Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	5.60	5.41	5.14	4.51	6.63	10.39	1.53	1.20	1.22	5.50	7.58	5.42	5.99	2.61	2.24	1.17	1.15	0.70	1.47	0.55
Cash and cash equivalents	5.60	5.41	5.14	4.51	6.63	10.39	1.53	1.20	1.22	5.50	4.58	5.32	5.89	2.37	1.94	0.80	0.93	0.70	1.47	0.16
Short-term investments									0.00	0.00	3.00	0.10	0.10	0.24	0.30	0.37	0.22	0.00		0.39
Accounts receivable, net	9.87	8.66	9.15	9.57	8.94	7.85	4.51	4.32	4.23	3.87	4.20	5.00	3.66	3.36	0.08	0.06	0.05	0.03	0.03	0.03
Inventories	2.41	1.61	1.68	1.88	2.57	2.53	0.96	1.08	1.57	1.11	1.30	1.09	0.59	0.46	0.24	0.16	0.15	0.16	0.11	0.09
Other current assets	6.59	2.73	3.05	3.11	2.75	3.12	2.31	1.68	1.90	1.54	1.81	2.58	2.09	1.33	0.18	0.20	0.14	0.16	0.12	0.08
Total current assets	24.46	18.40	19.02	19.07	20.89	23.89	9.31	8.28	8.92	14.22	14.89	13.98	12.23	5.54	2.74	1.59	1.49	1.04	1.73	0.76
Total non-current assets +	194.78	189.63	188.67	192.27	185.67	176.28	77.62	64.19	61.65	51.67	47.55	42.67	37.73	27.58	6.74	6.32	5.89	5.38	4.07	3.39
Property, plant and equipment, net				42.09	70.08	41.18	21.98	23.36	22.20	20.94	20.00	16.25	15.35	4.29	0.00	3.66	0.00
Goodwill	13.68	13.01	12.23	12.23	12.19	11.12	1.93	1.90	1.68	1.68	1.68	1.68	1.68	0.00	0.00	0.00	0.00
Intangible assets	3.84	103.07	99.33	99.31	97.34	88.13	36.58	35.76	35.58	27.39	24.55	22.83	19.33	14.63	2.54	0.06	2.47	2.42	2.07	2.07
Long-term investments				2.55	2.83	2.03	1.58	1.55	1.27	0.98	0.85	1.63		0.00	0.00	0.02	0.00
Other non-current assets
Total assets	219.24	208.04	207.68	211.34	206.56	200.16	86.92	72.47	70.56	65.89	62.44	56.65	49.95	10.19	9.48	7.92	7.39	6.42	5.81	4.15

Total current liabilities +	24.50	20.17	20.93	24.74	23.50	21.70	12.51	10.27	11.52	9.02	9.53	8.78	5.81	5.59	0.82	0.80	0.80	0.74	0.58	0.44
Accounts payable	4.40	3.78	4.83	7.21	6.50	5.56	4.32	5.49	6.18	5.16	6.14	5.32	3.03	3.48	0.21	0.34	0.30	0.33	0.44	0.09
Short-term debt	10.11	8.98	9.17	9.84	10.17	9.51	3.27	1.68	1.61	0.35	0.18	0.09	0.24	0.05	0.04	0.02	0.02	0.02	0.02	0.02
Current portion of long-term debt	5.14	4.07	3.62	5.16	5.62	4.58	0.03	0.84	1.61	0.35	0.02	24.48		0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	8.46	4.66	4.39	5.26	4.15	4.06	3.60	1.76	2.32	2.52	2.00	2.30	1.56	1.73	0.25	0.14	0.22	0.19	0.00	0.24
Total non-current liabilities +	135.53	126.12	122.04	116.94	113.96	113.12	45.63	37.48	36.49	38.63	36.33	32.21	29.90	21.92	5.74	4.57	4.30	3.64	3.37	3.30
Long-term debt	81.15	74.20	71.40	66.80	68.57	61.83	10.96	12.12	12.12	24.45	20.48	16.27	14.35	0.00	0.00	0.00	0.00
