Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	184.43	193.41	196.91	246.25	155.61	94.47	139.87	158.90	134.67	110.22	129.93	200.49	220.16	230.59	244.37	198.20	168.32	267.64	220.90	210.12
Cost of revenue	128.35	136.49	136.52	161.74	110.17	71.66	109.33	114.00	95.11	78.78	90.79	136.46	148.88	154.18	162.83	129.53	125.62	192.19	151.56	144.14
Gross profit	56.09	56.93	60.39	73.98	45.43	22.82	30.53	44.91	39.56	31.44	39.14	64.03	71.27	76.41	81.54	68.67	42.70	75.45	69.34	65.98
Total operating expenses +	39.41	27.83	26.60	34.33	29.33	29.76	30.43	30.46	36.43	36.91	42.85	44.30	44.06	41.40	43.24	43.29	35.57	37.76	36.90	33.48
Selling, general and administrative	38.67	4.83	4.14	33.35	32.27	4.21	4.14	3.84	4.45	4.68	4.44	4.49	4.51	4.72	4.75	4.77	4.53	5.76	5.93	5.09
Research and development	0.43	0.35	0.32	0.27	0.27	0.44	0.50	0.45	0.43	0.48	0.60	0.71	0.75	0.65	0.63	0.53	0.60	0.84	0.56	0.47
Other operating expenses	0.31	22.64	22.14	0.71	-3.21	25.11	25.79	26.17	31.55	31.75	37.80	39.10	38.80	36.03	37.87	38.00	30.44	31.17	30.41	27.92
Operating income	16.67	29.10	33.79	50.19	16.10	-6.94	0.10	14.45	3.13	-5.47	-3.71	19.73	27.21	35.01	38.30	25.38	7.13	37.69	32.44	32.50
Non-operating income (net)	3.07	-1.59	-4.21	-0.52	5.54	-0.51	5.44	6.13	6.09	3.31	8.55	11.48	8.69	11.32	9.34	6.68	11.40	5.37	-0.27	-0.52
Income before tax	19.74	27.51	29.58	49.67	21.64	-7.45	5.54	20.58	9.22	-2.16	4.84	31.20	35.91	46.33	47.63	32.06	18.53	43.06	32.17	31.98
Income tax expense	7.26	9.76	8.17	14.07	5.95	-1.89	2.69	5.72	-0.05	-1.73	0.13	11.89	14.31	20.00	20.63	12.92	7.97	19.03	13.48	14.84
Net income	12.30	17.66	21.37	35.47	15.63	-5.54	2.92	14.82	9.20	-0.50	4.59	19.24	21.42	26.18	26.90	19.02	10.48	23.93	18.69	17.14

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	47.56	45.79	48.17	44.38	46.10	48.33	48.93	49.57	46.58	48.93	51.92	47.22	48.84	54.52	63.51	65.37	52.31	45.86	42.55	36.12	31.08	24.84	24.00	15.93	29.71	34.57	34.78	36.32	34.19	40.34	42.11	40.49	35.97	36.38	33.89	32.88	31.52	30.14	29.16	27.84	23.07	28.01	32.77	36.83	32.32	42.11	51.82	55.58	50.98	53.95	56.60	55.31	54.30	54.31	55.66	59.78	58.90	58.42	62.21	67.07	58.65	52.52	48.48	51.35	46.94	47.78	46.63	39.47	35.52	45.20	77.19	81.43	64.70	61.41	55.17	56.09	48.23	47.75	54.21	53.54	54.62
