Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	716.92	637.96	574.79	513.98	469.82	386.06	280.52	232.89	177.87	135.99	107.01	88.99	74.45	61.09	48.08	34.20	24.51	19.17	14.84	10.71
Cost of revenue	356.41	326.29	304.74	288.83	272.34	233.31	165.54	139.16	111.93	121.97	97.60	82.79	69.33	56.95	44.77	31.19	22.27	17.59	13.59	9.85
Gross profit	360.51	311.67	270.05	225.15	197.48	152.76	114.99	93.73	65.93	14.02	9.41	6.20	5.12	4.14	3.30	3.01	2.24	1.58	1.24	0.86
Total operating expenses +	280.54	243.08	232.43	501.74	444.94	363.17	265.98	220.47	173.76	131.80	104.77	88.81	73.71	60.42	47.22	32.80	23.38	18.32	14.18	10.32
Selling, general and administrative	11.17	11.36	11.82	11.89	8.82	6.67	5.20	4.34	3.67	2.43	1.75	1.55	1.13	0.90	0.66	0.47	0.33	0.28	0.24	0.20
Research and development	108.52	88.54	85.62	73.21	56.05	42.74	35.93	28.84	22.62	16.09	12.54	9.28	6.57	4.56	2.91	1.73	1.24	1.03	0.82	0.66
Other operating expenses	160.84	143.18	134.99	416.63	380.07	313.76	224.85	187.29	147.47	113.28	90.49	77.98	66.01	54.96	43.65	30.59	21.81	17.01	13.13	9.47
Operating income	79.98	68.59	36.85	12.25	24.88	22.90	14.54	12.42	4.11	4.19	2.23	0.18	0.75	0.68	0.86	1.41	1.13	0.84	0.66	0.39
Non-operating income (net)	16.78	-0.08	0.71	-18.18	13.27	1.28	-0.57	-1.16	-0.30	-0.29	-0.67	-0.29	-0.24	-0.13	0.07	0.09	0.03	0.06	0.01	-0.01
Income before tax	96.76	68.51	37.56	-5.94	38.15	24.18	13.98	11.26	3.81	3.89	1.57	-0.11	0.51	0.54	0.93	1.50	1.16	0.90	0.66	0.38
Income tax expense	19.09	9.27	7.12	-3.22	4.79	2.86	2.37	1.35	1.56	1.43	0.95	0.17	0.16	0.43	0.29	0.35	0.25	0.25	0.18	0.19
Net income	77.67	59.25	30.43	-2.72	33.36	21.33	11.59	10.07	3.03	2.37	0.60	-0.24	0.27	-0.04	0.63	1.15	0.90	0.65	0.48	0.19

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	181.52	213.39	180.17	167.70	155.67	187.79	158.88	147.98	143.31	169.96	143.08	134.38	127.36	149.20	127.10	121.23	116.44	137.41	110.81	113.08	108.52	125.56	96.15	88.91	75.45	87.44	69.98	63.40	59.70	72.38	56.58	52.89	51.04	60.45	43.74	37.96	35.71	43.74	32.71	30.40	29.13	35.75	25.36	23.19	22.72	29.33	20.58	19.34	19.74	25.59	17.09	15.70	16.07	21.27	13.81	12.83	13.19	17.43	10.88	9.91	9.86	12.95	7.56	6.57	7.13	9.52	5.45	4.65	4.89	6.70	4.26	4.06	4.14	5.67	3.26	2.89	3.02	3.99	2.31	2.14	2.28