Capital lease obligations	35.99	35.68	38.07	35.90	31.82	33.09	15.13	0.84
Other non-current liabilities	3.79	4.00	3.93	8.04	7.90	41.32	13.99	14.58	14.59	6.63	5.60	5.60	5.60	0.09		0.07
Total liabilities	160.03	146.29	142.97	141.68	137.46	134.82	58.13	47.75	48.00	47.66	45.86	40.99	35.71	27.51	6.56	5.38	5.10	4.38	3.95	3.74

Total stockholders' equity +	59.20	61.74	64.72	69.66	69.10	65.34	28.79	24.72	22.56	18.24	16.56	15.66	14.25	6.12	2.93	2.54	2.29	2.03	1.85	0.41
Common stock and paid-in capital	38.07	47.36	57.37	69.88	71.91	71.18	37.62	37.67	38.63	38.85	38.67	38.50	37.33	29.24	1.77	1.68	1.62	1.55	1.51	0.17
Retained earnings	21.14	14.38	7.35	-0.22	-2.81	-5.84	-8.83	-12.95	-16.07	-20.61	-22.11	-22.84	-23.09	-23.12	1.16	0.86	0.66	0.49	0.34	0.25
Common shares outstanding	1,131	1,173	1,200	1,255	1,255	1,155	863	858	872	833	823	816	677	182	182	178	178	178	148	82

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	3.52	5.60	3.31	10.26	12.00	5.41	9.75	6.42	6.71	5.14	5.03	6.65	4.54	4.51	6.89	3.15	3.25	6.63	4.06	7.79	6.68	10.39	6.57	11.08	1.11	1.53	1.65	1.11	1.44	1.20	0.33	0.22	2.53	1.22	0.74	0.18	7.50	5.50	5.35	5.54	6.57	7.58	2.63	2.64	3.03	5.42	5.89	3.18	5.57	5.99	2.47	2.36	2.71	2.61	2.57	2.35	2.22	2.24	2.14	2.16	1.66	1.17	1.90	1.08	1.19	1.15	1.18	1.09	1.08	0.70	1.02	1.13	1.31	1.47	1.71	1.77	0.54	0.55	0.35	0.42	0.06
Cash and cash equivalents	3.52	5.60	3.31	10.26	12.00	5.41	9.75	6.42	6.71	5.14	5.03	6.65	4.54	4.51	6.89	3.15	3.25	6.63	4.06	7.79	6.68	10.39	6.57	11.08	1.11	1.53	1.65	1.11	1.44	1.20	0.33	0.22	2.53	1.22	0.74	0.18	7.50	5.50	5.35	5.54	3.65	4.58	2.63	2.64	3.03	5.32	5.79	3.08	5.47	5.89	2.37	2.36	2.70	2.37	2.06	1.90	1.89	1.94	1.84	1.86	1.32	0.80	0.89	0.78	0.91	0.93	0.96	0.87	0.85	0.70	1.02	1.13	1.31	1.47	1.46	0.23	0.23	0.16	0.12	0.14	0.02
Short-term investments																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.93	3.00	0.00	0.00	0.00	0.10	0.10	0.10	0.10	0.10	0.10	0.00	0.00	0.24	0.51	0.45	0.33	0.30	0.30	0.30	0.34	0.37	1.01	0.30	0.27	0.22	0.22	0.22	0.22	0.00					0.24	1.54	0.31	0.39	0.23	0.28	0.04
Accounts receivable, net	9.79	9.87	9.68	8.82	8.69	8.66	7.88	8.34	8.31	9.15	8.97	9.37	9.38	9.57	9.37	9.60	9.08	8.94	8.44	8.61	7.45	7.85	7.42	6.57	4.24	4.51	4.27	4.28	4.23	4.32	4.03	3.95	3.98	4.23	3.89	3.81	3.77	3.87	3.60	3.74	4.07	4.20	5.24	5.38	5.28	5.00	4.52	4.03	3.62	3.66	3.39	3.03	0.09	3.36	0.10	0.09	0.08	0.08	0.07	0.06	0.06	0.06	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.03	0.04	0.04	0.03	0.03	0.03	0.03	0.03	0.03	0.02	0.02	0.01
