Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	28.12	29.11	29.63	27.91	23.91	19.78	14.25	14.32	15.49	13.28	12.91	9.24	9.21	11.44	12.01	11.20	11.04	8.21	9.62	10.94
Cash and cash equivalents	24.37	25.31	25.43	23.37	21.38	16.92	10.99	10.87	11.98	10.43	10.92	7.50	7.28	8.41	9.43	9.12	9.80	7.43	8.87	10.32
Short-term investments	3.76	3.80	4.20	4.55	2.53	2.86	3.26	3.46	3.51	2.85	1.99	1.74	1.94	3.03	2.58	2.07	1.24	0.78	0.75	0.62
Accounts receivable, net	52.72	48.45	38.97	30.45	28.08	12.87	11.82	11.39	9.57	8.15	6.52	4.25	3.05	5.60	4.55	3.70	3.79	3.64	2.90	1.32
Inventories			-68.60						0.00	0.00	0.00	0.00	0.00	0.00	1.09	0.94	0.99	0.94	0.39	0.56
Other current assets	9.75	8.21	9.84	10.71	9.77	21.07	16.57	12.98	12.03	12.32	12.21	10.07	8.12	4.02	2.71	2.55	2.38	2.20	3.03	3.22
Total current assets	90.58	85.78	78.44	69.07	61.76	53.72	42.63	38.69	37.08	33.75	31.64	23.56	20.38	21.05	20.35	18.39	18.20	14.99	15.54	16.04
Total non-current assets +	219.00	212.50	195.28	176.64	150.45	143.57	131.26	113.53	101.97	88.93	79.74	62.83	61.50	59.83	47.54	44.67	40.85	40.83	35.36	32.28
Property, plant and equipment, net	10.76	10.55	11.45	10.13	8.97	8.63	8.70	8.46	7.01	5.90	4.86	4.42	4.01	3.94	2.52	2.20	2.14	2.18	2.12	1.89
Goodwill	110.50	106.73	103.73	93.35	75.80	71.34	65.66	58.91	54.56	47.58	44.45	32.94	31.60	31.29	23.98	22.75	20.73	20.09	16.85	16.82
Intangible assets	20.47	23.27	15.19	14.40	10.04	10.86	10.35	9.33	8.49	8.54	8.39	3.67	3.84	4.68	2.80	2.91	3.58	2.33	1.74	1.90
Long-term investments	54.25	52.35	47.61	43.73	43.11	41.24	37.21	32.51	28.34	23.87	18.79	18.83	19.61	17.71	16.17	14.71	13.31
Other non-current assets
Total assets	309.58	298.28	273.72	245.71	212.21	197.29	173.89	152.22	139.06	122.68	111.38	86.38	81.88	80.89	67.89	63.06	59.05	55.82	50.90	48.32

Total current liabilities +	114.90	103.77	99.05	89.24	78.29	72.42	61.78	53.21	50.46	49.22	42.90	30.62	27.88	27.12	23.92	23.70	22.16	20.19	18.49	18.50
Accounts payable	77.37	68.56	31.96	56.77	49.13	44.37	40.70	36.60	33.05	29.75	26.32	21.29	19.03	17.99	16.65	9.22	9.36	8.66	8.33	8.08
Short-term debt	6.07	4.55	5.31	3.11	3.62	4.82	3.87	1.97	2.86	7.19	6.63	1.40	1.97	2.71	0.98	2.48	2.16	1.46	1.95	1.48
Current portion of long-term debt	6.07	4.55	4.27	3.11	3.62	4.82	3.87	1.97	2.86	7.19	2.65	1.08
Deferred revenue
Other current liabilities	28.05	27.35	58.43	26.28	22.98	20.39	14.60	12.24	12.29	10.30	7.80	5.97	5.28	4.91	5.06	10.47	9.42	10.07	8.22	5.23
Total non-current liabilities +	92.99	91.92	80.44	70.12	57.44	54.33	49.95	42.79	36.57	33.06	33.02	21.92	20.68	20.47	15.68	13.54	13.28	15.27	12.34	9.01
Long-term debt	72.32	72.36	58.26	54.51	42.38	38.65	36.81	34.58	28.84	25.78	25.46	16.01	14.89	14.04	10.66	8.66	9.01	11.34	9.06	5.97
