Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	323.91	339.25	334.70	398.68	276.69	178.57	255.58	279.33	237.16	200.63	239.85	394.11	420.84	451.51	467.03	370.13	303.44	466.28	395.65	377.64
Cost of revenue	253.67	262.51	250.56	295.61	211.81	170.45	199.63	211.60	180.80	156.93	183.64	313.47	332.45	350.35	355.89	277.06	211.77	287.36	231.38	213.26
Gross profit	70.23	76.74	84.14	103.07	64.89	8.13	55.96	67.73	56.36	43.70	56.22	80.64	88.38	101.16	111.14	93.07	91.67	178.92	164.27	164.38
Total operating expenses +	36.30	37.09	39.68	39.04	40.87	37.58	43.19	45.61	42.54	40.93	43.33	46.55	48.08	51.28	57.04	52.95	63.49	105.93	101.29	64.89
Selling, general and administrative	36.30	9.98	10.89	10.10	10.96	11.72	11.40	11.48	10.65	10.44	11.50	12.60	12.88	13.88	14.98	14.68	14.74	15.87	14.89	14.27
Research and development	1.20	0.99	0.88	0.82	0.84	1.02	1.21	1.12	1.06	1.06	1.01	0.97	1.04	1.04	1.04	1.01	1.05	0.85	0.81	0.73
Other operating expenses	-1.20	26.13	27.91	28.12	29.06	24.84	30.58	33.01	30.83	29.43	30.82	32.98	34.16	36.36	41.01	37.25	47.71	89.21	85.59	49.89
Operating income	33.94	39.65	44.46	64.03	24.02	-29.45	12.77	22.12	13.82	2.77	12.88	34.08	40.30	49.88	54.10	40.12	28.18	72.99	62.98	99.49
Non-operating income (net)	7.33	9.22	8.32	13.73	7.22	0.57	7.29	8.83	4.86	5.20	9.08	17.55	17.41	28.85	19.15	12.84	6.60	10.41	8.50	-32.09
Income before tax	41.27	48.87	52.78	77.75	31.23	-28.88	20.06	30.95	18.67	7.97	21.97	51.63	57.71	78.73	73.26	52.96	34.78	83.40	71.48	67.40
Income tax expense	11.50	13.81	15.43	20.18	7.64	-5.63	5.28	9.53	-1.17	-0.41	5.42	18.02	24.26	31.05	31.05	21.56	15.12	36.53	29.86	27.90
Net income	28.84	33.68	36.01	55.74	23.04	-22.44	14.34	20.84	19.71	7.84	16.15	32.52	32.58	44.88	41.06	30.46	19.28	45.22	40.61	39.50

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	83.16	80.04	83.33	79.48	81.06	81.06	87.79	89.99	80.41	81.69	88.57	80.80	83.64	93.16	106.51	111.27	87.73	81.31	71.89	65.94	57.55	45.74	45.43	32.28	55.13	63.02	63.42	67.49	61.65	68.25	74.19	71.46	65.44	50.83	59.35	56.03	56.47	58.38	56.77	56.36	47.11	57.69	65.68	71.36	64.76	82.62	103.21	105.72	101.31	106.02	108.39	103.05	103.38	97.25	110.99	112.75	119.19	117.78	121.42	121.77	110.18	101.73	92.86	90.24	87.71	87.43	80.59	74.46	64.03	84.70	134.91	138.07	116.85	116.64	102.34	98.35	87.22	90.03	99.59	99.03	88.98
