Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 125.10 126.85 108.42 68.71 64.99 53.50 53.90 52.37 42.80 37.89 39.17 40.09 40.87 41.66 36.79 45.97 51.67 53.58 87.97 69.35
Cost of revenue 65.70 74.69 63.19 24.06 6.01 12.04 18.44 16.59 10.84 7.29 5.39 5.56 6.67 7.50 7.98 6.81 6.50 31.36 41.98 31.69
Gross profit 59.40 52.16 45.23 44.65 58.98 41.46 35.46 35.78 31.96 30.61 33.79 34.53 34.21 34.16 28.81 39.16 45.17 22.22 45.99 37.67
Total operating expenses + 37.54 33.77 34.49 31.16 31.94 28.98 24.88 23.30 20.83 20.30 25.01 22.17 22.47 22.96 22.64 26.27 25.34 19.89 28.38 23.11
Operating income 21.85 18.40 10.74 13.49 27.04 12.48 10.58 12.48 11.13 10.30 8.78 12.36 11.74 11.21 6.17 12.89 19.83 2.34 17.60 14.56
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 21.85 18.40 10.74 13.49 27.04 12.48 10.58 12.48 11.13 10.30 8.78 12.36 11.74 11.21 6.17 12.89 19.83 2.34 17.60 14.56
Income tax expense 4.68 4.12 2.22 2.23 5.41 3.02 2.12 2.02 6.85 2.91 2.70 3.88 3.70 3.73 1.73 4.54 6.44 0.01 6.01 5.02
Net income 17.18 14.28 8.52 11.26 21.64 9.46 8.47 10.46 4.29 7.40 6.08 8.48 8.04 7.48 4.44 8.35 13.39 2.32 11.60 9.54
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 17.23 30.13 32.15 31.27 31.55 32.24 31.52 31.18 32.39 28.46 28.53 26.05 25.38 20.93 18.48 14.98 12.93 13.85 15.16 16.70 19.28 13.30 12.63 15.39 12.18 13.79 12.77 14.15 13.19 13.01 13.03 13.55 13.39 10.67 11.01 10.32 10.26 10.26 9.94 9.71 7.80 8.72 8.14 10.56 11.76 8.86 9.64 10.70 10.89 10.37 8.28 10.45 11.77 10.63 10.14 8.59 11.80 8.02 5.59 9.55 13.64 10.37 10.71 10.52 14.36 10.92 13.68 15.19 11.88 3.68 13.63 17.64 18.63 7.98 21.53 20.35 22.28 18.13 15.98 18.00 17.25
Cost of revenue 0.32 14.55 17.31 17.07 16.78 18.72 19.22 18.73 18.50 17.72 16.72 15.77 12.99 11.31 7.02 3.78 4.33 1.56 1.73 1.22 1.50 1.86 2.13 3.68 4.37 4.19 4.74 4.90 4.60 4.48 4.38 4.15 3.36 2.84 2.68 2.43 2.23 2.09 1.78 1.78 1.47 1.45 1.28 1.49 1.18 1.17 1.25 1.58 1.56 1.59 1.56 1.84 1.68 1.89 1.79 1.97 1.85 1.97 2.00 2.27 1.75 1.73 1.81 1.68 1.58 1.31 1.31 1.43 2.46 5.26 7.58 8.22 10.29 5.94 10.79 10.17 9.55 8.72 8.40 7.76 6.81
Gross profit 16.91 15.58 14.85 14.20 14.78 13.52 12.30 12.45 13.90 10.74 11.81 10.28 12.40 9.62 11.46 11.20 0.56 12.30 13.43 15.48 17.77 11.45 10.50 11.71 7.81 9.60 8.03 9.25 8.58 8.53 8.65 9.40 10.04 7.83 8.33 7.89 8.03 8.17 8.17 7.93 6.34 7.27 6.86 9.07 10.58 7.69 8.39 9.13 9.33 8.78 6.72 8.61 10.09 8.74 8.35 6.63 9.95 6.05 3.59 7.28 11.89 8.64 8.90 8.84 12.78 9.62 12.37 13.76 9.43 -1.58 6.04 9.42 8.34 0.00 10.74 10.18 12.73 9.41 7.58 10.24 10.43