Capital lease obligations
Other non-current liabilities	18.25	15.94	14.46	15.61	15.05	12.32	10.14	5.73	5.56	4.83	3.98	3.85	3.99	3.98	2.45	4.88	4.27
Total liabilities	207.88	195.69	174.80	159.36	135.73	126.75	111.73	95.99	87.04	82.27	75.92	52.54	48.56	47.59	39.60	37.24	35.44	35.04	30.84	27.51

Total stockholders' equity +	94.11	92.66	88.76	77.77	71.76	65.49	57.62	51.70	49.83	38.40	33.73	32.45	32.15	31.18	28.29	25.83	23.61	20.78	20.06	20.81
Common stock and paid-in capital	-1.49	-3.38	-7.02	-8.38	-5.37	-3.80	-3.56	-4.15	1.10	-2.55	-3.40	-1.38	-0.90	0.51	0.47	0.26	0.26	0.00	1.13	6.43
Retained earnings	95.60	96.04	95.77	86.16	77.13	69.30	61.18	55.85	48.73	40.95	37.13	33.84	33.05	30.66	27.82	25.56	23.34	20.78	18.93	14.38
Common shares outstanding	910	929	938	950	956	961	966	983	985	968	967	986	1,023	1,046	1,087	1,131	1,179	1,241	1,361	1,402

Show Quarterly Balance Sheet

	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	31.47	31.23	28.12	30.61	32.02	37.87	29.11	37.13	31.32	32.71	29.63	44.10	46.28	46.50	27.91	42.53	27.96	28.40	23.91	23.87	22.56	22.92	19.78	20.81	25.59	24.45	14.25	15.82	17.27	15.71	14.32	13.85	21.86	22.04	15.49	19.79	17.97	19.35	13.28	15.67	10.97	13.01	12.91	9.93	9.80	10.43	9.24	9.21	8.29	9.38	9.21	10.72	10.10	13.06	11.44	11.95	14.43	14.33	12.01	16.38	12.31	12.15	11.20	11.00	11.07	11.08	11.04	10.50	8.16	8.85	8.21	6.80	6.09	7.04	9.62	11.12	13.90	12.86	10.94	9.93	10.06	8.36
Cash and cash equivalents	31.47	28.00	24.37	27.21	28.60	34.29	25.31	32.40	26.29	28.41	25.43	38.92	41.81	41.91	23.37	38.85	24.61	25.48	21.38	21.09	19.83	19.96	16.92	17.55	22.33	21.57	10.99	12.36	13.75	12.41	10.87	10.26	18.37	18.24	11.98	16.27	14.58	16.14	10.43	12.80	8.22	10.60	10.92	7.98	7.89	8.65	7.50	7.23	6.41	7.51	7.28	8.29	7.65	10.04	8.41	8.92	11.58	11.66	9.43	13.68	9.78	9.79	9.12	9.58	9.98	9.92	9.80	9.54	7.25	7.89	7.43	6.08	5.27	6.28	8.87	10.35	13.03	12.06	10.32	9.25	9.47	7.84
Short-term investments		3.23	3.76	3.40	3.42	3.57	3.80	4.73	5.04	4.30	4.20	5.18	4.47	4.58	4.55	3.68	3.35	2.91	2.53	2.79	2.73	2.96	2.86	3.26	3.27	2.88	3.26	3.46	3.52	3.30	3.46	3.59	3.49	3.80	3.51	3.53	3.39	3.21	2.85	2.87	2.76	2.42	1.99	1.94	1.92	1.78	1.74	1.98	1.88	1.87	1.94	2.43	2.44	3.02	3.03	3.04	2.85	2.67	2.58	2.70	2.53	2.36	2.07	1.43	1.09	1.16	1.24	0.97	0.91	0.96	0.78	0.72	0.82	0.77	0.75	0.77	0.87	0.80	0.62	0.67	0.58	0.52
Accounts receivable, net	21.57	51.18	52.72	55.43	52.72	26.94	48.45	47.49	49.88	46.48	38.97	38.43	34.08	37.11	30.45	30.73	31.16	30.87	28.08	28.23	27.22	27.53	12.87	25.40	23.98	24.89	11.82	21.12	18.18	20.46	11.39	18.26	17.65	18.29	9.57	15.46	17.77	16.20	8.15	14.85	16.70	14.64	6.52	14.42	12.19	10.39	4.25	9.02	9.42	7.83	3.05	6.63	6.69	5.80	5.60	4.55	2.65	4.67	4.55	4.38	4.81	4.32	3.70	3.79	4.58	3.97	3.79	3.57	4.23	4.19	3.64	1.87	2.35	1.93	2.90	1.32	1.54	1.31	1.32	1.22	1.35	1.31