Inventories	2.33	2.41	2.37	1.69	1.94	1.61	1.79	1.32	1.52	1.68	1.69	1.37	1.74	1.88	2.25	2.24	2.72	2.57	1.76	1.71	2.21	2.53	1.93	1.55	1.23	0.96	0.80	1.00	1.26	1.08	0.96	1.00	1.31	1.57	1.00	1.21	1.02	1.11	1.04	1.39	1.44	1.30	1.24	1.14	1.23	1.09	0.67	0.79	0.68	0.59	0.76	0.82	0.25	0.46	0.31	0.26	0.25	0.24	0.15	0.14	0.29	0.16	0.13	0.20	0.12	0.15	0.09	0.10	0.10	0.16	0.08	0.04	0.07	0.11	0.10	0.09	0.11	0.09	0.04	0.03	0.03
Other current assets	6.47	6.59	6.34	6.00	4.82	2.73	3.11	3.22	2.75	3.05	2.98	2.85	3.22	3.11	2.92	2.49	2.42	2.75	2.52	2.46	2.44	3.12	3.55	5.12	2.88	2.31	1.74	1.73	1.81	1.68	1.97	1.93	1.79	1.90	1.82	1.58	1.41	1.54	3.54	3.62	1.26	1.81	3.55	2.50	2.10	2.58	2.32	2.00	3.19	2.09	1.45	1.10	3.73	1.33	0.21	0.20	0.22	0.18	0.20	0.21	0.23	0.20	0.17	0.17	0.18	0.14	0.15	0.15	0.19	0.16	0.13	0.11	0.12	0.12	0.11	0.09	0.10	0.08			0.05
Total current assets	22.12	24.46	21.70	26.77	27.44	18.40	22.53	19.30	19.30	19.02	18.67	20.24	18.88	19.07	21.43	17.48	17.46	20.89	16.77	20.57	18.78	23.89	19.47	24.32	9.49	9.31	8.46	8.11	8.75	8.28	7.29	7.09	9.61	8.92	7.45	6.78	15.90	14.22	13.53	14.28	13.34	14.89	12.66	11.66	11.64	13.98	13.30	9.90	12.96	12.23	7.96	7.31	6.77	5.54	3.18	2.90	2.77	2.74	2.55	2.57	2.23	1.59	2.25	1.49	1.54	1.49	1.47	1.39	1.41	1.04	1.28	1.32	1.52	1.73	1.95	1.98	0.77	0.76	0.49	0.53	0.16
Total non-current assets +	192.55	194.78	195.48	185.87	187.19	189.63	188.21	189.26	186.97	188.67	189.91	190.37	191.30	192.27	192.07	191.99	193.20	185.67	185.35	183.55	184.55	176.28	172.98	162.88	77.74	77.62	77.65	76.67	74.33	64.19	62.90	62.60	62.40	61.65	60.47	60.38	52.15	51.67	50.74	49.69	49.72	47.55	45.82	45.53	44.92	42.67	41.82	41.77	37.21	37.73	37.80	37.42	6.89	27.58	6.89	6.83	6.74	6.74	6.73	6.53	6.42	6.32	6.07	5.99	5.92	5.89	5.69	5.62	5.56	5.38	5.00	4.76	4.38	4.07	3.82	3.69	3.50	3.39			0.81
Property, plant and equipment, net												41.80	42.05	42.09	41.03	73.94	74.74	70.08	39.36	70.34	71.24	41.18	38.57	59.34	22.15	21.98	22.10	21.85	21.46	23.36	22.50	22.38	22.31	22.20	21.57	21.42	21.24	20.94	20.57	20.57	20.63	20.00	18.10	16.91	16.48	16.25	15.80	15.54	15.43	15.35	15.37	15.19	4.18	4.29	0.00	0.00	0.00	0.00	4.01	3.86	3.74	3.66	3.42	3.31
Goodwill	13.66	13.68	13.69	13.46	13.47	13.01	13.02	13.02	12.23	12.23	12.23	12.23	12.23	12.23	12.23	12.23	12.23	12.19	12.19	11.15	11.16	11.12	10.91	10.91	1.93	1.93	1.93	1.90	1.90	1.90	1.90	1.90	1.90	1.68	1.68	1.68	1.68	1.68	1.68	1.68	1.68	1.68	1.68	1.68	1.68	1.68	1.68	1.68	1.68	1.68	1.68	1.68	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00
