69	4.89	5.52	4.78	5.09	5.79	5.49	4.83	6.22	5.14	5.46	5.48	5.41	5.48	5.57	5.25	5.59	5.44	5.47	4.77	4.66	5.31	5.10	4.64	4.72	4.81	5.83	5.13	5.81	5.25	6.02	5.32	5.63	5.09	5.62	5.12	4.92	4.60
Research and development	2.17	2.19	2.08	2.10	1.95	1.97	1.88	1.84	1.80	1.75	1.69	1.69	1.66	1.60	1.61	1.67	1.68	1.63	1.61	1.64	1.62	1.61	1.52	1.58	1.63	1.60	1.55	1.41	1.43	1.36	1.25	1.36	1.41	1.43	1.29	1.44	1.48	1.43	1.40	1.47	1.46	1.36	1.29	1.30	1.30	1.32	1.35	1.36	1.40	1.57	1.36	1.55	1.64	1.58	1.53	1.59	1.60	1.56	1.55	1.57	1.59	1.58	1.46	1.48	1.51	1.46	1.45	1.43	1.48	1.53	1.58	1.66	1.57	1.59	1.52	1.53	1.51	1.59	1.54	1.52	1.46
Other operating expenses	0.33	0.31	0.37	0.47	0.29	0.25	0.33	0.38	0.30	0.27	0.36	0.38	0.38	0.36	0.44	0.51	0.51	0.59	0.47	0.52	0.45	0.37	0.50	0.51	0.65	0.55	0.50	0.31	0.45	0.26	0.16	0.27	0.19	0.12	0.15	0.15	0.05	-0.11	-0.05	0.13	0.23	0.21	0.20	0.29	0.22	0.21	0.26	0.25	0.22	0.22	0.21	0.19	0.23	-0.67	0.11	0.14	0.14	0.51	0.41	0.45	0.40	0.49	0.38	0.41	0.37	0.56	0.40	0.38	0.46	0.00	0.39	0.48	0.37	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	1.36	4.17	2.66	3.09	1.77	3.90	2.18	2.43	1.56	4.00	2.10	2.28	1.44	3.50	1.56	1.96	1.18	2.97	1.34	1.60	0.96	4.00	2.41	2.21	1.19	4.27	1.92	2.37	2.02	4.82	3.47	3.27	1.73	4.65	3.40	2.88	1.89	5.00	3.38	3.28	1.53	5.13	3.63	4.11	3.05	5.82	4.49	5.35	3.22	7.04	5.03	4.18	3.66	8.79	4.61	5.15	3.89	7.09	4.97	4.79	3.43	6.69	4.39	4.27	2.79	6.03	4.14	4.06	2.69	5.58	3.86	3.65	2.98	7.22	3.11	2.17	1.65	4.50	2.24	2.00	1.45
Non-operating income (net)	0.03	-0.02	-0.23	-0.49	-0.61	-0.60	-2.98	-0.22	-0.49	-0.24	-0.23	-0.28	-0.38	-0.19	-6.06	-0.24	-0.56	-0.11	-0.52	-0.69	-0.71	-2.71	-0.58	-0.64	-1.24	-0.27	-0.40	0.40	-0.14	-0.39	-0.47	-0.49	-0.59	-0.18	-0.33	-0.44	-0.47	-0.02	-0.12	-0.23	-0.50	-0.03	-0.01	0.11	-0.05	1.28	-0.12	0.00	-0.03	-0.08	-0.06	-0.03	-0.06	-0.96	0.47	0.01	-0.06	0.18	0.06	0.10	0.38	0.27	0.29	0.30	0.72	0.35	0.23	0.21	0.43	0.23	0.03	0.17	0.22	-1.73	0.17	0.97	0.93	0.32	0.94	0.89	0.99
Income before tax	1.39	4.14	2.43	2.60	1.16	3.31	-0.80	2.22	1.07	3.76	1.87	2.00	1.06	3.31	-4.50	1.72	0.62	2.87	0.81	0.91	0.24	1.29	1.83	1.57	-0.05	3.99	1.52	2.77	1.88	4.43	3.00	2.78	1.14	4.47	3.07	2.44	1.42	4.99	3.26	3.05	1.03	5.10	3.62	4.22	3.00	7.10	4.36	5.35	3.18	6.96	4.97	4.14	3.61	7.83	5.07	5.16	3.84	7.27	5.03	4.89	3.82	6.96	4.68	4.58	3.52	6.38	4.37	4.26	3.12	5.81	3.90	3.81	3.20	5.49	3.28	3.14	2.58	4.81	3.17	2.89	2.44
Income tax expense	0.17	-1.44	0.69	0.40	0.10	0.38	-0.49	0.39	-0.50	0.47	0.16	0.42	0.12	0.44	-1.29	0.26	-0.04	0.41	-0.22	0.10	-0.16	0.03	0.13	0.21	-1.23	0.32	-0.15	0.27	0.29	2.48	0.30	0.37	-0.54	5.52	0.34	0.11	-0.33	0.48	0.41	0.54	-0.98	0.64	0.66	0.70	0.59	1.58	0.91	1.10	0.65	0.78	0.83	0.92	0.57	2.00	1.25	1.28	0.77	1.78	1.19	1.22	0.95	1.70	1.09	1.19	0.91	1.57	1.16	1.16	0.83	1.38	1.07	1.05	0.88	1.54	0.92	0.88	0.74	1.35	0.95	0.87	0.73
Net income	1.22	5.60	1.74	2.19	1.06	2.91	-0.33	1.83	1.61	3.29	1.70	1.58	0.93	2.71	-3.20	1.39	0.73	2.33	1.13	1.33	0.96	1.36	1.70	1.36	1.18	3.67	1.67	2.50	1.59	1.95	2.69	2.40	1.68	-1.06	2.73	2.33	1.75	4.50	2.85	2.51	2.01	4.46	2.95	3.45	2.33	5.48	0.02	4.14	2.38	6.18	4.04	3.23	3.03	5.83	3.82	3.88	3.07	5.49	3.84	3.66	2.86	5.26	3.59	3.39	2.60	4.81	3.21	3.10	2.30	4.43	2.82	2.77	2.32	3.95	2.36	2.26	1.84	3.54	2.22	2.02	1.71

about 2 hours ago

Ask a follow up