Cost of revenue	51.80	64.92	64.65	61.53	62.57	63.81	67.40	69.79	61.50	63.99	66.19	60.70	59.68	66.19	77.16	80.75	71.51	61.93	53.45	50.75	45.67	62.33	36.04	25.88	46.20	49.18	49.01	53.10	48.34	51.99	55.53	54.83	49.25	34.82	44.26	42.91	42.44	50.40	45.79	45.46	37.85	46.85	51.25	56.96	51.26	65.92	81.90	84.84	79.56	83.78	85.97	81.91	80.79	97.20	85.92	88.06	92.01	86.02	87.97	79.77	77.93	92.38	65.03	63.79	62.04	55.34	49.79	51.64	41.68	47.93	83.18	96.64	78.64	69.39	60.21	55.66	47.60	50.18	56.77	55.77	50.53
Gross profit	31.36	15.12	18.69	17.95	18.49	17.25	20.39	20.20	18.91	17.70	22.38	20.10	23.96	26.97	29.36	30.52	16.22	19.37	18.44	15.19	11.89	-16.59	9.39	6.40	8.94	13.85	14.41	14.40	13.30	16.27	18.66	16.62	16.19	16.01	15.09	13.12	14.03	7.98	10.98	10.90	9.26	10.84	14.43	14.40	13.50	16.70	21.31	20.88	21.75	22.24	22.42	21.14	22.59	0.05	25.07	24.69	27.18	31.76	33.44	42.00	32.24	9.36	27.83	26.45	25.68	32.08	30.80	22.82	22.35	36.77	51.74	41.44	38.22	47.25	42.13	42.69	39.63	39.85	42.82	43.26	38.45
Total operating expenses +	26.07	9.11	9.51	9.04	8.64	9.47	9.35	9.30	8.97	9.25	10.54	10.15	9.75	10.09	9.13	9.68	10.14	10.98	10.37	10.27	9.25	10.12	9.98	7.78	9.70	11.17	10.73	10.84	10.46	11.24	11.49	11.70	11.18	14.01	10.67	10.44	9.79	9.80	9.56	9.76	9.05	10.27	10.27	10.11	9.64	11.20	11.73	12.15	11.47	12.52	12.16	11.90	11.51	0.17	11.85	13.07	14.42	18.48	18.58	18.44	17.13	-2.63	17.36	15.95	16.09	24.26	23.21	14.96	14.39	15.64	27.55	18.90	17.61	18.45	17.04	24.48	15.93	47.50	16.31	16.49	22.65
Selling, general and administrative	2.68	9.43	3.03	8.79	2.54	2.62	2.30	2.57	2.50	2.59	2.49	2.45	2.39	2.83	2.32	2.53	2.41	2.51	2.29	2.35	2.43	2.74	2.44	2.41	2.58	3.05	2.75	2.83	2.77	2.85	2.89	2.99	2.75	3.00	2.63	2.56	2.51	2.82	2.74	2.65	2.59	2.99	2.97	2.83	2.71	3.13	3.17	3.17	3.13	3.34	3.15	3.27	3.12	3.32	3.47	3.49	3.60	3.91	3.76	3.68	3.63	3.86	3.71	3.61	3.51	3.88	3.89	3.52	3.45	3.86	3.82	4.39	3.80	4.05	3.66	3.79	3.39	3.84	3.41	3.56	3.47
Research and development										0.88				0.82				0.84				1.02				1.21				1.12	0.00	0.00	0.00	1.06	0.00	0.00	0.00	1.06	0.00	0.00	0.00	1.01	0.00	0.00	0.00	0.97	0.00	0.00	0.00	1.04	0.00	0.00	0.00	1.04	0.89	0.00	0.00	1.04	0.00	0.00	0.00	1.01	0.00	0.00	0.00	1.05	0.00	0.00	0.00	0.85	0.00	0.00	0.00	0.81	0.00	0.00	0.00	0.73	0.00	0.00	0.00
Other operating expenses	23.39	-0.32	6.48	0.25	6.10	6.86	7.05	6.73	6.47	5.78	8.05	7.70	7.36	6.43	6.81	7.15	7.73	7.63	8.08	7.92	6.82	6.36	7.54	5.37	7.12	6.91	7.98	8.01	7.69	7.28	8.60	8.71	8.43	9.94	8.04	7.88	7.29	5.92	6.82	7.12	6.46	6.27	7.31	7.28	6.92	7.10	8.56	8.98	8.34	8.13	9.01	8.63	8.39	-4.20	7.48	9.58	10.82	13.52	14.82	14.76	13.50	-7.49	13.65	12.34	12.58	19.33	19.32	11.44	10.94	10.94	23.73	14.51	13.81	13.59	13.39	20.69	12.53	42.93	12.89	12.93	19.18