Intangible assets	3.57	3.84	101.87	98.37	101.35	103.07	101.50	101.64	99.60	99.33	99.51	98.92	99.12	99.31	99.53	99.77	97.11	97.34	97.64	87.52	87.79	88.13	88.55	88.91	36.56	36.58	36.59	36.59	35.79	35.76	35.78	35.79	35.80	35.58	35.26	35.36	27.49	27.39	27.02	26.02	26.04	24.55	24.31	25.01	24.87	22.83	22.65	22.87	18.51	19.33	19.71	19.81	2.56	14.63	2.56	2.56	2.54	2.54	2.54	2.54	2.54	0.06	2.49	2.47	2.47	2.47	2.47	2.47	2.46	2.42	2.39	2.39	2.07	2.07	2.07	2.07	2.07	2.07	0.68	0.68
Long-term investments												1.97	2.25	2.55	2.51	2.61	2.84	2.83	2.28	2.28	2.22	2.03	1.40		1.37	1.58	1.47	1.60	1.66	1.55	1.22	1.22	1.23	1.27	1.10	1.10	0.98	0.98	0.84	0.83	0.90	0.85	1.37	1.61		1.63					0.06	0.09	0.00	0.00				0.00	0.01	0.01	0.02	0.02
Other non-current assets
Total assets	214.67	219.24	217.18	212.64	214.63	208.04	210.74	208.56	206.27	207.68	208.58	210.60	210.17	211.34	213.50	209.46	210.65	206.56	202.13	204.12	203.33	200.16	192.44	187.20	87.23	86.92	86.11	84.79	83.07	72.47	70.18	69.69	72.00	70.56	67.92	67.16	68.05	65.89	64.27	63.97	63.06	62.44	58.47	57.19	56.56	56.65	55.12	51.66	50.17	49.95	45.77	44.73	13.66	10.19	10.07	9.73	9.51	9.48	9.28	9.10	8.65	7.92	8.32	7.48	7.46	7.39	7.16	7.01	6.97	6.42	6.28	6.08	5.90	5.81	5.77	5.67	4.27	4.15	2.63	2.35	0.97

Total current liabilities +	20.34	24.50	24.30	22.10	23.63	20.17	20.96	23.04	20.56	20.93	21.71	24.57	23.85	24.74	26.36	20.62	21.42	23.50	19.25	21.84	19.50	21.70	19.84	23.19	14.76	12.51	12.87	13.17	13.33	10.27	8.57	9.28	12.36	11.52	8.10	8.83	15.29	9.02	8.12	8.75	9.37	9.53	8.84	8.26	8.65	8.78	8.61	7.13	6.11	5.81	5.51	5.40	3.19	5.59	0.78	0.74	0.78	0.82	0.78	0.73	0.90	0.80	0.69	0.68	0.80	0.80	0.67	0.63	0.66	0.74	0.73	0.63	0.59	0.58	0.54	0.53	0.49	0.44	0.56	0.34	0.16
Accounts payable	9.52	4.40	4.71	4.14	4.02	3.78	3.05	3.29	3.35	5.57	4.60	5.47	6.43	7.21	6.82	6.29	6.74	6.50	4.10	3.86	4.56	5.56	3.86	4.96	6.00	4.32	6.41	7.26	7.33	5.49	6.50	6.69	7.16	6.18	6.07	6.23	6.16	5.16	6.15	6.99	7.43	6.14	7.47	6.65	6.79	5.32	4.19	5.56	4.79	3.03	4.32	4.31	0.47	3.48	0.45	0.43	0.45	0.21	0.48	0.43	0.61	0.34	0.20	0.25	0.33	0.30	0.26	0.27	0.29	0.33	0.23	0.30	0.06	0.44	0.41	0.40	0.08	0.09