Cost of revenue	87.46	109.96	88.67	80.81	76.98	98.89	80.98	73.79	72.63	92.55	75.02	69.37	67.79	85.64	70.27	66.42	66.50	82.84	62.93	64.18	62.40	79.28	57.11	52.66	44.26	66.17	41.30	36.34	33.92	44.79	33.00	30.63	30.74	38.49	27.55	23.45	22.44	62.66	21.26	19.18	18.87	24.34	16.76	15.16	15.40	20.67	14.63	13.40	14.06	18.81	12.37	11.21	11.80	16.14	10.32	11.93	12.27	16.35	10.22	9.16	9.04	11.93	6.91	5.95	6.41	8.65	4.96	4.23	4.44	6.18	3.92	3.72	3.77	5.20	3.01	2.64	2.74	3.65	2.15	1.99	2.07
Gross profit	94.06	103.43	91.50	86.89	78.69	88.90	77.90	74.19	70.68	77.41	68.06	65.01	59.57	63.56	56.83	54.81	49.95	54.58	47.88	48.90	46.12	46.27	39.04	36.25	31.20	21.27	28.68	27.07	25.78	27.60	23.57	22.25	20.31	21.96	16.20	14.50	13.27	-18.92	11.45	11.22	10.26	11.41	8.60	8.03	7.32	8.66	5.95	5.94	5.69	6.78	4.73	4.50	4.27	5.13	3.49	0.91	0.92	1.08	0.66	0.75	0.82	1.02	0.65	0.62	0.72	0.87	0.49	0.43	0.45	0.52	0.34	0.35	0.37	0.47	0.26	0.24	0.27	0.34	0.16	0.15	0.21
Total operating expenses +	70.20	78.45	74.08	67.72	60.29	67.70	60.49	59.42	55.15	64.05	56.63	57.18	54.57	60.26	54.18	51.37	46.15	50.98	42.92	41.10	37.15	39.39	32.76	30.33	27.13	17.32	66.96	60.32	55.28	68.60	52.85	49.90	49.12	58.33	43.40	37.33	34.71	42.49	32.14	29.12	28.06	34.64	24.95	22.72	22.46	28.74	21.12	19.36	19.60	25.08	17.12	15.63	15.89	20.86	13.83	12.73	12.99	17.17	10.80	9.71	9.54	12.47	7.29	6.30	6.74	9.04	5.20	4.49	4.65	6.43	4.11	3.85	3.94	5.40	3.14	2.77	2.87	3.79	2.27	2.09	2.17
Selling, general and administrative	2.59	2.70	2.88	2.97	2.63	2.86	2.71	3.04	2.74	3.01	2.56	3.20	3.04	3.33	3.06	2.90	2.59	2.53	2.15	2.16	1.99	1.97	1.67	1.58	1.45	7.58	1.35	1.27	1.17	1.12	1.04	1.11	1.07	1.04	0.96	0.87	0.80	0.72	0.64	0.58	0.50	0.39	0.46	0.47	0.43	0.44	0.41	0.38	0.33	0.32	0.28	0.29	0.25	0.24	0.23	0.23	0.20	0.18	0.18	0.17	0.13	0.14	0.12	0.11	0.10	0.10	0.08	0.08	0.07	0.07	0.07	0.07	0.06	0.06	0.06	0.06	0.06	0.05	0.05	0.05	0.05
Research and development	29.57	29.40	28.96	27.17	22.99	23.57	22.25	22.30	16.96	22.04	21.20	18.83	17.42	3.65	16.79	15.47	12.27	2.00	12.10	11.79	10.58	5.24	9.33	8.95	7.99	9.74	8.02	7.91	6.84	1.45	6.30	6.43	5.97	0.22	0.13	0.15	4.40	1.00	0.16	0.16	0.16	0.17	0.16	0.16	0.15	0.15	0.14	0.14	0.13	0.13	0.12	0.11	0.10	0.09	0.09	1.08	0.95	0.86	0.77	0.70	0.58	0.88	0.44	0.41	0.37	1.24	0.32	0.30	0.28	0.28	0.26	0.26	0.23	0.22	0.21	0.20	0.19	0.18	0.17	0.17	0.15
Other operating expenses	38.05	46.35	42.24	37.59	34.66	41.26	35.53	34.08	35.44	39.00	32.87	35.15	34.11	53.27	34.34	33.00	31.29	46.46	28.67	27.15	24.58	32.18	21.75	19.80	17.69	0.00	57.59	51.14	47.27	66.03	45.51	42.36	42.08	57.06	42.31	36.31	29.51	40.77	31.34	28.38	27.40	34.08	24.33	22.10	21.88	28.15	20.58	18.84	19.14	24.63	16.72	15.23	15.54	20.53	13.52	11.41	11.85	16.12	9.85	8.85	8.82	11.45	6.73	5.78	6.27	7.70	4.80	4.12	4.30	6.08	3.77	3.51	3.64	5.12	2.87	2.51	2.63	3.57	2.04	1.88	1.98
