Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total revenue	416.16	391.04	383.29	394.33	365.82	274.52	260.17	265.60	229.23	215.64	233.72	182.80	170.91	156.51	108.25	65.23	42.60	32.48	24.01	19.32
Cost of revenue	220.96	210.35	214.14	223.55	212.98	169.56	161.78	163.76	141.05	131.38	140.09	112.26	106.61	87.85	64.43	39.54	25.75	21.33	15.85	13.72
Gross profit	195.20	180.68	169.15	170.78	152.84	104.96	98.39	101.84	88.19	84.26	93.63	70.54	64.30	68.66	43.82	25.68	16.85	11.15	8.15	5.60
Total operating expenses +	62.15	57.47	54.85	51.57	43.89	38.67	34.46	30.94	26.84	24.24	22.40	18.03	15.31	13.42	10.03	7.30	5.48	4.87	3.75	3.15
Selling, general and administrative	27.60	26.10	24.93	25.09	21.97	19.92	18.25	16.71	15.26	14.19	14.33	11.99	9.73	9.04	7.60	5.52	4.15	3.76	2.96	2.43
Research and development	34.55	31.37	29.92	26.25	21.91	18.75	16.22	14.24	11.58	10.05	8.07	6.04	4.48	3.38	2.43	1.78	1.33	1.11	0.78	0.71
Other operating expenses	0.00	0.00	0.00	0.23	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.10	1.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	133.05	123.22	114.30	119.44	108.95	66.29	63.93	70.90	61.34	60.02	71.23	52.50	49.00	55.24	33.79	18.39	11.37	6.28	4.41	2.45
Non-operating income (net)	-0.32	0.27	-0.57	-0.33	0.26	0.80	1.81	2.01	2.75	1.35	1.29	0.98	1.16	0.52	0.42	0.16	0.70	0.62	0.60	0.37
Income before tax	132.73	123.49	113.74	119.10	109.21	67.09	65.74	72.90	64.09	61.37	72.52	53.48	50.16	55.76	34.21	18.54	12.07	6.90	5.01	2.82
Income tax expense	20.72	29.75	16.74	19.30	14.53	9.68	10.48	13.37	15.74	15.69	19.12	13.97	13.12	14.03	8.28	4.53	3.83	2.06	1.51	0.83
Net income	112.01	93.74	97.00	99.80	94.68	57.41	55.26	59.53	48.35	45.69	53.39	39.51	37.04	41.73	25.92	14.01	8.24	4.83	3.50	1.99

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	111.18	143.76	102.47	94.04	95.36	124.30	94.93	85.78	90.75	119.58	89.50	81.80	94.84	117.15	90.15	82.96	97.28	123.95	83.36	81.43	89.58	111.44	64.70	59.69	58.31	91.82	64.04	53.81	58.02	84.31	62.90	53.27	61.14	88.29	52.58	45.41	52.90	78.35	46.85	42.36	50.56	75.87	51.50	49.61	58.01	74.60	42.12	37.43	45.65	57.59	37.47	35.32	43.60	54.51	37.47	35.02	39.19	46.33	28.27	28.57	24.67	26.74	20.34	15.70	13.50	15.68	9.87	9.73	9.08	11.88	7.90	7.46	7.51	9.61	6.22	5.41	5.26	7.12	4.37	4.37	4.36