Cost of revenue	43.00	31.23	33.18	31.20	32.73	35.12	34.66	34.87	31.83	34.73	36.35	32.51	32.93	39.44	42.95	44.38	37.07	32.15	28.14	25.15	21.85	17.87	17.47	14.86	19.80	36.12	24.24	25.17	23.80	29.17	30.06	29.24	25.52	25.89	23.89	23.64	21.70	21.18	19.97	22.00	15.63	19.97	21.72	27.50	21.60	29.14	34.69	37.69	34.95	36.33	38.48	37.69	36.39	47.37	37.35	40.06	39.26	66.10	37.60	40.76	35.20	35.45	28.61	30.60	31.73	33.51	27.21	27.89	24.75	29.33	54.91	61.30	46.98	43.30	38.68	37.54	32.05	32.30	36.01	36.85	38.72
Gross profit	4.55	14.56	14.99	13.17	13.37	13.21	14.26	14.70	14.75	14.20	15.57	14.71	15.91	15.09	20.56	20.99	15.25	13.71	14.41	10.97	9.22	6.97	6.53	1.07	9.91	-1.55	10.54	11.15	10.39	11.17	12.04	11.25	10.45	10.49	10.01	9.24	9.82	8.96	9.19	5.85	7.44	8.04	11.05	9.33	10.71	12.98	17.13	17.90	16.03	17.62	18.12	17.62	17.91	6.94	18.31	19.72	19.64	-7.68	24.61	26.31	23.45	17.07	19.87	20.75	15.21	14.27	19.41	11.58	10.77	15.87	22.28	20.12	17.72	18.11	16.49	18.56	16.18	15.45	18.20	16.69	15.91
Total operating expenses +	1.31	10.53	10.69	9.12	9.07	10.80	9.30	9.11	8.80	8.80	6.51	8.40	8.19	7.07	8.55	8.26	8.05	8.75	8.24	7.67	7.46	7.67	6.64	8.96	7.30	8.36	7.51	7.45	7.12	7.88	7.89	7.77	6.93	10.07	9.41	8.71	8.41	9.75	9.00	9.27	9.64	11.49	9.82	11.50	10.05	11.57	11.13	11.23	10.38	11.63	11.19	11.10	10.14	1.20	10.76	10.20	9.38	-7.99	13.49	9.72	14.02	9.81	14.23	9.03	8.78	9.35	13.21	8.97	8.20	8.63	9.61	9.92	9.26	6.94	9.48	9.42	8.52	-0.83	6.23	8.17	8.11
Selling, general and administrative	1.07	10.36	1.52	8.95	1.22	1.59	1.19	1.05	1.01	0.97	8.57	8.27	1.98	8.76	9.30	2.43	2.97	8.64	8.19	7.73	2.41	4.21	0.83	1.57	0.68	1.13	0.95	1.08	0.98	1.08	1.02	1.02	0.72	1.35	1.24	0.99	0.87	1.54	1.11	1.03	1.00	1.30	1.03	1.17	0.94	1.37	1.12	1.08	0.93	1.18	1.20	1.14	1.00	15.12	7.05	6.67	6.12	14.37	6.49	6.46	1.10	1.41	1.18	1.14	1.04	1.33		1.04	0.98	1.49	1.28	1.64	1.35	1.83	1.45	1.52	1.13	1.20	1.43	1.21	1.52
Research and development										0.32				0.27				0.27				0.44				0.50				0.45	0.00	0.00	0.00	0.43	0.00	0.00	0.00	0.48	0.00	0.00	0.00	0.60	0.00	0.00	0.00	0.71	0.00	0.00	0.00	0.75	0.00	0.00	0.00	0.65	0.00	0.00	0.00	0.63	0.00	0.00	0.00	0.53	0.00	0.00	0.00	0.60		0.00	0.00	0.84	0.00	0.00	0.00	0.56	0.00	0.00	0.00	0.47	0.00	0.00	0.00
Other operating expenses	0.25	0.18	9.17	0.17	7.85	9.21	8.11	8.07	7.79	7.51	-2.06	0.13	6.21	-1.96	-0.75	5.83	5.09	-0.16	0.06	-0.05	5.05	3.02	5.81	7.39	6.62	6.73	6.55	6.38	6.14	6.34	6.87	6.75	6.20	8.29	8.17	7.72	7.54	7.73	7.89	8.24	8.64	9.58	8.79	10.33	9.11	9.49	10.01	10.15	9.46	9.71	9.99	9.96	9.15	-14.56	3.71	3.53	3.26	-22.99	7.00	3.26	12.92	7.87	13.05	7.89	7.73	7.42	13.21	7.92	7.23	6.30	8.33	8.28	7.91	4.54	8.03	7.90	7.39	-2.50	4.80	6.96	6.58