Total operating expenses + 10.43 9.72 9.45 9.24 9.13 8.26 8.32 8.53 8.66 8.49 9.05 8.54 8.40 8.09 7.70 7.65 3.38 7.27 6.59 8.64 9.44 5.91 6.20 10.41 6.46 7.28 5.62 6.12 5.86 5.82 5.57 6.13 6.62 4.72 5.35 5.38 5.49 4.77 5.30 5.47 4.76 6.20 4.82 7.34 6.65 4.48 5.08 6.30 6.31 5.23 4.56 5.97 6.72 4.42 6.05 5.21 6.77 4.80 4.32 5.67 7.85 5.17 6.09 7.39 7.62 2.24 7.58 8.73 6.80 2.02 5.08 6.59 6.19 5.69 5.69 6.75 7.87 4.42 5.22 6.72 6.74
Operating income 6.49 5.86 5.39 4.96 5.65 5.26 3.99 3.92 5.24 2.25 2.76 1.74 3.99 1.53 3.76 3.54 6.04 5.03 6.84 6.84 8.34 5.54 4.30 1.29 1.35 2.32 2.42 3.13 2.72 2.71 3.08 3.28 3.42 3.11 2.98 2.51 2.54 3.40 2.87 2.46 1.58 1.07 2.05 1.73 3.93 3.21 3.31 2.82 3.02 3.55 2.17 2.65 3.37 4.31 2.30 1.42 3.18 1.25 -0.73 1.61 4.04 3.47 2.81 1.45 5.16 7.38 4.79 5.03 2.63 -3.60 0.96 2.83 2.14 12.44 5.06 3.43 4.86 4.99 2.36 3.52 3.69
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -7.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 6.49 5.86 5.39 4.96 5.65 5.26 3.99 3.92 5.24 2.25 2.76 1.74 3.99 1.53 3.76 3.54 4.66 5.03 6.84 6.84 8.34 5.54 4.30 1.29 1.35 2.32 2.42 3.13 2.72 2.71 3.08 3.28 3.42 3.11 2.98 2.51 2.54 3.40 2.87 2.46 1.58 1.07 2.05 1.73 3.93 3.21 3.31 2.82 3.02 3.55 2.17 2.65 3.37 4.31 2.30 1.42 3.18 1.25 -0.73 1.61 4.04 3.47 2.81 1.45 5.16 7.38 4.79 5.03 2.63 -3.60 0.96 2.83 2.14 5.06 5.06 3.43 4.86 4.99 2.36 3.52 3.69
Income tax expense 0.86 1.24 1.29 1.24 0.91 1.15 1.00 0.87 1.11 0.25 0.70 0.52 0.76 0.20 0.69 0.62 0.72 1.09 1.46 1.35 1.50 1.04 0.93 0.92 0.14 0.40 0.54 0.71 0.47 0.17 0.55 0.71 0.59 5.04 0.85 0.68 0.28 1.05 0.77 0.64 0.44 0.31 0.62 0.68 1.09 1.04 1.06 0.78 0.99 1.22 0.65 0.71 1.11 1.42 0.79 0.45 1.07 0.23 -0.34 0.53 1.31 1.09 0.91 0.84 1.70 2.43 1.61 1.59 0.82 -1.48 0.12 0.75 0.63 1.84 1.84 1.10 1.66 1.83 0.77 1.21 1.21
Net income 5.63 4.62 4.10 3.72 4.74 4.11 2.99 3.04 4.13 2.01 2.06 1.22 3.23 1.33 3.07 2.93 3.94 3.94 5.38 5.49 6.84 4.51 3.37 0.37 1.21 1.92 1.88 2.42 2.25 2.54 2.52 2.57 2.83 -1.93 2.13 1.83 2.26 2.35 2.09 1.82 1.14 0.77 1.43 1.05 2.84 2.17 2.24 2.04 2.03 2.33 1.52 1.93 2.26 2.89 1.51 0.96 2.11 1.01 -0.39 1.09 2.74 2.39 1.90 0.61 3.46 4.95 3.19 3.44 1.81 -2.12 0.85 2.09 1.51 3.22 3.22 2.33 3.20 3.15 1.59 2.31 2.48
about 2 hours ago