Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	279.75	270.79	236.27	153.82	127.24	129.84	142.52	129.82	114.58	106.39	101.01	103.01	106.72	108.07	110.84	115.48	115.63	101.49	116.35	99.86
Cost of revenue	112.14	112.00	90.60	32.43	-3.67	27.37	32.38	25.91	19.16	15.18	11.29	11.04	9.58	14.43	21.18	29.42	47.21	55.22	51.85	41.14
Gross profit	167.61	158.79	145.67	121.39	130.91	102.47	110.14	103.91	95.42	91.21	89.72	91.97	97.14	93.65	89.66	86.06	68.42	46.27	64.51	58.73
Total operating expenses +	95.01	83.70	84.06	75.23	71.34	66.66	65.27	63.15	59.52	56.67	59.01	61.27	70.47	64.73	62.91	61.20	52.35	43.50	41.70	38.84
Selling, general and administrative	54.49	51.36	46.47	41.64	38.57	34.99	34.16	33.12	31.21	30.20	29.75	30.16	30.81	30.59	29.04	28.12	26.93	22.75	22.69	21.19
Research and development									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	40.53	32.35	37.59	33.59	32.78	31.67	31.11	30.03	28.31	26.47	29.26	31.11	39.66	34.14	33.87	33.07	25.42	20.75	19.01	17.65
Operating income	72.60	75.08	61.61	46.17	59.56	35.82	44.87	40.76	35.90	34.54	30.70	30.70	26.68	28.92	26.75	24.86	16.07	2.77	22.81	19.89
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	72.60	75.08	61.61	46.17	59.56	35.82	44.87	40.76	35.90	34.54	30.70	30.70	26.68	28.92	26.75	24.86	16.07	2.77	22.81	19.89
Income tax expense	15.55	16.61	12.06	8.49	11.23	6.68	8.44	8.29	11.46	9.80	6.26	8.95	8.79	7.63	7.77	7.49	4.42	-0.93	7.44	6.24
Net income	57.05	58.47	49.55	37.68	48.33	29.13	36.43	32.47	24.44	24.73	24.44	21.75	17.89	20.53	18.20	16.41	10.03	5.61	15.37	14.44

