Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	64.93	64.17	60.12	59.28	48.70	41.52	39.12	42.29	40.12	39.81	39.50	42.24	44.03	47.27	48.05	45.99	27.43	23.85	24.20	22.64
Cost of revenue	18.20	15.19	16.13	17.41	13.63	13.62	12.02	13.51	12.91	14.03	14.93	16.77	16.95	16.45	16.87	18.40	9.02	5.58	6.14	6.00
Gross profit	46.73	48.98	43.99	41.87	35.08	27.90	27.11	28.79	27.21	25.78	24.56	25.47	27.08	30.82	31.18	27.59	18.41	18.27	18.06	16.63
Total operating expenses +	23.25	28.75	41.04	23.59	21.88	22.35	19.18	19.85	20.41	20.28	17.02	18.79	19.41	20.94	22.20	24.24	14.39	12.18	12.44	12.95
Selling, general and administrative	10.61	7.70	7.58	7.47	7.40	6.77	8.72	8.00	0.24	0.26	10.31	11.61	11.91	12.78	13.73	13.25	8.54	7.38	7.56	8.17
Research and development	12.51	17.94	30.53	13.55	12.25	13.40	9.72	9.75	10.34	10.26	6.70	7.18	7.50	8.17	8.47	11.11	5.85	4.81	4.88	4.78
Other operating expenses	0.12	3.12	2.92	2.57	2.23	2.19	0.74	2.10	9.83	9.76	0.00	0.00	0.00	0.00	0.00	-0.12	0.00	0.00	0.00	0.00
Operating income	23.49	20.22	2.95	18.28	13.20	5.55	7.93	8.93	6.80	5.50	7.55	6.68	7.67	9.88	8.98	3.36	4.02	6.09	5.62	3.69
Non-operating income (net)	-2.42	-0.29	-1.07	-1.84	0.68	0.32	-0.76	-0.23	-0.28	-0.84	-2.15	10.60	-2.12	-1.14	-1.64	-1.70	11.27	3.85	-2.25	2.53
Income before tax	21.07	19.94	1.89	16.44	13.88	5.86	7.17	8.70	6.52	4.66	5.40	17.28	5.55	8.74	7.33	1.65	15.29	9.93	3.37	6.22
Income tax expense	2.80	2.80	1.51	1.92	1.52	1.34	1.57	2.51	4.10	0.72	0.94	5.35	1.03	2.44	0.94	0.67	2.27	2.00	0.10	1.79
Net income	18.25	17.12	0.37	14.52	13.05	7.07	9.84	6.22	2.39	3.92	4.44	11.92	4.40	6.17	6.27	0.86	12.90	7.81	3.28	4.43

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	16.29	16.32	17.18	15.80	15.62	15.62	16.66	16.11	15.78	14.63	15.96	15.04	14.49	13.83	14.96	14.59	15.90	13.52	13.15	11.40	10.63	12.52	10.93	9.35	12.06	11.87	12.40	11.76	10.82	11.00	10.79	10.47	10.04	10.43	10.33	9.93	9.43	10.12	10.54	9.84	9.31	10.22	10.07	9.79	9.43	10.48	10.56	10.93	10.26	11.32	11.03	11.01	10.67	11.74	11.49	12.31	11.73	12.29	12.02	12.15	11.58	12.09	11.13	11.35	11.42	10.09	6.05	5.90	5.39	6.03	5.94	6.05	5.82	6.24	6.07	6.11	5.77	6.04	5.41	5.77	5.41
