Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	45.86	38.70	35.35	76.56	56.47	75.83	90.22	97.01	99.28	119.47	115.16	116.41	110.14	144.12	141.48	150.21	156.78	181.58	172.49	151.57
Cost of revenue	28.97	24.31	22.94	55.54	43.38	57.87	64.85	69.40	75.59	87.65	82.69	83.70	79.84	74.31	68.28	109.82	113.73	83.77	73.13	66.77
Gross profit	16.89	14.39	12.41	13.83	13.09	17.96	25.37	27.61	23.69	31.82	32.47	32.70	30.30	69.81	73.20	40.39	43.06	97.81	99.36	84.80
Total operating expenses +	8.12	7.63	7.69	13.55	12.03	17.55	20.22	20.85	26.43	17.64	17.83	16.85	17.95	40.43	3.93	10.20	13.95	52.28	48.07	41.77
Selling, general and administrative	4.09	6.35	6.68	12.78	10.35	14.99	17.10	17.43	26.43	18.38	17.83	28.02	35.14	29.69	2.91	41.12	40.82	45.05	43.64	38.70
Research and development	1.58	1.29	1.01	2.81	1.68	2.57	3.12	3.42	4.74	4.78	5.42	5.27	5.46	5.20	4.60	3.94	3.32	3.02	3.01	2.97
Other operating expenses	2.45	0.00	0.00	-2.04	0.00	0.00	0.00	0.00	-4.74	-5.52	-5.42	-16.45	-22.66	5.53	-3.58	-34.85	-30.20	4.21	1.42	0.09
Operating income	8.77	6.76	4.72	1.86	1.06	0.41	5.15	6.76	-2.74	14.18	14.63	15.85	12.35	29.38	69.27	30.19	29.11	45.53	51.29	43.03
Non-operating income (net)	1.23	0.86	5.72	-2.66	-6.75	5.56	-5.21	-27.75	-8.61	-7.15	-6.45	-5.59	-3.25	-12.00	-49.11	-15.98	-18.77	-25.76	-23.76	-19.74
Income before tax	10.00	7.62	10.44	-0.80	-5.70	5.97	-0.05	-20.99	-11.35	7.03	8.19	10.26	9.10	17.38	20.16	14.21	10.34	19.77	27.53	23.29
Income tax expense	1.41	0.96	0.99	0.48	-0.76	-0.49	0.55	0.09	-2.81	-1.13	6.49	0.77	1.22	2.53	5.75	1.05	-1.09	1.10	4.16	3.94
Net income	8.70	6.56	9.48	0.29	-6.34	5.70	-4.98	-22.36	-8.48	7.50	-6.13	15.23	13.06	13.64	14.15	11.64	11.03	17.41	22.21	20.74

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	12.39	12.72	12.22	11.02	9.93	10.81	9.84	9.09	8.96	19.42	9.30	8.75	14.49	21.79	14.47	14.13	12.67	20.37	18.57	18.25	17.07	21.93	18.53	16.81	19.49	26.24	23.36	23.41	22.20	33.28	23.39	29.16	27.79	32.39	30.66	29.10	26.88	32.47	29.04	30.34	27.84	23.52	27.86	28.45	26.10	42.02	31.85	31.92	33.35	39.16	35.30	34.96	33.33	36.76	35.47	36.00	34.52	32.91	35.36	35.62	38.33	40.27	35.37	36.93	36.20	41.44	37.80	39.11	38.44	46.21	47.23	46.84	42.23	48.58	42.51	42.38	39.20	44.81	37.87	37.75	38.03