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	73.66	69.61	71.90	69.91	68.91	67.01	69.67	67.84	66.26	61.93	61.59	58.45	54.64	34.55	40.80	34.23	32.34	30.71	31.06	31.84	33.63	30.56	30.85	35.33	33.00	34.09	36.18	35.95	36.06	32.79	32.79	32.83	32.29	28.12	29.47	28.53	27.92	26.09	27.14	26.85	25.41	24.30	24.60	25.64	25.95	24.40	26.29	26.74	25.34	25.51	25.41	27.58	27.55	26.17	27.80	25.13	29.09	24.39	27.11	30.58	28.76	29.61	26.93	28.13	30.81	26.40	30.15	29.50	29.58	25.03	23.07	26.63	26.76	28.78	28.01	30.08	29.49	27.06	25.32	24.38	23.48
Cost of revenue	26.33	28.47	28.88	27.89	26.90	26.87	30.12	28.80	26.21	26.08	23.20	22.75	18.57	15.12	9.62	4.61	3.09	0.16	-0.11	-0.93	-2.79	-0.56	2.20	12.73	13.00	7.19	8.41	8.35	8.43	8.23	6.48	6.29	5.55	5.27	5.34	4.66	4.29	3.58	3.74	3.87	4.00	3.18	2.50	2.77	2.85	2.73	2.58	2.76	2.98	2.46	1.75	2.42	3.05	3.17	4.44	3.17	3.76	5.11	5.75	5.61	4.71	6.55	6.33	6.40	10.15	10.52	11.63	11.91	13.16	15.11	14.12	11.69	14.30	13.94	13.68	12.70	11.53	12.14	10.59	9.93	9.07
Gross profit	47.33	41.14	43.02	42.02	42.01	40.14	39.54	39.04	40.05	35.85	38.39	35.70	36.07	32.26	31.18	29.61	29.25	30.55	31.17	32.76	36.42	31.11	28.64	22.60	20.00	26.90	27.78	27.60	27.63	24.56	26.31	26.54	26.74	22.85	24.13	23.87	23.62	22.51	23.40	22.98	21.42	21.12	22.10	22.88	23.11	21.67	23.71	23.99	22.37	23.05	23.66	25.16	24.51	23.00	23.36	21.97	25.33	19.29	21.35	24.97	24.05	23.06	20.60	21.74	20.66	15.88	18.52	17.59	16.43	9.91	8.95	14.94	12.47	14.84	14.33	17.38	17.96	14.92	14.73	14.45	14.41
Total operating expenses +	26.85	23.98	24.28	23.74	23.60	22.76	22.57	15.60	22.76	24.52	21.66	18.11	20.11	-19.02	19.18	18.75	19.19	17.89	17.06	17.67	18.73	16.05	16.88	16.94	16.79	16.34	16.37	16.26	16.40	15.72	15.62	15.97	16.08	14.59	14.57	14.12	15.28	13.83	14.46	13.64	13.84	13.75	15.37	14.50	14.88	15.41	15.80	15.43	14.64	15.55	23.63	15.87	15.42	16.05	15.37	14.97	18.35	14.54	15.53	16.84	16.00	16.04	14.40	14.63	16.12	12.00	13.46	13.52	13.37	11.26	11.14	12.18	8.93	10.72	9.33	11.03	10.63	9.75	9.80	9.24	9.75
Selling, general and administrative	19.81	13.12	13.57	13.71	14.43	12.47	12.82	12.95	13.37	11.85	11.73	11.22	11.99	4.91	10.54	10.30	10.79	9.07	9.09	9.81	10.60	7.95	8.63	9.51	8.90	8.09	8.58	8.55	8.94	7.81	8.11	8.34	8.86	7.46	7.70	7.76	8.26	6.87	7.67	7.78	7.66	6.69	7.32	7.69	8.04	6.86	7.83	7.61	7.86	7.05	7.33	8.02	8.41	3.18	7.50	7.43	8.61	2.63	8.16	8.79	9.46	3.09	7.85	8.78	8.41	1.67	8.45	8.07	8.73	5.02	6.97	7.94	4.95	5.47	4.68	6.31	6.23	4.99	5.39	5.27	5.60
Research and development			2.84		2.58																									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	7.04	10.87	7.88	10.03	6.59	10.29	9.75	2.65	9.39	12.68	9.93	6.89	8.11	-23.93	8.64	8.45	8.40	8.82	7.98	7.85	8.12	8.09	8.25	7.43	7.90	8.25	7.79	7.71	7.46	7.91	7.52	7.63	7.22	7.14	6.87	6.37	7.03	6.96	6.79	5.86	6.18	7.06	8.05	6.81	6.84	8.55	7.97	7.82	6.78	8.50	16.30	7.85	7.01	12.87	7.87	7.54	9.73	11.91	7.38	8.06	6.53	12.96	6.55	5.85	7.71	10.33	5.00	5.45	4.64	6.23	4.17	4.24	3.98	5.25	4.65	4.72	4.39	4.76	4.41	3.97	4.15
Operating income	20.48	17.16	18.74	18.28	18.41	17.38	16.98	23.44	17.29	11.33	16.73	17.59	15.97	11.16	12.00	10.87	10.06	12.66	14.11	15.10	17.70	15.07	11.77	5.66	3.21	10.57	11.41	11.34	11.23	8.84	10.69	10.57	10.66	8.25	9.56	9.75	8.34	8.68	8.94	9.34	7.58	7.37	6.73	8.38	8.22	6.26	7.91	8.56	7.73	7.50	0.03	9.30	9.08	6.95	7.99	7.00	6.98	4.75	5.82	8.13	8.06	7.01	6.20	7.11	4.54	3.88	5.06	4.07	3.06	-1.34	-2.19	2.77	3.54	4.12	5.00	6.35	7.33	5.17	4.94	5.21	4.65
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	20.48	17.16	18.74	18.28	18.41	17.38	16.98	23.44	17.29	11.33	16.73	17.59	15.97	13.24	12.00	10.87	10.06	12.66	14.11	15.10	17.70	15.07	11.77	5.66	3.21	10.57	11.41	11.34	11.23	8.84	10.69	10.57	10.66	8.25	9.56	9.75	8.34	8.68	8.94	9.34	7.58	7.37	6.73	8.38	8.22	6.26	7.91	8.56	7.73	7.50	0.03	9.30	9.08	6.95	7.99	7.00	6.98	4.75	5.82	8.13	8.06	7.01	6.20	7.11	4.54	3.88	5.06	4.07	3.06	-1.34	-2.19	2.77	3.54	4.12	5.00	6.35	7.33	5.17	4.94	5.21	4.65
Income tax expense	3.99	4.14	4.35	3.30	3.77	3.37	4.08	5.29	3.87	2.02	3.58	3.11	3.35	2.23	2.26	2.22	1.78	2.26	2.42	3.15	3.40	2.93	2.33	0.97	0.35	2.05	2.33	1.69	2.05	1.78	2.31	2.26	1.95	4.02	2.82	2.72	1.89	1.95	2.65	3.14	2.06	1.94	-0.07	2.09	2.31	1.33	2.35	2.58	2.46	2.22	0.41	2.80	2.55	1.26	2.28	2.04	2.06	1.02	1.56	2.70	2.50	2.18	1.79	2.31	1.21	0.60	1.55	1.35	0.92	-0.72	-2.13	0.76	1.16	1.15	1.63	2.12	2.55	1.27	1.71	1.73	1.57
Net income	16.49	13.03	14.39	14.99	14.64	14.01	12.90	18.15	13.42	9.31	13.15	14.47	12.62	11.01	9.74	8.65	8.28	10.40	11.69	11.95	14.30	12.14	9.44	4.69	2.87	8.52	9.08	9.65	9.18	7.07	8.38	8.32	8.71	4.23	6.73	7.03	6.45	6.73	6.29	6.20	5.52	5.43	6.80	6.29	5.91	4.93	5.57	5.98	5.27	5.28	-0.38	6.50	6.53	5.69	5.71	4.96	4.92	3.73	4.26	5.43	5.56	4.83	4.42	4.80	3.33	3.28	3.59	2.72	2.14	0.70	0.53	2.00	2.37	2.97	3.37	4.23	4.79	4.53	3.30	3.54	3.08

about 2 hours ago

Ask a follow up