Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	114.98	103.15	88.29	62.48	57.78	49.68	51.45	47.80	41.55	36.03	36.01	36.15	35.21	30.54	37.48	35.77	28.29	53.93	82.27	69.39
Cost of revenue	49.37	45.79	38.15	12.55	1.37	4.61	12.57	10.09	5.70	3.32	2.74	3.68	4.43	5.90	6.88	6.41	6.69	36.26	57.28	41.65
Gross profit	65.62	57.36	50.14	49.93	56.41	45.07	38.88	37.71	35.85	32.71	33.26	32.47	30.78	24.64	30.59	29.36	21.60	17.66	24.99	27.74
Total operating expenses +	43.66	39.76	38.32	35.84	36.74	30.65	27.58	26.48	25.45	23.86	24.77	28.88	26.22	24.05	24.48	23.16	20.47	16.41	22.21	18.67
Selling, general and administrative	29.07	26.18	24.21	23.05	24.63	20.70	18.67	17.63	17.17	15.88	16.02	17.82	16.28	15.62	16.33	15.87	14.33	11.85	16.12	13.99
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	14.59	13.58	14.12	12.79	12.11	9.95	8.92	8.85	8.28	7.99	8.75	11.05	9.95	8.43	8.16	7.30	6.14	4.56	6.09	4.69
Operating income	21.95	17.60	11.81	14.09	19.67	14.42	11.30	11.24	10.40	8.85	8.50	3.59	4.56	0.60	6.11	6.20	1.13	1.25	2.78	9.06
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.67	0.00
Income before tax	21.95	17.60	11.81	14.09	19.67	14.42	11.30	11.24	10.40	8.85	8.50	3.59	4.56	0.60	6.11	6.20	1.13	1.25	3.44	9.06
Income tax expense	4.93	4.07	2.58	2.91	4.55	3.24	2.06	2.35	4.17	2.73	2.20	-0.09	0.90	-0.16	1.41	0.74	-0.30	0.02	0.83	2.73
Net income	16.86	13.39	9.09	11.03	15.03	11.00	9.04	8.75	6.11	5.98	6.13	3.47	2.93	0.07	4.09	4.70	1.35	1.71	3.21	7.47