Cost of revenue	56.40	74.53	54.13	50.32	50.49	66.03	51.05	46.10	48.48	64.72	49.07	45.38	52.86	66.82	52.05	47.07	54.72	69.70	48.19	46.18	51.51	67.11	40.01	37.01	35.94	56.60	39.73	33.58	36.19	52.28	38.82	32.84	37.72	54.38	32.65	27.92	32.31	48.18	29.04	26.25	30.64	45.45	30.95	29.92	34.35	44.86	26.11	22.70	27.70	35.75	23.60	22.30	27.25	33.45	23.60	20.03	20.62	25.63	16.89	16.65	14.45	16.44	12.83	9.56	7.87	9.27	6.26	5.75	5.46	7.37	5.16	4.86	5.04	6.28	4.13	3.42	3.42	4.90	3.43	3.05	3.06
Gross profit	54.78	69.23	48.34	43.72	44.87	58.28	43.88	39.68	42.27	54.86	40.43	36.41	41.98	50.33	38.10	35.89	42.56	54.24	35.17	35.26	38.08	44.33	24.69	22.68	22.37	35.22	24.31	20.23	21.82	32.03	24.08	20.42	23.42	33.91	19.93	17.49	20.59	30.18	17.81	16.11	19.92	30.42	20.55	19.68	23.66	29.74	16.01	14.74	17.95	21.85	13.87	13.02	16.35	21.06	13.87	14.99	18.56	20.70	11.38	11.92	10.22	10.30	7.51	6.14	5.63	6.41	3.61	3.98	3.63	4.51	2.74	2.60	2.47	3.33	2.09	2.00	1.85	2.22	1.41	1.33	1.30
Total operating expenses +	18.90	18.38	15.91	15.52	15.28	15.44	14.29	14.33	14.21	14.53	13.41	13.42	13.59	14.71	13.20	12.81	12.58	12.76	11.39	11.13	10.58	10.79	9.91	9.59	9.52	9.65	8.69	8.68	8.41	8.69	7.97	7.81	7.53	7.64	6.81	6.72	6.49	6.82	6.05	6.00	5.93	6.25	5.93	5.60	5.38	5.50	4.84	4.45	4.35	4.38	3.84	3.82	3.79	3.85	3.84	3.42	3.18	3.36	2.67	2.54	2.34	2.47	2.07	1.90	1.65	1.69	1.42	1.35	1.30	1.41	1.30	1.21	1.16	1.21	1.03	0.95	0.86	0.90	0.80	0.76	0.77
Selling, general and administrative	7.48	2.10	7.05	6.65	6.73	2.07	6.52	6.32	6.47	6.79	6.15	5.97	6.20	6.61	6.44	6.01	6.19	6.45	5.62	5.41	5.31	5.63	4.94	4.83	4.95	5.20	4.58	4.43	4.46	4.78	4.22	4.11	4.15	4.23	3.81	3.78	3.72	3.95	3.48	3.44	3.42	3.85	3.71	3.56	3.46	3.60	1.96	2.85	2.93	3.05	9.73	2.65	2.67	2.84	1.57	2.55	2.34	2.61	2.03	1.92	1.76	1.90	1.57	1.44	1.22	1.29	1.06	1.01	0.99	1.09	1.00	0.92	0.89	0.96	0.82	0.75	0.68	0.71	0.58	0.58	0.59
Research and development	11.42	10.89	8.87	8.87	8.55	8.27	7.77	8.01	7.90	7.70	7.31	7.44	7.46	7.71	6.76	6.80	6.39	6.31	5.77	5.72	5.26	5.16	4.98	4.76	4.57	4.45	4.11	4.26	3.95	3.90	3.75	3.70	3.38	3.41	3.00	2.94	2.78	2.87	2.57	2.56	2.51	2.40	2.22	2.03	1.92	1.90	1.69	1.60	1.42	1.33	1.17	1.18	1.12	1.01	1.17	0.88	0.84	0.76	0.65	0.63	0.58	0.58	0.49	0.46	0.43	0.40	0.36	0.34	0.32	0.32	0.30	0.29	0.27	0.25	0.21	0.21	0.18	0.18	0.18	0.18	0.18
Other operating expenses	0.00	5.40	0.00	0.00	0.00	5.10	0.00	0.00	-0.16	0.05	-0.05	0.00	-0.06	0.39	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.20	0.00	0.00	0.00	-7.06	0.00	0.00	0.00	1.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.04	0.00	0.00