Cost of revenue	8.55	8.36	7.76	6.85	6.00	6.76	6.23	5.58	5.75	14.40	5.99	5.69	10.73	15.47	11.53	10.53	9.77	14.34	13.40	13.62	12.54	14.37	14.04	13.63	14.43	19.08	17.33	17.41	16.21	25.88	17.85	21.75	20.91	25.69	23.67	21.62	20.23	23.77	20.97	22.38	20.36	25.26	19.86	20.57	18.68	23.04	19.74	20.01	18.52	21.88	19.46	18.49	17.32	18.73	18.51	19.20	17.87	17.46	16.76	17.42	16.72	20.38	16.63	17.20	17.51	20.50	18.55	18.80	18.07	22.91	22.14	20.73	17.99	21.52	18.26	17.51	15.85	19.84	16.62	16.32	17.66
Gross profit	3.85	4.35	4.46	4.18	3.94	4.05	3.62	3.52	3.21	5.03	3.31	3.06	3.76	6.32	2.94	3.60	2.90	6.03	5.17	4.64	4.53	7.56	4.49	3.17	5.06	7.16	6.03	6.00	5.99	7.40	5.55	7.41	6.88	6.70	6.99	7.47	6.65	8.70	8.07	7.96	7.48	-1.74	8.00	7.87	7.42	18.98	12.11	11.92	14.83	17.28	15.84	16.46	16.01	18.03	16.96	16.81	16.65	15.45	18.61	18.21	21.61	19.90	18.75	19.73	18.69	20.94	19.25	20.30	20.37	23.30	25.10	26.11	24.24	27.06	24.25	24.88	23.35	24.98	21.26	21.42	20.37
Total operating expenses +	2.15	2.00	1.66	2.08	1.94	1.44	2.38	1.89	1.92	3.83	1.96	1.89	3.26	5.09	2.90	2.93	3.75	4.51	4.05	3.98	4.04	6.39	4.43	4.24	4.42	4.41	4.76	4.06	4.01	2.46	4.81	5.02	4.72	7.24	4.74	4.15	4.29	7.93	4.12	1.73	4.60	14.29	4.09	3.61	4.27	36.77	0.60	0.61	0.79	3.56	0.43	0.91	-0.16	-26.88	0.34	0.35	0.86	-27.50	11.11	9.90	10.38	12.83	11.34	11.62	11.86	13.85	12.95	12.53	12.42	14.57	12.97	12.86	12.35	12.67	12.24	11.94	11.39	11.74	10.41	10.86	10.61
Selling, general and administrative	1.71	1.00	1.20	1.72	1.58	4.34	0.71	1.59	1.65	9.95	0.71	1.65	2.83	4.30	0.50	2.49	3.35	3.81	3.42	3.38	3.48	3.82	3.84	3.63	3.70	4.41	4.76	4.06	4.01	2.89	4.81	5.02	4.72	4.63	4.86	4.29	4.51	4.54	4.34	4.88	4.61	4.77	6.30	6.42	8.73	8.81	8.54	8.48	8.20	9.07	8.71	8.57	8.80	1.65	9.71	9.16	9.17	0.71	10.15	9.11	9.24	11.61	9.70	9.61	9.68	10.94	10.09	9.71	10.08	11.51	11.33	11.39	11.01	11.34	11.05	10.89	10.46	10.59	9.61	9.97	9.79
Research and development	0.44	0.45	0.42	0.36	0.36	0.39	0.33	0.30	0.27	0.55	0.25	0.24	0.43	0.79	0.43	0.44	0.40	0.71	0.63	0.60	0.56	0.64	0.60	0.61	0.72	0.86				4.07	0.00	0.00	0.00	5.50	0.00	0.00	0.00	5.48	0.00	0.00	0.00	5.28	0.00	0.00	0.00	5.27	0.00			5.46	0.00	0.00	0.00	5.20	0.00	0.00	0.00	4.60	0.00	0.00	0.00	3.94	0.00	0.00	0.00	3.32	0.00	0.00	0.00	3.02	0.00	0.00	0.00	3.01	0.00	0.00	0.00	2.79	0.00	0.00	0.00
Other operating expenses	0.00	0.55	0.05	0.00	0.00	-3.28	1.33	0.00	0.00	-6.67	1.00	0.00	0.00	0.00	1.97	0.00	0.00	0.00	0.00	0.00	0.00	1.93	0.00	0.00	0.00	-0.86	0.00	0.00	0.00	-4.49	0.00	0.00	0.00	-2.89	-0.11	-0.14	-0.22	-2.10	-0.23	-3.15	-0.01	4.24	-2.21	-2.81	-4.46	22.69	-7.94	-7.87	-7.41	-10.97	-8.28	-7.67	-8.95	-33.73	-9.38	-8.81	-8.30	-32.81	0.96	0.79	1.14	-2.72	1.64	2.01	2.19	-0.42	2.87	2.82	2.34	0.05	1.64	1.47	1.34	-1.68	1.19	1.06	0.94	-1.63	0.79	0.90	0.82