Inventories								-55.12		-74.90	-68.60																					0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-11.95	-14.43	-14.33	1.09	-16.38	-12.31	-12.15	0.94	-11.00	-11.07	-11.08	0.99	-10.50	-8.16	0.90	0.94	0.35	0.38	0.35	0.39	0.52	0.60	0.58	0.56			0.69
Other current assets		8.72	9.75	9.02	8.96	35.06	8.21	7.64	10.84	9.75	9.84	9.38	9.51	10.29	10.71	9.68	9.24	9.77	9.77	9.51	9.14	9.07	21.07	8.61	9.35	9.47	16.57	6.61	6.59	6.65	12.98	6.64	7.13	8.02	12.03	5.66	5.50	5.43	12.32	5.25	5.62	6.09	12.21	5.59	5.57	5.96	10.07	4.74	5.14	5.16	8.12	3.85	3.83	3.86	4.02	3.83	20.08	3.70	2.71	3.76	3.31	3.35	2.55	3.46	3.33	3.33	2.38	3.23	3.30	2.19	2.20	3.93	4.44	4.45	2.64	3.88	3.92	3.66	3.22	3.85	4.07	3.26
Total current assets	53.04	91.13	90.58	95.07	93.70	96.29	85.78	92.26	92.04	88.94	78.44	91.91	89.87	93.90	69.07	82.94	68.36	69.03	61.76	61.61	58.92	59.51	53.72	54.82	58.92	58.81	42.63	43.54	42.04	42.82	38.69	38.75	46.63	48.35	37.08	40.92	41.24	40.99	33.75	35.77	33.30	33.75	31.64	29.94	27.57	26.77	23.56	22.96	22.85	22.36	20.38	21.19	20.62	22.72	21.05	20.33	22.73	22.69	20.35	24.51	20.43	19.82	18.39	18.26	18.98	18.38	18.20	17.30	15.68	16.12	14.99	12.96	13.26	13.77	15.54	16.84	19.95	18.41	16.04	15.00	15.48	13.62
Total non-current assets +	256.69	221.52	219.00	220.20	214.87	213.51	212.50	207.05	194.02	195.27	195.28	190.16	190.30	189.78	176.64	160.13	161.82	152.21	150.45	151.44	151.38	145.66	143.57	136.15	133.57	130.26	131.26	130.17	125.16	118.38	113.53	112.33	107.98	107.22	101.97	99.51	96.86	96.17	88.93	87.87	86.31	84.11	79.74	78.34	63.86	62.95	62.83	62.46	62.62	62.26	61.50	60.67	59.58	60.41	59.83	51.37	50.74	50.00	47.54	46.40	45.69	45.52	44.67	44.77	41.44	41.16	40.85	40.15	40.21	39.96	40.83	40.75	40.91	39.78	35.36	33.60	33.20	32.60	32.28			31.45
Property, plant and equipment, net			10.76	11.10	10.92	10.73	10.55	10.14				11.07	10.93	10.64	10.13	9.47	9.42	9.18	8.97	8.73	8.74	8.50	8.63	8.15	8.13	8.17	8.70	8.50	8.68	8.23	8.46	8.04	7.91	8.14	7.01	6.56	6.32	6.33	5.90	5.52	5.19	4.98	4.86	4.53	4.47	4.25	4.42	4.31	4.27	4.07	4.01	3.83	3.79	3.95	3.94	2.62	2.59	2.56	2.52	2.39	2.30	2.19	2.20	2.03	2.07	2.07	2.14	2.05	2.08	2.11	2.18	2.25	2.26	2.20	2.12	2.00	1.95	1.88	1.89	1.72	1.67	1.68