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	33.15	28.86	30.05	28.16	27.91	25.98	26.33	25.49	25.35	24.19	22.57	21.49	21.27	18.81	15.73	13.58	14.35	14.04	14.22	14.31	15.22	13.24	11.59	13.70	11.19	12.74	12.53	13.09	12.97	11.07	12.00	12.39	12.34	10.55	10.23	10.33	10.43	9.53	9.15	9.18	8.18	7.76	7.97	9.94	10.33	8.13	9.30	9.13	9.59	8.21	8.69	9.12	8.93	6.52	6.46	8.02	8.12	5.23	11.42	11.24	9.43	7.54	8.53	9.57	10.44	5.70	9.82	7.04	5.21	3.17	16.71	16.54	21.18	13.06	21.23	26.20	24.68	18.17	18.63	18.82	18.17
Cost of revenue	12.67	12.12	12.97	12.75	11.53	11.05	12.07	11.54	11.13	12.16	10.28	9.06	7.87	7.00	3.63	1.43	0.49	0.33	0.31	0.42	0.31	0.37	0.68	1.00	2.55	2.52	3.13	3.48	3.28	3.12	2.69	2.39	1.89	1.59	1.56	1.36	1.19	0.99	0.73	0.75	0.85	0.48	0.69	0.69	0.89	0.83	0.83	0.98	1.04	0.80	1.15	1.06	1.21	1.30	1.53	1.48	1.60	1.42	1.61	2.03	1.85	1.69	1.75	1.61	1.37	1.05	1.35	1.85	2.31	6.00	8.65	10.01	12.86	15.16	13.27	15.88	13.68	10.85	11.78	10.10	9.62
Gross profit	20.48	16.74	17.08	15.41	16.38	14.93	14.26	13.95	14.22	12.03	12.28	12.42	13.40	11.81	12.10	12.15	13.86	13.71	13.90	13.89	14.91	12.86	10.91	12.71	8.63	10.22	9.40	9.61	9.69	7.95	9.31	10.00	10.45	8.96	8.68	8.98	9.24	8.54	8.42	8.43	7.33	7.28	7.28	9.26	9.44	7.30	8.47	8.15	8.55	7.41	7.54	8.06	7.72	5.22	4.92	6.54	6.52	3.82	9.81	9.21	7.57	5.84	6.78	7.96	9.07	4.65	8.47	5.20	2.90	-2.83	8.06	6.53	8.32	-2.11	7.96	10.32	11.00	7.32	6.85	8.73	8.55
Total operating expenses +	13.47	10.98	11.06	10.79	10.84	10.02	10.04	9.87	9.83	9.93	9.14	9.61	9.64	9.02	8.72	8.83	9.27	8.82	9.03	9.33	9.56	8.43	7.43	8.35	6.49	7.49	6.69	6.71	6.74	6.09	6.46	6.89	7.03	6.49	6.19	6.34	6.43	6.30	6.04	5.94	5.59	5.84	5.81	6.53	6.59	10.23	6.25	6.22	6.18	7.63	6.18	6.26	6.14	4.37	6.40	5.60	6.32	4.20	6.13	7.24	6.67	4.65	5.98	6.26	6.56	3.48	6.98	5.78	3.53	0.53	6.10	5.06	6.11	3.63	5.71	6.82	7.18	4.28	4.59	5.84	6.16
Selling, general and administrative	11.77	6.92	7.44	7.19	7.38	6.29	6.73	6.46	6.70	5.60	5.94	6.26	6.41	5.57	5.61	5.55	6.27	5.39	5.92	6.42	6.77	5.45	5.09	6.04	4.28	5.23	4.43	4.53	4.65	3.79	4.31	4.62	4.91	4.28	4.17	4.25	4.47	4.08	4.10	4.02	3.68	3.65	3.44	4.41	4.52	5.10	4.21	4.20	4.31	3.99	3.97	4.10	4.21	2.19	3.93	3.63	4.43	2.36	4.09	5.48	4.73	1.79	4.10	4.30	4.81	2.60	5.54	4.38	2.51	1.58	3.70	2.96	4.07	3.19	3.60	4.99	4.99	3.35	3.09	3.80	4.24
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	1.70	4.07	3.61	3.60	3.46	3.73	3.31	3.41	3.13	4.33	3.20	3.35	3.23	3.44	3.10	3.28	3.00	3.44	3.11	2.90	2.80	2.98	2.34	2.32	2.20	2.26	2.26	2.18	2.09	2.31	2.15	2.27	2.12	2.21	2.02	2.08	1.96	2.21	1.94	1.93	1.91	2.19	2.37	2.12	2.07	5.12	2.04	2.02	1.88	3.64	2.21	2.16	1.93	2.18	2.48	1.97	1.89	1.84	2.03	1.76	1.95	2.87	1.88	1.96	1.75	0.87	1.44	1.40	1.02	-1.06	2.41	2.10	2.04	0.45	2.12	1.82	2.19	0.92	1.50	2.04	1.92
Operating income	7.01	5.76	6.03	4.62	5.54	4.91	4.22	4.07	4.40	2.10	3.15	2.81	3.76	2.79	3.39	3.32	4.59	4.88	4.87	4.57	5.34	4.43	3.49	4.36	2.15	2.73	2.71	2.90	2.96	1.86	2.85	3.11	3.42	2.47	2.48	2.64	2.81	2.25	2.38	2.48	1.74	1.44	1.47	2.73	2.86	-2.93	2.22	1.93	2.37	-0.21	1.37	1.80	1.58	0.85	-1.48	0.94	0.20	-0.38	3.69	1.97	0.90	1.19	0.80	1.70	2.52	1.17	1.49	-0.58	-0.63	-3.35	1.96	1.47	2.22	-5.74	2.25	3.50	3.82	3.04	2.26	2.89	2.39
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.74	0.00	0.00	0.00	-0.16	0.00	0.00	0.00
Income before tax	7.01	5.76	6.03	4.62	5.54	4.91	4.22	4.07	4.40	2.10	3.15	2.81	3.76	2.79	3.39	3.32	4.59	4.88	4.87	4.57	5.34	4.43	3.49	4.36	2.15	2.73	2.71	2.90	2.96	1.86	2.85	3.11	3.42	2.47	2.48	2.64	2.81	2.25	2.38	2.48	1.74	1.44	1.47	2.73	2.86	-2.93	2.22	1.93	2.37	-0.21	1.37	1.80	1.58	0.85	-1.48	0.94	0.20	-0.38	3.69	1.97	0.90	1.19	0.80	1.70	2.52	1.17	1.49	-0.58	-0.63	-3.35	1.96	1.47	2.22	-6.48	2.25	3.50	3.82	2.88	2.26	2.89	2.39
Income tax expense	1.37	1.34	1.37	1.05	1.17	1.18	1.00	0.96	0.93	0.56	0.71	0.59	0.73	0.53	0.73	0.78	0.87	1.17	1.15	1.05	1.18	1.02	0.74	1.12	0.37	0.43	0.49	0.66	0.49	0.30	0.70	0.64	0.71	1.81	0.70	0.85	0.82	0.57	0.75	0.83	0.58	0.50	0.42	0.89	0.39	-1.35	0.46	0.02	0.79	-0.40	0.36	0.57	0.33	0.01	-0.53	0.22	0.05	-0.28	1.42	0.54	-0.24	0.09	-0.02	0.24	0.44	0.28	0.52	-0.32	-0.60	-1.16	0.53	0.44	0.67	-2.60	0.77	1.14	1.26	0.21	0.68	1.06	0.79
Net income	5.64	4.40	4.61	3.54	4.32	3.71	3.19	3.08	3.41	1.52	2.41	2.18	2.98	2.24	2.63	2.50	3.67	3.70	3.71	3.51	4.12	3.39	2.72	3.20	1.70	2.24	2.17	2.20	2.43	1.53	2.11	2.44	2.67	0.64	1.78	1.76	1.93	1.67	1.60	1.58	1.13	0.91	1.02	1.81	2.39	-1.63	1.69	1.90	1.51	0.08	0.91	0.98	0.96	0.59	-1.02	0.59	-0.09	-0.25	2.20	1.19	0.97	0.84	0.13	1.96	1.78	0.62	0.76	0.15	-0.18	-2.30	1.43	1.03	1.55	-3.59	1.54	2.58	2.67	2.21	1.85	1.84	1.57

about 2 hours ago

Ask a follow up