Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 40.65 37.88 35.17 31.76 31.41 28.69 29.81 29.63 28.75 26.69 26.79 29.77 31.22 31.38 31.10 27.21 25.04 25.71 22.80 20.77
Cost of revenue 13.37 13.33 12.89 11.40 2.81 9.57 10.51 10.76 10.43 9.39 9.37 10.44 10.41 10.37 10.68 9.71 9.02 9.33 8.72 8.15
Gross profit 27.28 24.55 22.28 20.36 5.30 19.13 19.29 18.87 18.32 17.29 17.43 19.33 20.81 21.00 20.42 17.50 16.01 16.38 14.08 12.64
Total operating expenses + 12.35 11.15 10.73 8.11 2.35 7.46 8.76 7.47 6.75 6.39 6.81 7.63 7.31 7.16 7.08 6.25 5.94 6.13 5.21 4.64
Operating income 14.93 13.40 11.56 12.25 2.95 11.72 10.53 11.34 11.58 10.90 10.62 11.70 13.70 13.95 13.53 11.20 10.21 10.57 8.87 8.01
Non-operating income (net) -0.35 -1.20 -0.95 -0.48 -0.18 -0.75 -0.51 -0.61 -0.93 -0.89 -0.90 -0.95 -1.18 -0.96 -1.00 -0.88 -0.97 -0.63 -0.01 0.22
Income before tax 14.59 12.20 10.61 11.77 2.77 10.97 10.02 10.73 10.65 10.02 9.72 10.76 12.52 12.99 12.53 10.32 9.24 9.94 8.86 8.23
Income tax expense 2.74 2.38 2.34 2.24 0.59 2.38 2.29 2.45 4.31 2.77 2.69 3.10 3.67 3.83 3.65 2.83 2.69 2.79 2.56 1.83
Net income 11.35 7.03 7.79 9.05 2.23 8.06 7.19 7.91 6.04 6.97 6.87 7.49 8.58 8.80 8.59 7.26 6.34 6.89 6.03 6.15
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 10.15 10.36 10.85 10.14 9.30 9.71 9.91 9.47 8.79 9.05 9.14 8.97 8.02 8.15 8.03 7.83 7.75 8.10 8.12 7.59 7.59 7.44 7.45 6.65 7.15 7.71 7.64 7.70 6.75 7.50 7.50 7.73 6.90 8.29 7.47 6.92 6.06 6.97 6.98 6.65 6.08 6.39 6.93 6.86 6.62 7.20 7.86 7.80 6.92 7.79 7.93 7.92 7.58 7.89 7.92 8.12 7.45 7.67 8.36 8.27 6.79 7.04 6.61 7.06 6.50 6.72 6.59 6.13 5.60 5.71 6.95 6.71 5.92 5.50 5.92 5.84 5.55 -15.43 12.07 12.07 12.07
Cost of revenue 3.24 3.56 3.49 3.28 3.04 3.42 3.37 3.35 3.20 3.43 3.15 3.23 3.02 3.08 2.94 2.65 2.58 2.81 2.60 2.35 2.29 2.57 2.42 2.18 2.40 2.78 2.61 2.67 2.47 2.78 2.62 2.74 2.62 3.00 2.74 2.52 2.18 2.50 2.43 2.36 2.10 2.38 2.38 2.38 2.23 2.63 2.73 2.70 2.37 2.60 2.62 2.70 2.49 2.68 2.58 2.67 2.44 2.69 2.85 2.84 2.30 2.50 2.29 2.55 2.37 2.55 2.32 2.19 1.97 2.09 2.48 2.46 2.30 2.13 2.23 2.24 2.12 34.98 0.00 0.00 0.00
Gross profit 6.91 6.80 7.36 6.86 6.26 6.28 6.55 6.12 5.60 5.62 5.99 5.74 5.00 5.07 5.10 5.18 5.16 5.30 5.53 5.24 5.29 4.87 5.03 4.47 4.75 4.94 5.04 5.03 4.29 4.72 4.89 4.98 4.28 5.29 4.74 4.40 3.89 4.47 4.55 4.29 3.99 4.02 4.54 4.48 4.39 4.57 5.12 5.10 4.54 5.19 5.31 5.22 5.10 5.21 5.34 5.45 5.01 4.98 5.52 5.43 4.50 4.54 4.32 4.51 4.12 4.17 4.27 3.95 3.63 3.63 4.47 4.25 4.03 3.37 3.69 3.59 3.43 12.07 12.07 12.07 12.07