Goodwill		110.51	110.50	110.34	107.68	107.57	106.73	105.98	105.44	105.66	103.73	101.70	101.67	100.41	93.35	83.90	84.16	77.55	75.80	75.44	75.83	72.16	71.34	68.09	67.87	65.30	65.66	65.21	62.00	59.38	58.91	58.70	56.27	56.85	54.56	53.40	52.50	52.38	47.58	47.18	46.88	46.29	44.45	43.68	34.15	32.78	32.94	32.36	32.46	32.15	31.60	31.75	31.43	31.81	31.29	26.34	26.19	25.75	23.98	23.72	23.42	23.39	22.75	22.86	20.99	20.83	20.73	20.36	20.36	20.08	20.09	20.05	20.06	19.31	16.85	16.91	16.91	16.89	16.82	16.67	16.62	16.58
Intangible assets		20.09	20.47	22.79	22.51	22.95	23.27	23.59	14.73	15.54	15.19	15.20	15.64	16.17	14.40	10.79	11.29	9.92	10.04	10.44	10.81	10.84	10.86	10.37	10.55	10.20	10.35	10.52	10.00	9.25	9.33	9.50	8.68	9.03	8.49	8.46	8.34	8.62	8.54	8.72	8.88	8.86	8.39	8.41	3.32	3.44	3.67	3.58	3.79	3.87	3.84	4.02	4.08	4.31	4.68	3.05	3.14	3.10	2.80	2.86	2.88	2.89	2.91	3.01	2.26	2.30	3.58	2.33	2.40	2.30	2.33	2.42	2.48	2.46	1.74	1.78	1.81	1.85	1.90	1.97	2.01	2.04
Long-term investments		56.79	54.25	53.00	52.47	51.86	52.35	48.69	46.11	45.93	47.61	45.47	45.99	46.88	43.73	41.56	42.43	42.35	43.11	44.78	44.06	42.41	41.24	39.18	36.78	36.58	37.21	36.84	35.70	33.55	32.51	31.93	31.24	29.44	28.34	27.70	26.40	25.76	23.87	23.32	22.21	20.90	18.79	18.54	19.00	19.42	18.83	19.35	19.27	19.38	19.61	18.78	17.98	18.00	17.71	17.23	16.70	16.49	16.17	15.40	14.94	14.93	14.71	14.75	14.02	13.84	13.31	13.23	13.16
Other non-current assets
Total assets	309.73	312.64	309.58	315.27	308.57	309.79	298.28	299.31	286.06	284.21	273.72	282.06	280.16	283.68	245.71	243.06	230.17	221.24	212.21	213.05	210.29	205.17	197.29	190.97	192.48	189.07	173.89	173.71	167.20	161.20	152.22	151.09	154.61	155.57	139.06	140.43	138.10	137.16	122.68	123.64	119.60	117.86	111.38	108.27	91.42	89.72	86.38	85.43	85.47	84.62	81.88	81.86	80.20	83.13	80.89	71.70	73.47	72.69	67.89	70.91	66.12	65.34	63.06	63.02	60.42	59.54	59.05	57.45	55.89	56.09	55.82	53.71	54.17	53.54	50.90	50.44	53.15	51.01	48.32	46.42	46.64	45.07

Total current liabilities +	42.76	114.12	114.90	115.53	110.78	113.47	103.77	101.57	104.67	104.43	99.05	114.18	112.98	116.48	89.24	100.94	88.70	88.17	78.29	79.58	76.56	80.64	72.42	66.60	69.88	78.61	61.78	62.64	62.33	58.93	53.21	56.38	62.05	67.67	50.46	58.09	57.12	57.54	49.22	51.10	47.38	46.29	42.90	39.95	35.74	34.98	30.62	31.13	30.78	30.72	27.88	27.87	26.41	27.18	27.12	24.85	28.11	27.46	23.92	28.62	24.37	24.53	23.70	24.44	23.10	22.94	22.16	19.75	19.65	19.55	19.76	19.63	19.99	18.78	18.49	19.63	21.96	21.28	18.50	18.05	19.27	18.03
Accounts payable	38.93	78.29	77.37	76.21	72.76	70.70	68.56	67.03	63.43	64.77	31.96	63.96	61.46	61.67	56.77	56.30	54.12	53.73	49.13	24.29	23.01	47.83	44.37	42.34	44.62	45.62	40.70	39.51	38.04	38.04	36.60	38.84	36.87	37.80	33.05	33.84	32.22	31.12	29.75	12.99	31.00	29.56	26.32	25.21	24.77	24.06	21.29	20.72	21.93	21.39	19.03	18.96	18.90	18.29	17.99	10.39	10.49	10.22	16.65	9.45	9.52	9.54	9.22	8.07	8.43	8.14	9.36	8.24	8.56	14.97	8.66	13.10	13.28	12.27	8.33	12.46	12.74	12.14	8.08	11.90	11.97	11.38