Cost of revenue	2.94	4.82	4.19	3.85	3.89	3.83	4.08	3.75	3.54	3.91	4.26	4.02	3.93	3.88	3.93	4.22	5.38	3.87	3.45	3.10	3.20	5.53	3.01	2.75	3.31	3.67	3.99	3.40	3.05	3.29	3.62	3.42	3.18	3.41	3.31	3.12	3.05	3.33	3.41	3.58	3.57	3.85	3.76	3.75	3.57	3.75	4.22	4.89	3.90	4.61	4.10	4.28	3.96	4.16	4.14	4.11	4.04	4.18	4.35	4.28	4.06	4.44	4.19	4.55	5.22	4.90	1.43	1.35	1.33	1.47	1.48	1.40	1.24	1.54	1.52	1.55	1.53	1.67	1.54	1.45	1.34
Gross profit	13.34	11.51	12.99	11.95	11.73	11.80	12.58	12.37	12.24	10.72	11.70	11.01	10.56	9.95	11.03	10.38	10.52	9.65	9.70	8.30	7.43	6.98	7.92	6.61	8.75	8.20	8.41	8.36	7.76	7.71	7.18	7.05	6.85	7.03	7.02	6.81	6.39	6.78	7.13	6.27	5.74	6.37	6.31	6.03	5.86	6.73	6.33	6.04	6.36	6.71	6.93	6.73	6.71	7.58	7.35	8.20	7.69	8.12	7.67	7.87	7.52	7.65	6.93	6.80	6.21	5.19	4.62	4.55	4.05	4.56	4.47	4.66	4.58	4.70	4.56	4.56	4.24	4.38	3.87	4.33	4.07
Total operating expenses +	15.23	5.35	5.53	5.59	5.02	7.45	8.59	6.24	10.02	12.43	5.83	16.02	6.76	6.46	6.92	5.31	4.90	5.90	4.78	6.60	4.60	8.92	5.41	4.17	4.76	5.44	5.79	4.90	4.36	4.86	4.51	4.78	5.70	4.86	6.87	4.28	4.30	7.24	4.06	4.61	3.98	4.41	3.97	4.29	4.34	5.21	4.63	4.64	4.31	4.82	4.46	5.24	4.89	5.61	4.98	5.41	4.94	6.12	5.29	5.41	5.32	8.10	5.51	5.35	5.27	5.43	2.98	3.12	2.86	3.25	2.90	3.10	2.93	3.10	3.39	3.11	2.83	4.07	3.32	2.91	2.66
Selling, general and administrative	2.70	2.85	2.63	2.63	2.55	0.29	2.73	2.74	2.48	0.34	2.52	2.63	2.46	0.49	2.52	2.51	2.32	0.83	2.34	2.28	2.63	1.29	2.45	2.38	2.56	0.79	2.59	2.71	2.43	0.54	2.44	2.51	2.51	2.58	2.40	2.44	2.41	2.59	2.39	2.46	2.32	2.62	2.47	2.62	2.60	2.92	2.98	2.97	2.73	2.98	2.80	3.14	2.99	3.39	3.06	3.25	3.07	3.70	3.34	3.53	3.16	3.58	3.19	3.20	3.25	3.46	1.73	1.73	1.63	1.86	1.73	1.93	1.85	1.72	1.95	2.08	1.80	2.35	2.37	1.73	1.72
Research and development	12.56	2.50	3.55	3.54	3.12	4.58	5.86	3.50	3.99	9.63	3.31	13.32	4.28	3.78	4.40	2.80	2.58	3.07	2.45	4.32	2.41	5.84	3.35	2.09	2.21	2.55	3.20	2.19	1.93	2.21	2.07	2.27	3.20	2.28	4.41	1.78	1.83	4.65	1.66	2.15	1.66	1.80	1.50	1.67	1.74	2.28	1.66	1.66	1.57	1.84	1.66	2.10	1.91	2.22	1.92	2.17	1.86	2.42	1.95	1.94	2.16	4.52	2.32	2.18	2.05	1.97	1.25	1.40	1.22	1.39	1.17	1.17	1.08	1.38	1.44	1.03	1.03	1.72	0.95	1.17	0.94