Short-term debt	7.03	10.11	11.04	10.91	12.66	8.98	10.43	10.32	10.06	8.43	8.27	12.24	9.84	9.84	12.00	7.51	8.49	10.17	8.57	11.51	8.93	9.51	8.42	10.26	5.11	3.27	3.72	3.53	3.96	1.68	0.78	1.32	3.77	1.61	0.56	1.20	7.54	0.35	0.33	0.26	0.37	0.18	0.11	0.39	0.47	0.09	1.17	0.27	0.15	0.24	0.20	0.21	2.45	0.05	0.04	0.04	0.03	0.04	0.03	0.03	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.06	0.02	0.02	0.02	0.02	0.02	0.08	0.02	0.20	0.00	0.01
Current portion of long-term debt	2.24	5.14	6.33	6.41	8.21	4.07	5.85	5.87	5.36	3.62	3.44	7.73	5.22	5.16	7.40	2.94	4.12	5.62	4.34	6.88	4.42	4.58	3.71	5.05	2.00	0.03	0.48	0.30	0.85	0.45	0.73	1.00	3.32	1.00	0.56	31.10	7.54	0.02	0.33	0.26		0.02				24.48								0.00				0.00
Deferred revenue
Other current liabilities	2.32	8.46	7.06	4.44	4.12	4.66	4.67	6.69	4.61	4.39	6.21	4.38	5.15	5.26	5.00	4.43	3.59	4.15	4.06	3.95	3.49	4.06	5.09	5.55	3.03	3.60	2.14	1.76	1.37	1.76	0.59	0.55	0.64	2.32	0.68	0.55	0.65	2.52	0.67	0.57	0.68	2.00	0.61	0.66	0.81	2.30	2.17	0.86	0.71	1.56	0.55	0.42	0.02	1.73	0.52	0.46	0.48	0.25	0.50	0.46	0.63	0.14	0.19	0.12	0.18	0.22	0.14	0.10	0.12	0.19	0.31	0.18	0.38	0.00	0.00	0.00	0.22	0.24			0.11
Total non-current liabilities +	138.45	135.53	132.40	129.43	129.90	126.12	125.54	122.88	123.63	122.04	122.17	120.28	119.40	116.94	116.99	118.81	119.25	113.96	114.45	114.82	117.46	113.12	108.12	101.01	43.49	45.63	45.47	44.65	43.57	37.48	37.26	37.02	36.77	36.49	39.54	38.72	33.80	38.63	38.30	37.82	36.59	36.33	33.38	32.87	32.26	32.21	31.99	29.97	29.90	29.90	27.84	26.98	7.08	21.92	5.96	5.87	5.77	5.74	5.67	5.63	5.11	4.57	5.12	4.39	4.33	4.30	4.26	4.23	4.22	3.64	3.52	3.48	3.42	3.37	3.33	3.30	3.33	3.30			0.28
Long-term debt	83.81	81.15	77.86	76.52	77.53	74.20	74.02	71.70	72.86	71.40	71.86	70.14	68.04	66.80	64.83	68.05	68.36	68.57	66.65	68.39	71.12	61.83	58.35	67.49	13.19	10.96	10.96	10.95	10.95	12.12	11.99	12.07	12.13	12.12	13.16	13.21	15.72	24.45	21.83	21.57	20.51	20.48	16.44	16.39	24.38	16.27	24.39	14.37	14.33	14.35	6.76	8.76	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00
Capital lease obligations	35.17	35.99	36.24	34.94	35.17	35.68	36.28	36.58	37.45	38.07	34.78	34.82	35.28	35.90	36.47	37.08	37.01	31.82	32.10	32.51	32.43	33.09	32.74	22.11	14.85	15.13	15.30	14.69	13.68
Other non-current liabilities	3.99	3.79	3.78	4.01	4.14	4.00	3.97	4.03	3.85	3.93	7.46	37.92	39.86	8.04	41.76	7.81	7.86	7.90	37.44	8.15	8.27	41.32	39.40	6.62	24.69	13.99	13.99	13.99	13.99	14.58	14.58	14.58	14.59	14.59	14.59	14.09	10.60	6.63	5.60	5.60	5.60	5.60	5.60	5.60		5.60		5.60	5.60	5.60	11.20	11.84	0.09	0.09					0.09	0.08	0.07	0.07
