Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	371.44	371.43	364.48	302.09	354.64	245.51	254.62	247.84	242.14	223.60	210.82	194.67	182.15	162.46	146.70	137.90	112.02	116.42	118.33	97.86
Cost of revenue	283.67	284.86	293.54	124.32	114.14	101.09	107.04	106.08	133.83	125.40	117.59	111.01	102.21	75.22	117.04	106.87	90.83	90.20	89.08	74.11
Gross profit	87.78	86.58	70.95	177.77	354.64	286.26	327.22	247.84	242.14	223.60	210.82	194.67	182.15	162.46	29.66	31.03	21.19	26.22	29.26	23.75
Total operating expenses +	28.90	27.14	22.82	264.77	242.95	74.29	105.71	221.38	218.30	189.94	175.88	166.57	153.35	140.23	8.67	7.70	8.12	8.05	7.10	5.93
Selling, general and administrative	37.42	32.71	31.50	5.55	4.20	3.52	4.00	4.06	16.24	1.74	13.72	1.52	11.92	10.50	8.67	7.70	8.12	8.05	7.10	5.93
Research and development
Other operating expenses	-8.53	-5.57	-8.67	259.22	238.75	70.77	101.71	217.32	202.06	188.20	162.15	165.05	141.44	129.72	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	58.88	59.44	48.12	37.32	111.69	59.04	106.28	26.46	23.84	33.67	34.95	28.11	28.80	22.24	20.99	23.32	13.08	18.17	22.16	17.82
Non-operating income (net)	23.58	50.94	72.04	-67.90	0.00	-3.35	-3.59	-22.46	0.00	0.00	0.00	0.00	0.00	0.00	-5.68	-4.27	-1.52	-10.60	-2.00	-1.04
Income before tax	82.46	110.38	120.17	-30.58	111.69	55.69	102.70	4.00	23.84	33.67	34.95	28.11	28.80	22.24	15.31	19.05	11.55	7.57	20.16	16.78
Income tax expense	15.20	20.82	23.02	-8.52	20.88	12.44	20.90	-0.32	-21.52	9.24	10.53	7.94	8.95	6.92	4.57	5.61	3.54	1.98	6.59	5.51
Net income	66.97	89.00	96.22	-22.82	89.80	42.52	81.42	4.02	44.94	24.07	24.08	19.87	19.48	14.82	10.25	12.97	8.06	4.99	13.21	11.02