Short-term debt	3.83	6.48	6.07	7.74	5.70	9.99	4.55	3.91	11.37	9.79	5.31	5.29	6.32	9.93	3.11	3.23	5.59	6.70	3.62	3.62	3.87	8.84	4.82	3.90	6.16	15.83	3.87	6.39	7.80	3.92	1.97	1.50	2.96	7.38	2.86	4.54	5.74	7.75	7.19	7.20	6.36	6.50	6.63	5.77	2.69	2.80	1.40	2.93	2.12	2.24	1.97	1.90	1.09	2.39	2.71	1.85	1.95	1.77	0.98	2.36	1.69	2.29	2.48	2.93	2.68	2.52	2.16	0.50	1.01	0.51	1.46	1.94	1.93	1.73	1.95	1.16	1.47	1.58	1.48	1.45	0.94	1.07
Current portion of long-term debt		6.48	6.07	7.74	5.70	9.99	4.55	3.91	11.37	9.79	4.27	5.29	6.32	9.93	3.11	3.23	5.59	6.70	3.62	3.62	3.87	8.84	4.82	3.90	6.16	15.83	3.87	6.39	7.80	3.92	1.97	1.48	2.96	2.96	2.71	29.26	31.94	7.75	3.56	7.20	6.36	6.50	2.65				1.08
Deferred revenue
Other current liabilities		25.94	28.05	28.21	29.29	103.49	27.35	27.31	27.29	26.67	58.43	29.62	30.35	30.40	26.28	28.56	26.77	25.06	22.98	49.11	47.31	21.36	20.39	17.97	16.81	14.65	14.60	14.25	14.47	14.45	12.24	13.65	15.00	14.81	12.29	13.07	13.04	12.20	10.30	25.17	8.45	8.32	7.80	7.25	6.77	6.39	5.97	5.79	5.25	5.25	5.28	5.48	5.18	5.12	4.91	11.42	11.82	11.65	5.06	13.18	11.69	11.32	10.47	20.40	19.44	19.28	9.42	18.19	17.66	17.96	9.22	17.70	18.06	17.06	7.83	18.47	20.50	19.70	5.23	4.71	6.36	16.96
Total non-current liabilities +	161.02	93.20	92.99	93.93	93.01	91.15	91.92	93.29	63.73	82.86	80.44	73.90	75.03	76.58	70.12	59.21	60.35	55.42	57.44	58.84	60.41	53.95	54.33	54.42	54.24	48.86	49.95	51.32	46.82	45.76	42.79	40.35	39.94	35.98	36.57	32.86	33.98	33.95	33.06	33.06	34.20	34.68	33.02	33.63	21.05	21.41	21.92	20.31	20.45	20.09	20.68	20.85	21.65	22.00	20.47	16.62	15.98	16.37	15.68	14.42	14.38	14.24	13.54	12.97	12.49	12.28	13.28	14.81	14.69	15.16	15.27	14.19	14.78	15.00	12.34	10.15	10.13	8.66	9.01			9.40
Long-term debt		71.44	72.32	72.40	73.50	71.29	72.36	74.10	63.73	63.85	58.26	58.08	59.27	60.66	54.51	45.44	45.80	40.80	42.38	43.35	44.35	37.42	38.65	39.90	39.90	35.78	36.81	38.51	34.47	34.42	34.58	32.05	32.10	28.21	28.84	24.72	26.20	26.15	25.78	26.02	26.83	27.22	25.46	26.02	15.38	15.58	16.01	14.59	14.63	14.52	14.89	14.89	15.54	15.66	14.04	11.15	11.16	11.08	10.66	9.56	9.44	9.36	8.66	8.08	8.04	8.00	9.01	10.69	10.71	11.22	11.34	10.88	11.22	11.50	9.06	6.97	6.96	5.47	5.97	5.88	6.43	6.43
Capital lease obligations
Other non-current liabilities		18.90	18.25	18.37	15.71	15.96	15.94	15.17	14.79	14.84	14.46	15.83	15.76	15.92	15.61	13.77	14.55	14.63	15.05	15.49	16.07	12.93	12.32	11.19	11.06	10.05	10.14	9.91	9.44	8.55	5.73	5.86	5.75	5.56	5.56	5.44	4.94	4.90	4.83	4.54	4.51	4.40	3.98	4.02	3.79	3.78	3.85	3.81	3.81	3.73	3.99	4.08	4.03	4.02	3.98	2.45	2.44	2.44	2.45	2.44	2.45	2.44	4.88	4.89	4.46	4.28	4.27	4.12	3.99