Operating income	23.85	24.98	17.42	19.17	18.41	21.20	17.41	14.77	15.31	13.21	11.19	7.68	4.77	2.55	2.53	3.32	3.67	3.46	4.85	7.70	8.87	6.87	6.19	5.84	3.99	3.88	3.02	3.08	4.42	3.79	3.72	2.98	1.93	2.13	0.35	0.63	1.01	1.26	0.58	1.29	1.07	1.11	0.41	0.46	0.26	0.59	-0.54	-0.02	0.15	0.51	-0.03	0.08	0.18	0.41	-0.03	0.11	0.19	0.26	0.08	0.20	0.32	0.47	0.27	0.27	0.39	0.48	0.25	0.16	0.24	0.27	0.15	0.22	0.20	0.27	0.12	0.12	0.15	0.20	0.04	0.05	0.11
Non-operating income (net)	15.98	1.16	10.68	1.67	3.28	1.13	0.62	0.48	-2.41	0.48	1.00	-0.13	-0.65	-3.51	0.42	-5.98	-8.94	11.47	-0.54	0.94	1.40	0.89	0.71	0.38	-0.71	0.17	-0.39	-0.20	-0.02	-0.44	-0.33	-0.38	-0.01	-0.26	-0.03	0.04	-0.05	-0.09	-0.09	-0.12	-0.08	-0.18	-0.17	-0.11	-0.24	-0.17	-0.10	-0.02	0.04	-0.09	-0.03	-0.07	-0.12	-0.11	-0.16	0.04	-0.11	0.01	0.05	0.02	-0.02	0.03	0.02	0.03	0.01	-0.01	0.01	0.02	0.00	0.03	0.03	-0.01	0.01	0.01	0.00	-0.01	0.00	-0.01	0.00	0.01	-0.01
Income before tax	39.83	26.14	28.10	20.84	21.68	22.33	18.03	15.25	12.90	13.69	12.19	7.55	4.12	-0.96	2.94	-2.67	-5.27	14.93	4.31	8.65	10.26	7.77	6.90	6.23	3.28	4.05	2.63	2.88	4.40	3.35	3.39	2.61	1.92	1.87	0.31	0.66	0.95	1.17	0.48	1.16	0.99	0.93	0.24	0.36	0.01	0.42	-0.64	-0.03	0.18	0.42	-0.05	0.01	0.06	0.29	-0.19	0.15	0.08	0.27	0.13	0.23	0.31	0.51	0.29	0.30	0.40	0.47	0.26	0.18	0.25	0.30	0.18	0.21	0.21	0.28	0.12	0.11	0.14	0.19	0.04	0.05	0.10
Income tax expense	9.56	4.95	6.91	2.68	4.55	2.33	2.71	1.77	2.47	3.06	2.31	0.80	0.95	-1.23	0.07	0.64	-1.42	0.61	1.16	0.87	2.16	0.57	0.57	0.98	0.74	0.79	0.49	0.26	0.84	0.33	0.51	0.07	0.29	0.02	0.06	0.47	0.23	0.41	0.23	0.31	0.48	0.45	0.16	0.27	0.07	0.21	0.21	0.09	0.07	0.18	0.01	0.01	0.02	0.19	0.08	0.11	0.04	0.09	0.07	0.05	0.09	0.08	0.08	0.09	0.10	0.09	0.06	0.04	0.07	0.08	0.06	0.05	0.06	0.07	0.04	0.03	0.03	0.09	0.02	0.03	0.05
Net income	30.26	21.19	21.19	18.16	17.13	20.00	15.33	13.49	10.43	10.62	9.88	6.75	3.17	0.28	2.87	-2.03	-3.84	14.32	3.16	7.78	8.11	7.22	6.33	5.24	2.54	3.27	2.13	2.63	3.56	3.03	2.88	2.53	1.63	1.86	0.26	0.20	0.72	0.75	0.25	0.86	0.51	0.48	0.08	0.09	-0.06	0.21	-0.44	-0.13	0.11	0.24	-0.04	-0.01	0.08	0.10	-0.27	0.01	0.13	0.18	0.06	0.19	0.20	0.42	0.23	0.21	0.30	0.38	0.20	0.14	0.18	0.23	0.12	0.16	0.14	0.21	0.08	0.08	0.11	0.10	0.02	0.02	0.05

about 2 hours ago

Ask a follow up