Operating income	35.89	50.85	32.43	28.20	29.59	42.83	29.59	25.35	27.90	40.37	26.97	23.00	28.32	36.02	24.89	23.08	29.98	41.49	23.79	24.13	27.50	33.53	14.78	13.09	12.85	25.57	15.63	11.54	13.42	23.35	16.12	12.61	15.89	26.27	13.12	10.77	14.10	23.36	11.76	10.11	13.99	24.17	14.62	14.08	18.28	24.25	11.17	10.28	13.59	17.46	10.03	9.20	12.56	17.21	10.03	11.57	15.38	17.34	8.71	9.38	7.87	7.83	5.45	4.23	3.98	4.73	2.19	2.63	2.32	3.10	1.44	1.39	1.32	2.13	1.06	1.04	0.99	1.32	0.61	0.57	0.53
Non-operating income (net)	-0.05	0.15	0.38	-0.17	-0.28	-0.25	0.02	0.14	0.16	-0.05	0.03	-0.27	0.06	-0.39	-0.24	-0.01	0.16	-0.25	-0.54	0.24	0.51	0.05	0.13	0.05	0.28	0.35	0.50	0.37	0.38	0.56	0.30	0.67	0.27	0.76	0.80	0.54	0.59	0.82	0.43	0.36	0.16	0.40	0.44	0.39	0.29	0.17	0.31	0.20	0.23	0.25	0.11	0.23	0.35	0.46	0.11	0.29	0.15	0.14	0.08	0.17	0.03	0.14	0.01	0.06	0.05	0.03	0.05	0.06	0.06	0.16	0.14	0.12	0.16	0.20	0.17	0.16	0.15	0.13	0.11	0.10	0.08
Income before tax	35.83	51.00	32.80	28.03	29.31	42.58	29.61	25.49	28.06	40.32	27.00	22.73	28.38	35.62	24.66	23.07	30.14	41.24	23.25	24.37	28.01	33.58	14.90	13.14	13.14	25.92	16.13	11.91	13.79	23.91	16.42	13.28	16.17	27.03	13.92	11.31	14.68	24.18	12.19	10.47	14.14	24.57	15.06	14.47	18.56	24.42	11.47	10.48	13.82	17.71	10.14	9.44	12.91	17.67	10.14	11.86	15.53	17.48	8.79	9.55	7.90	7.96	5.46	4.29	4.03	4.76	2.24	2.69	2.39	3.26	1.58	1.51	1.48	2.33	1.23	1.20	1.13	1.45	0.72	0.66	0.61
Income tax expense	6.26	8.91	5.34	4.60	4.53	6.25	14.87	4.05	4.42	6.41	4.04	2.85	4.22	5.63	3.94	3.62	5.13	6.61	2.70	2.63	4.38	4.82	2.23	1.88	1.89	3.68	2.44	1.87	2.23	3.94	2.30	1.77	2.35	6.97	3.20	2.59	3.66	6.29	3.17	2.67	3.63	6.21	3.94	3.80	5.00	6.39	3.01	2.74	3.60	4.64	2.63	2.54	3.36	4.59	2.63	3.04	3.91	4.41	2.17	2.24	1.91	1.96	1.15	1.04	0.96	1.38	0.57	0.86	0.77	1.00	0.45	0.44	0.43	0.75	0.33	0.38	0.36	0.44	0.18	0.19	0.20
Net income	29.58	42.10	27.47	23.43	24.78	36.33	14.74	21.45	23.64	33.92	22.96	19.88	24.16	30.00	20.72	19.44	25.01	34.63	20.55	21.74	23.63	28.76	12.67	11.25	11.25	22.24	13.69	10.04	11.56	19.97	14.13	11.52	13.82	20.07	10.71	8.72	11.03	17.89	9.01	7.80	10.52	18.36	11.12	10.68	13.57	18.02	8.47	7.75	10.22	13.07	7.51	6.90	9.55	13.08	7.51	8.82	11.62	13.06	6.62	7.31	5.99	6.00	4.31	3.25	3.07	3.38	1.67	1.83	1.62	2.26	1.14	1.07	1.05	1.58	0.90	0.82	0.77	1.00	0.54	0.47	0.41

about 2 hours ago

Ask a follow up