Operating income	5.29	6.00	9.18	8.91	9.85	7.77	11.04	10.90	9.94	8.46	11.84	9.95	14.21	16.88	20.23	20.83	6.09	8.39	8.07	4.92	2.63	-26.71	-0.60	-1.38	-0.76	2.67	3.68	3.56	2.85	5.03	7.17	4.92	5.01	2.00	4.42	2.68	4.24	-1.83	1.42	1.14	0.21	0.57	4.16	4.29	3.86	5.50	9.57	8.73	10.28	9.72	10.26	9.24	11.08	-0.11	13.23	11.62	12.76	13.29	14.86	23.56	15.12	11.98	10.47	10.50	9.59	7.83	7.59	7.86	7.96	21.13	24.19	22.54	20.60	28.80	25.09	18.21	23.70	-7.65	26.52	26.78	15.81
Non-operating income (net)	1.68	2.03	1.75	1.79	1.75	2.04	1.98	2.77	2.43	2.17	1.86	1.71	2.59	1.96	5.20	4.10	2.47	3.34	1.53	1.38	0.96	0.10	0.22	-0.26	0.51	3.74	1.04	1.07	1.44	3.09	1.91	1.59	2.23	1.02	1.16	1.47	1.68	2.45	1.80	1.26	1.53	2.06	1.59	2.67	2.77	3.34	3.84	5.43	4.95	4.99	3.93	3.53	4.96	17.81	4.09	14.57	4.76	3.75	3.82	-4.94	3.80	3.34	2.39	2.20	2.48	2.38	1.61	-0.34	-0.11	-7.93	2.51	-0.11	-0.13	-9.08	-8.33	-0.28	-7.64	23.21	-8.34	-8.57	-0.35
Income before tax	6.97	8.03	10.93	10.71	11.60	9.81	13.03	13.67	12.37	10.63	13.70	11.66	16.80	18.84	25.42	24.93	8.56	11.73	9.61	6.31	3.59	-26.61	-0.37	-1.64	-0.26	6.41	4.72	4.63	4.29	8.12	9.08	6.51	7.24	3.02	5.58	4.16	5.92	0.62	3.23	2.40	1.73	2.63	5.75	6.95	6.64	8.84	13.41	14.15	15.23	14.72	14.19	12.77	16.04	17.70	17.32	26.19	17.52	17.04	18.68	18.62	18.92	15.33	12.86	12.71	12.07	10.21	9.20	7.52	7.85	13.20	26.69	22.43	20.47	19.72	16.76	17.93	16.06	15.56	18.18	18.20	15.46
Income tax expense	2.50	1.42	3.16	3.35	3.57	1.86	4.06	4.09	3.80	2.61	4.35	3.50	4.96	5.79	5.22	6.36	2.81	2.65	2.66	1.53	0.80	-6.01	0.34	-0.47	0.51	0.68	1.47	1.24	1.88	1.92	2.63	2.53	2.46	-5.39	1.50	0.89	1.83	-1.41	0.34	0.72	-0.05	-0.20	1.37	2.69	1.56	2.06	5.06	5.03	5.86	6.07	6.12	5.79	6.28	7.40	7.39	8.54	7.72	7.32	8.01	7.72	8.00	5.81	5.30	4.96	5.49	4.07	4.33	3.57	3.15	5.38	11.33	10.53	9.30	8.06	7.35	7.67	6.78	5.31	7.69	7.84	7.06
Net income	4.18	6.50	7.55	7.08	7.71	7.61	8.61	9.24	8.22	7.63	9.07	7.88	11.43	12.75	19.66	17.85	5.48	8.87	6.75	4.69	2.73	-20.07	-0.68	-1.08	-0.61	5.69	3.17	3.13	2.35	6.00	6.24	3.95	4.65	8.38	3.97	3.35	4.01	1.68	2.65	1.70	1.81	2.78	4.24	4.19	4.94	6.57	8.07	8.78	9.10	8.35	7.87	6.86	9.50	9.95	9.57	15.91	9.45	9.40	10.33	10.68	10.65	9.25	7.35	7.56	6.30	6.05	4.73	3.95	4.55	7.82	14.83	11.68	10.89	11.66	9.41	10.26	9.28	10.25	10.49	10.36	8.40

about 2 hours ago

Ask a follow up