Operating income	3.24	4.02	4.30	4.06	4.30	2.42	4.96	5.59	5.95	5.41	9.06	6.32	7.72	8.02	12.01	12.73	7.20	4.96	6.17	3.29	1.76	-0.70	-0.11	-7.89	2.61	-9.91	3.03	3.70	3.27	3.29	4.16	3.48	3.52	0.42	0.60	0.53	1.41	-0.79	0.19	-3.43	-2.19	-3.44	1.24	-2.17	0.66	1.41	6.01	6.67	5.64	5.99	6.94	6.53	7.76	5.73	7.55	9.53	10.26	0.31	11.11	16.59	9.44	7.26	5.64	11.72	6.44	4.92	5.13	2.62	2.57	7.25	12.67	10.20	8.46	11.17	7.01	9.14	7.66	16.28	11.97	8.52	7.80
Non-operating income (net)	0.71	0.58	1.12	0.09	1.29	3.64	1.53	1.45	1.97	-1.92	-0.32	1.52	1.80	1.79	2.80	3.27	1.86	2.03	1.88	1.13	0.42	-0.26	0.07	-2.70	1.54	1.50	1.02	2.23	0.69	1.61	1.54	1.43	1.55	1.06	2.06	1.42	1.72	1.30	0.92	1.36	0.48	1.23	1.55	3.53	2.24	3.98	2.86	2.36	2.29	2.21	1.90	2.06	2.52	6.25	2.38	2.83	1.81	9.65	2.23	-3.38	1.69	1.51	1.23	-2.96	1.22	0.90	1.06	0.73	0.60	-0.01	1.67	1.56	1.24	-2.59	-0.05	-0.08	-0.10	-9.65	-2.65	-0.14	-0.16
Income before tax	3.95	4.60	5.41	4.15	5.58	6.06	6.49	7.04	7.92	3.49	8.74	7.84	9.52	9.81	14.81	16.00	9.05	6.99	8.06	4.42	2.18	-0.96	-0.04	-10.60	4.15	-8.41	4.05	5.94	3.96	4.90	5.70	4.91	5.07	1.48	2.66	1.95	3.13	0.51	1.11	-2.07	-1.71	-2.21	2.78	1.36	2.91	5.38	8.86	9.03	7.93	8.20	8.84	8.59	10.28	11.98	9.93	12.36	12.07	9.97	13.34	13.21	11.12	8.77	6.87	8.77	7.65	5.82	6.19	3.35	3.17	7.24	14.34	11.77	9.71	8.58	6.97	9.06	7.56	6.63	9.32	8.38	7.64
Income tax expense	1.65	1.75	1.80	1.63	2.07	2.80	1.99	2.59	2.37	1.25	2.18	1.83	2.91	3.43	3.57	4.29	2.78	1.90	1.94	1.33	0.78	-0.30	0.17	-2.32	0.56	-1.74	1.47	1.65	1.32	1.18	1.64	1.48	1.41	-1.64	0.67	0.49	0.43	0.07	-0.19	-0.61	-1.00	-1.66	0.73	0.76	0.31	1.91	3.24	3.34	3.41	3.24	3.84	3.19	4.04	4.68	4.62	5.12	5.57	4.81	5.48	5.45	4.88	3.45	3.08	3.32	3.07	2.72	2.34	1.59	1.32	2.35	6.42	5.76	4.51	3.70	3.25	3.68	2.85	2.86	4.31	4.03	3.65
Net income	2.21	2.77	3.54	2.49	3.50	3.24	4.49	4.43	5.50	2.26	6.53	6.01	6.57	6.35	11.23	11.62	6.26	5.06	6.11	3.08	1.38	-0.67	-0.21	-8.27	3.60	-6.61	2.58	4.31	2.65	3.73	4.05	3.41	3.64	3.11	1.95	1.45	2.68	0.42	1.28	-1.47	-0.73	-0.59	2.04	0.57	2.57	3.47	5.59	5.67	4.51	4.93	4.95	5.37	6.18	7.25	5.25	7.21	6.47	5.12	7.83	7.73	6.21	5.30	3.77	5.41	4.55	3.07	3.83	1.75	1.84	4.90	7.89	5.98	5.17	4.88	3.72	5.38	4.72	3.77	5.02	4.35	4.00

about 2 hours ago

Ask a follow up