Other operating expenses	-0.03	0.00	-0.66	-0.58	-0.65	2.57	0.00	0.00	3.54	2.46	0.00	0.08	0.02	2.20	0.00	0.00	0.00	2.00	0.00	0.00	-0.45	1.80	-0.39	-0.29	0.00	2.10	0.00	0.00	0.00	2.10	0.00	0.00	0.00	0.00	0.06	0.06	0.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.06	0.00	0.00	0.00	-0.03	-0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	-1.88	6.16	7.46	6.36	6.71	4.35	3.98	6.13	5.76	-1.71	5.87	-5.01	3.81	3.49	4.11	5.07	5.62	3.75	4.92	1.70	2.83	-1.94	2.51	2.44	3.98	2.76	2.61	3.46	3.41	2.85	2.66	2.27	1.15	2.17	0.15	2.53	2.08	-0.46	3.07	1.66	1.76	1.95	2.34	1.74	1.52	1.53	1.70	1.40	2.05	1.90	2.47	1.49	1.82	1.96	2.37	2.79	2.76	2.00	2.38	2.46	2.20	-0.44	1.42	1.44	0.93	-0.23	1.64	1.42	1.19	1.31	1.56	1.56	1.65	1.60	1.16	1.44	1.41	0.31	0.55	1.42	1.41
Non-operating income (net)	-1.65	-2.74	-0.72	-1.36	-0.81	-0.18	0.11	-0.12	-0.09	-0.33	-0.25	-0.32	-0.16	0.03	-0.52	-0.58	-0.76	0.16	0.34	0.02	0.16	-0.05	0.20	0.31	-0.14	0.03	-0.27	-0.20	-0.34	-0.25	0.00	-0.18	0.20	-0.29	0.05	-0.09	-0.08	-0.90	-0.18	-0.15	-0.14	-1.14	0.06	-0.93	-0.14	10.29	-0.21	0.49	0.04	-0.67	-0.94	-0.24	-0.27	-0.63	-0.15	-0.11	-0.25	-0.41	-0.02	-0.79	-0.47	-0.26	-0.92	-0.20	-0.32	6.70	3.44	0.55	0.59	0.61	-0.12	0.53	2.79	-4.78	0.90	0.79	0.84	0.61	0.68	0.69	0.56
Income before tax	-3.53	3.42	6.75	5.00	5.90	4.17	4.09	6.01	5.67	-2.05	5.62	-5.34	3.65	3.51	3.58	4.49	4.86	3.91	5.27	1.72	2.99	-1.99	2.71	2.74	3.84	2.79	2.35	3.26	3.07	2.60	2.67	2.09	1.35	1.88	0.20	2.44	2.00	-1.36	2.89	1.50	1.62	0.82	2.40	0.81	1.38	11.81	1.49	1.89	2.09	1.23	1.53	1.25	1.55	1.33	2.22	2.68	2.51	1.58	2.35	1.67	1.73	-0.70	0.50	1.24	0.62	6.46	5.08	1.97	1.78	1.93	1.44	2.09	4.44	-3.18	2.06	2.23	2.25	0.91	1.23	2.11	1.97
Income tax expense	0.71	0.46	0.96	0.57	0.82	0.43	0.93	0.55		-0.82	0.87	0.64	0.83	0.50	0.33	0.54	0.55	0.09	0.70	0.50	0.24	0.10	0.38	0.40	0.62	0.43	0.44	0.62	0.21	0.83	0.71	0.37	0.60	2.92	0.25	0.49	0.45	-0.77	0.70	0.30	0.49	-0.17	0.57	0.12	0.42	4.48	0.65	-0.14	0.36	0.41	0.38	0.31	-0.07	0.39	0.46	0.86	0.74	0.04	0.63	-0.38	0.66	-0.20	0.13	0.46	0.29	-0.06	1.62	0.38	0.33	0.28	0.32	0.29	1.11	-1.55	0.54	0.56	0.55	0.44	0.29	0.61	0.45
Net income	-4.24	2.96	5.79	4.43	5.08	3.74	3.16	5.46	4.76	-1.23	4.75	-5.98	2.82	3.02	3.25	3.94	4.31	3.76	4.57	1.55	3.18	-2.09	2.94	3.00	3.22	2.36	1.90	2.67	2.92	1.83	1.95	1.71	0.74	-1.05	-0.06	1.95	1.55	-0.60	2.18	1.21	1.13	0.98	1.83	0.69	0.95	7.32	0.90	2.00	1.71	0.78	1.12	0.91	1.59	0.91	1.73	1.79	1.74	1.51	1.69	2.02	1.04	-0.53	0.34	0.75	0.30	6.50	3.42	1.56	1.43	1.64	1.09	1.77	3.30	-1.63	1.53	1.68	1.70	0.47	0.94	1.50	1.52

about 2 hours ago

Ask a follow up