Total liabilities	158.80	160.03	156.70	151.54	153.53	146.29	146.49	145.92	144.19	142.97	143.88	144.85	143.25	141.68	143.35	139.43	140.68	137.46	133.70	136.65	136.96	134.82	127.96	124.20	58.25	58.13	58.34	57.82	56.89	47.75	45.83	46.30	49.13	48.00	47.65	47.55	49.09	47.66	46.42	46.57	45.96	45.86	42.22	41.14	40.91	40.99	40.59	37.10	36.01	35.71	33.35	32.38	10.27	27.51	6.75	6.61	6.55	6.56	6.45	6.35	6.02	5.38	5.81	5.06	5.13	5.10	4.93	4.86	4.88	4.38	4.25	4.11	4.01	3.95	3.87	3.82	3.82	3.74	2.19	1.94	0.44

Total stockholders' equity +	55.88	59.20	60.48	61.11	61.11	61.74	64.25	62.64	62.07	64.72	64.70	65.75	66.93	69.66	70.15	70.03	69.98	69.10	68.43	67.47	66.38	65.34	64.49	63.00	28.98	28.79	27.77	26.97	26.18	24.72	24.36	23.39	22.88	22.56	20.28	19.61	18.96	18.24	17.85	17.40	17.10	16.56	16.25	16.05	15.65	15.66	14.53	14.56	14.16	14.25	12.42	12.36	3.39	6.12	3.32	3.12	2.96	2.93	2.83	2.75	2.63	2.54	2.51	2.42	2.32	2.29	2.23	2.15	2.09	2.03	2.02	1.97	1.88	1.85	1.89	1.84	0.45	0.41			0.13
Common stock and paid-in capital	33.34	38.07	40.32	42.53	44.76	47.36	51.85	52.28	53.88	57.37	59.36	61.81	65.21	69.88	71.85	72.24	72.08	71.91	71.66	71.40	71.28	71.18	71.07	70.84	36.93	37.62	37.36	37.42	37.57	37.67	37.95	37.78	38.06	38.63	39.06	38.95	38.88	38.85	38.85	38.76	38.70	38.67	38.66	38.60	38.55	38.50	37.47	37.41	37.40	37.33	35.48	35.39	1.82	29.24	1.80	1.79	1.78	1.77	1.76	1.75	1.72	1.68	1.66	1.65	1.63	1.62	1.60	1.59	1.56	1.55	1.55	1.54	1.51	1.51	1.51	1.51	0.17	0.17	-0.27	-0.25	0.08
Retained earnings	22.54	21.14	20.16	18.58	16.34	14.38	12.40	10.36	8.20	7.35	5.34	3.94	1.72	-0.22	-1.70	-2.21	-2.10	-2.81	-3.23	-3.93	-4.90	-5.84	-6.59	-7.84	-7.95	-8.83	-9.58	-10.45	-11.39	-12.95	-13.59	-14.39	-15.18	-16.07	-18.78	-19.33	-19.91	-20.61	-21.00	-21.37	-21.59	-22.11	-22.41	-22.54	-22.90	-22.84	-22.94	-22.85	-23.24	-23.09	-23.07	-23.03	1.57	-23.12	1.52	1.33	1.18	1.16	1.07	1.00	0.91	0.86	0.84	0.77	0.69	0.66	0.63	0.56	0.53	0.49	0.47	0.43	0.38	0.34	0.39	0.33	0.28	0.25	0.27	0.25	0.04
Common shares outstanding	1,102	1,117	1,127	1,135	1,145	1,173	1,171	1,172	1,189	1,205	1,174	1,196	1,225	1,247	1,259	1,254	1,255	1,254	1,254	1,254	1,253	1,252	1,250	1,237	1,237	864	863	860	859	856	854	852	862	872	871	870	869	867	832	830	859	825	822	821	809	809	807	814	803	762	728	665	183	183	268	268	182	182	182	183	181	181	178	178	177	177	178	179	178	178	178	178	177	177	178	153	82	82	239	239	79

Balance Sheet - T-Mobile US, Inc. (TMUS)

Balance Sheet - T-Mobile US, Inc. (TMUS)