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	93.68	94.23	94.97	92.52	89.73	94.92	93.00	93.65	89.87	93.38	63.43	125.56	120.15	160.53	76.93	76.18	70.81	33.78	75.50	96.51	70.30	62.99	94.61	96.93	61.27	24.07	75.90	73.65	81.00	50.66	78.16	68.56	50.46	58.91	60.53	57.52	65.19	57.67	59.07	54.46	52.40	51.82	58.99	51.37	48.64	48.26	51.20	49.76	45.45	47.05	46.54	44.69	43.87	44.72	41.05	38.55	38.15	37.96	33.74	38.27	33.72	36.17	36.27	31.71	32.04	30.20	29.90	29.61	22.78	24.59	29.44	30.09	26.82	28.04	29.87	27.35	32.92	26.23	25.37	23.89	22.76
Cost of revenue	66.70	72.55	71.59	70.20	69.33	68.53	30.32	73.20	69.68	75.61	31.05	73.20	30.32	124.32	13.47	66.92	1.98	-128.17	33.60	32.96	26.53	-81.43	29.91	55.58	29.12	-123.50	26.95	27.05	25.77	-91.09	1.27	35.66	25.42	-81.48	25.82	48.91	0.87	-70.18	0.89	31.56	22.80	117.59	22.30	42.19	0.66	111.01	0.76	0.69	0.59	102.21	19.40	19.37	18.28	75.22	40.28	39.58	37.06	38.06	35.43	37.15	34.75	18.99	35.99	33.19	35.32	32.45	31.81	30.76	30.44	18.37	33.87	32.36	28.75	57.17	17.59	16.96	23.45	14.35	16.04	15.70	14.99
Gross profit	26.98	21.68	23.38	22.32	20.40	26.39	8.54	20.45	20.19	17.77	32.38	125.56	120.15	36.21	76.93	76.18	70.81	33.78	75.50	96.51	70.30	62.99	94.61	96.93	61.27	24.07	75.90	73.65	81.00	50.66	78.16	68.56	50.46	58.91	60.53	57.52	65.19	57.67	59.07	54.46	52.40	51.82	58.99	51.37	48.64	48.26	51.20	49.76	45.45	47.05	46.54	44.69	43.87	44.72	0.77	-1.03	1.09	-0.10	-1.69	1.13	-1.03	17.17	0.28	-1.48	-3.29	-2.25	-1.91	-1.15	-7.65	6.22	-4.43	-2.27	-1.93	23.87	12.29	10.39	9.47	11.70	9.33	8.20	7.77
Total operating expenses +	11.93	8.70	6.72	6.73	7.68	9.99	50.90	5.78	6.32	6.00	49.60	80.13	75.40	70.42	67.59	64.74	62.02	63.37	63.02	60.79	55.77	58.33	56.68	61.52	54.04	59.88	55.41	55.89	53.35	60.93	55.01	53.46	51.98	52.52	54.90	51.39	59.50	48.36	48.54	47.09	45.95	44.44	44.92	45.52	41.00	42.42	44.45	40.85	38.86	39.82	39.16	37.80	36.57	37.97	-5.17	-5.65	-3.84	-4.55	-5.05	-4.14	-3.27	10.69	-4.25	-4.42	-8.38	-6.72	-6.75	-5.94	-5.11	6.08	-5.94	-6.74	-3.38	7.10	5.44	5.57	5.39	6.44	5.03	4.60	4.16
Selling, general and administrative	6.56	9.87	6.29	9.82	9.57	10.22	9.10	6.93	7.23	11.35	1.49	1.46	1.48	1.40	1.42	1.50	1.23	1.22	1.12	0.98	0.88	0.92	0.85	0.75	1.00	0.97	1.01	1.00	1.02	4.06	0.56	4.15	4.02	4.14	3.97	7.69	0.44	0.44	0.47	4.07	3.72	3.55	3.72	6.09	0.37	0.38	0.34	0.42	0.38	3.23	2.91	2.93	2.85	3.03	2.57	2.48	2.43	2.41	2.11	2.12	2.04	2.05	1.90	1.92	1.84	2.07	2.02	2.07	1.96	2.28	1.86	2.05	1.86	1.96	1.73	1.76	1.64	1.55	1.56	1.44	1.38
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	5.37	-1.17	0.43	-3.09	-1.89	-0.23	41.80	-1.15	-0.91	-5.35	48.12	78.67	73.92	69.02	66.17	63.25	60.79	62.15	61.90	59.81	54.89	57.42	55.82	60.77	53.04	58.91	54.40	54.89	52.33	56.87	54.45	49.31	47.96	48.38	50.93	43.70	59.06	47.92	48.08	43.02	42.23	40.89	41.20	39.43	40.63	42.04	44.11	40.42	38.48	36.59	36.25	34.88	33.72	34.94	-7.74	-8.12	-6.27	-6.96	-7.16	-6.26	-5.30	8.64	-6.15	-6.33	-10.22	-8.79	-8.76	-8.02	-7.07	3.79	-7.80	-8.79	-5.24	5.13	3.71	3.81	3.75	4.88	3.47	3.16	2.78
Operating income	15.05	12.99	16.66	15.58	12.71	16.40	-42.36	14.67	13.87	11.77	12.56	45.44	44.75	90.11	9.35	11.44	8.79	-29.59	12.48	35.72	14.53	4.66	37.93	35.41	7.23	-35.81	20.49	17.76	27.65	-10.27	23.15	15.10	-1.52	6.39	5.63	6.13	5.69	9.31	10.53	7.37	6.46	7.38	14.07	5.85	7.65	5.84	6.75	8.92	6.60	7.23	7.38	6.89	7.30	6.75	5.94	4.62	4.93	4.45	3.36	5.27	2.23	6.48	4.53	2.94	5.10	4.47	4.84	4.79	-2.54	0.15	1.50	4.47	1.45	-6.03	6.85	4.82	4.07	5.26	4.30	3.60	3.61
Non-operating income (net)	-2.73	11.47	21.44	-0.83	-7.57	7.62	74.65	23.47	1.83	35.17	-29.52	0.00	0.00	-67.90	-13.47	-66.92	-1.98	78.54	0.00	0.00	0.00	40.75	0.00	0.00	-70.28	72.61	0.00	0.00	0.00	-22.46	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	10.45	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	12.32	24.46	38.11	14.75	5.15	24.03	32.29	38.14	15.71	46.94	-16.96	45.44	44.75	22.21	-4.12	-55.48	6.81	48.95	12.48	35.72	14.53	45.40	37.93	35.41	-63.05	36.80	20.49	17.76	27.65	-32.72	23.15	15.10	-1.52	6.39	5.63	6.13	5.69	9.31	10.53	7.37	6.46	7.38	14.07	5.85	7.65	5.84	6.75	8.92	6.60	7.23	7.38	6.89	7.30	6.75	5.94	4.62	4.93	4.45	3.36	5.27	2.23	6.48	4.53	2.94	5.10	4.47	4.84	4.79	-2.54	0.15	1.50	4.47	1.45	4.43	6.85	4.82	4.07	5.26	4.30	3.60	3.61
Income tax expense	2.14	5.19	7.24	2.29	0.48	4.27	6.03	7.64	2.87	9.18	-4.39	9.24	9.00	3.89	-1.53	-12.11	1.23	9.06	1.84	7.30	2.69	9.27	7.52	9.00	-13.35	7.57	3.83	3.59	5.92	-7.33	4.44	3.02	-0.45	-26.27	1.43	1.77	1.55	2.96	3.19	2.29	0.80	1.83	4.55	1.74	2.41	1.62	2.03	2.46	1.83	2.17	2.23	2.28	2.28	2.09	1.88	1.38	1.57	1.26	0.95	1.73	0.63	2.01	1.42	0.85	1.34	1.43	1.60	1.52	-1.01	-0.17	0.29	1.44	0.41	1.39	2.20	1.62	1.39	1.60	1.45	1.21	1.24
Net income	10.11	19.20	30.80	12.37	4.60	19.69	26.25	30.35	12.70	37.57	-12.77	35.91	35.50	18.16	-2.69	-43.76	5.46	39.65	10.34	28.09	11.71	35.84	30.14	26.30	-49.75	29.16	16.52	14.07	21.66	-25.39	18.54	12.01	-1.14	32.55	4.07	4.26	4.06	6.29	7.20	5.00	5.59	5.48	9.43	4.01	5.16	4.16	4.62	6.40	4.71	4.99	5.05	4.54	4.89	4.55	3.92	3.11	3.25	3.05	2.28	3.42	1.51	4.38	2.99	1.97	3.63	3.06	3.24	3.30	-1.53	0.12	1.06	2.88	0.94	2.95	4.55	3.12	2.60	3.58	2.77	2.35	2.31

about 2 hours ago

Ask a follow up