Operating income	1.70	2.36	2.80	2.10	2.00	2.61	1.24	1.63	1.29	1.20	1.35	1.18	0.50	1.23	0.04	0.68	-0.85	1.52	1.12	0.65	0.50	1.17	0.05	-1.07	0.64	2.75	1.28	1.94	1.98	4.94	0.74	2.40	2.16	-0.54	2.25	3.32	2.36	0.77	3.96	6.23	2.88	-16.02	3.92	4.27	3.14	-17.80	11.51	11.31	14.04	13.72	15.42	15.56	16.17	44.91	16.62	16.46	15.79	42.95	7.50	8.31	11.23	7.07	7.41	8.12	6.83	7.09	6.30	7.78	7.95	8.73	12.13	13.25	11.88	14.39	12.01	12.93	11.96	13.23	10.85	10.56	9.76
Non-operating income (net)	0.50	0.49	-0.28	0.29	0.24	-0.31	0.65	-0.18	0.70	0.81	-1.02	0.33	5.99	1.01	-0.27	-1.64	-0.33	-4.99	-0.54	-1.69	-0.26	1.41	-1.67	-0.23	5.67	-1.18	-2.53	-2.23	-0.86	-4.61	-23.70	-1.16	-1.88	-12.06	-1.51	-2.20	-2.42	2.13	-1.88	-2.40	-2.64	18.61	-1.87	-1.66	-1.52	23.88	-8.31	-8.23	-10.72	-9.03	-11.80	-11.83	-12.03	-39.64	-12.60	-12.27	-11.86	-38.47	-3.73	-3.77	-3.80	-3.61	-3.82	-3.95	-4.02	-4.47	-4.32	-4.65	-5.33	-6.25	-6.96	-6.62	-6.53	-6.77	-6.26	-5.87	-5.80	-5.47	-5.23	-4.70	-4.59
Income before tax	2.20	2.85	2.52	2.39	2.25	2.29	1.89	1.45	1.99	2.01	0.33	1.51	6.49	2.24	-0.23	-0.97	-1.18	-3.47	0.58	-1.04	0.24	2.58	-1.62	-1.30	6.31	1.57	-1.25	-0.30	1.12	0.33	-22.96	1.24	0.28	-12.60	0.75	1.13	-0.05	2.89	2.07	3.82	0.24	2.58	2.05	2.61	1.62	6.08	3.20	3.08	3.32	4.69	3.62	3.73	4.14	5.27	4.02	4.19	3.93	4.48	3.77	4.54	7.43	3.45	3.58	4.17	2.81	2.62	1.98	3.12	2.63	2.49	5.17	6.63	5.35	7.62	5.75	7.07	6.16	7.76	5.62	5.86	5.17
Income tax expense	0.25	0.39	0.34	0.39	0.28	0.40	0.20	0.13	0.24	0.42	0.03	0.25	0.27	-0.07	0.01	0.16	0.03	0.04	0.00	-0.47	0.14	0.10	-0.48	-0.16	0.05	0.73	0.04	-0.18	0.14	-0.37	0.05	0.50	-0.05	-2.74	-0.55	-0.04	-0.11	-0.77	0.02	0.46	-0.18	-0.98	0.14	0.80	6.29	0.60	0.40	0.19	0.62	-0.48	0.35	0.31	0.51	0.82	0.56	0.50	0.67	0.47	0.44	0.89	3.94	-0.58	0.32	0.87	0.44	-0.52	-0.48	0.23	-0.31	-1.38	0.54	1.05	0.84	0.81	0.64	1.45	1.23	1.05	0.88	1.06	1.00
Net income	1.94	2.54	2.16	2.03	1.98	1.90	1.85	1.27	1.54	1.59	0.35	0.03	7.51	2.22	0.16	-0.88	-1.14	-3.60	1.26	-1.13	-0.06	2.64	-1.14	-1.99	6.20	0.73	-9.42	0.13	3.59	0.76	-22.77	0.80	-1.15	-9.64	1.36	1.06	-0.08	3.67	2.03	2.91	0.23	6.30	2.51	-1.36	-13.57	5.15	3.54	3.55	3.00	3.21	3.19	3.13	3.53	4.01	3.49	3.11	3.03	3.73	3.22	3.76	3.43	4.54	2.06	3.11	1.95	3.01	2.49	2.69	2.83	3.72	4.31	5.07	4.30	6.69	5.56	5.38	4.57	6.71	4.87	4.95	4.44

about 2 hours ago

Ask a follow up