Total liabilities	203.78	207.33	207.88	209.46	203.79	204.62	195.69	194.85	186.82	187.29	174.80	188.08	188.01	193.06	159.36	160.14	149.05	143.59	135.73	138.41	136.97	134.59	126.75	121.02	124.13	127.46	111.73	113.96	109.14	104.69	95.99	96.72	101.99	103.64	87.04	90.95	91.10	91.50	82.27	84.15	81.57	80.96	75.92	73.58	56.79	56.39	52.54	51.44	51.23	50.81	48.56	48.72	48.05	49.18	47.59	41.48	44.09	43.83	39.60	43.04	38.75	38.76	37.24	37.41	35.60	35.22	35.44	34.55	34.35	34.71	35.04	33.82	34.76	33.78	30.84	29.78	32.09	29.94	27.51	26.92	28.60	27.43

Total stockholders' equity +	104.51	97.88	94.11	95.79	94.72	95.04	92.66	94.54	89.36	86.69	88.76	84.49	82.35	81.31	77.77	74.65	72.82	72.77	71.76	70.28	69.01	66.40	65.49	65.23	63.62	56.98	57.62	55.00	53.10	51.72	51.70	50.01	48.29	47.55	47.78	45.30	43.16	41.90	38.27	37.65	36.39	35.17	33.83	33.11	33.02	31.88	32.45	32.60	32.94	32.55	32.15	32.02	31.38	31.76	31.18	30.22	29.38	28.86	28.29	27.87	27.36	26.57	25.83	25.61	24.83	24.32	23.61	22.90	21.55	21.38	20.78	19.89	19.40	19.76	20.06	20.67	21.07	21.07	20.81	19.50	18.04	17.65
Common stock and paid-in capital	104.51	-2.00	-1.49	-1.81	-2.53	-2.90	-3.38	-1.98	-3.04	-3.43	-7.02	-8.68	-7.64	-7.54	-8.38	-9.08	-7.72	-6.02	-5.37	-4.85	-4.08	-4.82	-3.80	-4.48	-4.15	-5.35	-3.56	-3.70	-3.26	-3.75	-4.15	-4.38	-4.07	-2.94	-0.95	-0.54	-0.92	-0.62	-2.67	-2.29	-2.19	-2.79	-3.30	-3.27	-2.24	-2.28	-1.38	-0.97	-0.28	-0.56	-0.90	-0.58	-0.53	0.40	0.51	0.59	0.48	0.47	0.47	0.41	0.34	0.22	0.26	0.50	0.36	0.26	0.26	0.42	0.11	0.02	0.00	-0.17	-0.02	0.14	1.13	2.95	4.64	5.83	6.43	6.30	5.95	6.81
Retained earnings		99.88	95.60	97.60	97.25	97.93	96.04	96.52	92.40	90.12	95.77	93.17	89.99	88.85	86.16	83.72	80.54	78.78	77.13	75.12	73.09	71.22	69.30	69.72	67.78	62.33	61.18	58.70	56.37	55.47	55.85	54.39	52.36	50.49	48.73	45.84	44.08	42.52	40.95	39.95	38.58	37.96	37.13	36.38	35.26	34.15	33.84	33.58	33.22	33.11	33.05	32.59	31.91	31.36	30.66	29.64	28.90	28.39	27.82	27.46	27.02	26.35	25.56	25.11	24.47	24.06	23.34	22.48	21.44	21.36	20.78	20.06	19.43	19.62	18.93	17.71	16.43	15.24	14.38	13.20	12.09	10.84
Common shares outstanding	906	910	910	912	910	918	927	930	928	922	935	936	940	943	947	948	950	954	955	955	956	957	961	962	960	962	962	963	964	975	982	983	982	987	991	989	985	975	970	969	967	967	967	967	966	969	973	982	991	996	1,014	1,024	1,026	1,029	1,037	1,039	1,049	1,060	1,075	1,083	1,094	1,099	1,107	1,124	1,145	1,156	1,164	1,184	1,198	1,210	1,214	1,227	1,245	1,278	1,319	1,348	1,377	1,399	1,396	1,397	1,395	1,419

Balance Sheet - UNITEDHEALTH GROUP INC (UNH)

Balance Sheet - UNITEDHEALTH GROUP INC (UNH)