Total operating expenses + 3.01 3.43 3.10 3.11 2.72 3.02 2.89 2.68 2.55 2.73 2.61 3.17 2.27 2.15 2.13 2.13 1.87 2.35 2.07 2.11 2.07 1.97 1.79 1.74 1.96 2.43 2.25 1.85 2.24 2.02 1.73 1.89 1.86 1.98 1.65 1.66 1.47 1.86 1.57 1.52 1.51 2.12 1.59 1.57 1.50 2.03 1.78 2.23 1.59 1.98 1.71 1.90 1.72 1.99 1.71 1.84 1.60 2.05 1.84 1.72 1.47 1.79 1.49 1.61 1.41 1.70 1.42 1.52 1.31 1.69 1.57 1.64 1.22 1.34 1.18 1.37 1.30 12.07 0.00 0.00 0.00
Operating income 3.89 3.37 4.26 3.75 3.54 3.26 3.65 3.44 3.05 2.89 3.37 2.57 2.73 2.92 2.97 3.06 3.30 2.96 3.46 3.13 3.22 2.91 3.24 2.73 2.79 2.51 2.79 3.19 2.05 2.70 3.15 3.09 2.42 3.32 3.09 2.74 2.42 2.61 2.98 2.75 2.47 1.90 2.96 2.89 2.87 2.53 3.34 2.87 2.97 3.37 3.60 3.34 3.39 3.32 3.62 3.60 3.40 -10.40 0.00 3.71 3.01 2.74 2.84 2.91 2.72 2.44 2.85 2.43 2.32 1.94 2.89 2.61 3.14 2.03 2.50 2.22 2.13 -27.83 12.07 12.07 12.07
Non-operating income (net) -0.64 -0.45 0.10 0.05 -0.05 -1.19 0.30 -0.18 -0.12 -0.26 -0.17 -0.32 -0.20 -0.02 -0.12 -0.12 -0.21 -0.14 -0.13 -0.19 0.07 -0.17 -0.17 -0.15 -0.21 -0.10 -0.11 -0.14 -0.16 -0.15 -0.12 -0.15 -0.21 -0.26 -0.23 -0.21 -0.24 -0.20 -0.22 -0.22 -0.24 -0.19 -0.23 -0.23 -0.25 -0.23 -0.22 -0.23 -0.28 -0.44 -0.25 -0.26 -0.24 -0.33 -0.21 -0.21 -0.21 0.61 0.01 -0.21 -0.21 -0.22 -0.21 -0.22 -0.22 -0.23 -0.22 -0.19 -0.16 -0.11 -0.07 -0.06 -0.40 -0.01 0.02 0.00 -0.01 31.44 -10.53 -10.53 -10.53
Income before tax 3.26 2.93 4.36 3.80 3.50 2.07 3.95 3.26 2.92 2.63 3.20 2.24 2.53 2.90 2.84 2.94 3.08 2.82 3.32 2.94 3.29 2.73 3.08 2.58 2.58 2.41 2.68 3.05 1.89 2.55 3.03 2.94 2.21 3.06 2.86 2.53 2.18 2.41 2.76 2.53 2.24 1.71 2.73 2.66 2.62 2.30 3.12 2.65 2.69 2.93 3.35 3.09 3.15 2.99 3.41 3.40 3.19 -9.78 0.01 3.50 2.79 2.53 2.62 2.68 2.49 2.22 2.63 2.24 2.16 1.83 2.82 2.55 2.74 2.02 2.51 2.21 2.12 3.62 1.54 1.54 1.54
Income tax expense 0.68 0.68 0.75 0.65 0.66 0.24 0.74 0.73 0.68 0.32 1.03 0.56 0.43 0.41 0.62 0.59 0.62 0.59 0.74 0.65 0.70 0.61 0.64 0.53 0.60 0.62 0.64 0.61 0.42 0.55 0.69 0.64 0.56 2.27 0.81 0.69 0.54 0.66 0.76 0.72 0.63 0.41 0.75 0.74 0.79 0.65 0.92 0.75 0.78 0.89 0.95 0.89 0.93 0.80 1.09 0.99 0.96 0.80 1.02 1.02 0.81 0.72 0.73 0.64 0.74 0.63 0.78 0.64 0.65 0.52 0.67 0.79 0.81 0.57 0.71 0.67 0.62 -1.54 -1.54 -1.54 -1.54
Net income 2.44 2.14 3.48 3.04 2.69 -0.58 3.08 2.41 2.15 2.20 2.05 1.57 2.00 2.40 2.09 2.23 2.33 2.09 2.43 2.17 2.42 1.98 2.31 1.95 1.83 1.62 1.90 2.32 1.35 1.91 2.25 2.20 1.56 0.69 1.97 1.78 1.59 1.71 1.94 1.79 1.53 1.25 1.94 1.89 1.80 1.61 2.16 1.85 1.88 1.99 2.34 2.12 2.13 2.10 2.23 2.32 2.16 1.89 2.38 2.41 1.92 1.75 1.82 1.98 1.70 1.52 1.80 1.55 1.48 1.25 2.08 1.69 1.87 1.37 1.73 1.48 1.45 1.54 1.54 1.54 1.54
about 2 hours ago