Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	45,183.04	39,000.97	33,723.30	31,615.55	29,697.84	24,996.06	20,156.45	15,794.34	11,692.71	8,830.67	6,779.51	5,504.66	4,374.56	3,609.28	3,204.58	2,162.63	1,670.27	1,364.66	1,205.34	996.66
Cost of revenue	23,275.33	21,038.46	19,715.37	19,168.29	17,332.68	15,276.32	12,440.21	9,967.54	7,659.67	6,029.90	4,591.48	3,752.76	3,083.26	2,625.87	2,039.90	1,357.36	1,079.27	910.23	786.17	626.99
Gross profit	21,907.71	17,962.50	14,007.93	12,447.27	12,365.16	9,719.74	7,716.23	5,826.80	4,033.05	2,800.77	2,188.04	1,751.90	1,291.31	983.42	1,164.68	805.27	591.00	454.43	419.17	369.68
Total operating expenses +	8,581.10	7,544.89	7,053.93	6,814.43	6,170.65	5,134.45	5,111.98	4,221.58	3,194.37	2,420.98	1,882.21	1,349.25	1,062.96	933.42	779.61	527.72	399.06	332.92	328.01	310.06
Selling, general and administrative	1,888.41	1,702.04	1,720.29	1,572.89	1,351.62	1,076.49	914.37	630.29	863.57	577.80	407.33	269.74	180.30	119.69	117.94	70.56	51.33	49.66	52.53	36.16
Research and development	3,391.39	2,925.30	2,675.76	2,711.04	2,273.89	1,829.60	1,545.15	1,221.81	1,052.78	852.10	650.79	472.32	378.77	329.01	259.03	163.33	114.54	89.87	71.40	48.38
Other operating expenses	3,301.31	2,917.55	2,657.88	2,530.50	2,545.15	2,228.36	2,652.46	2,369.47	1,278.02	991.08	824.09	607.19	503.89	484.73	402.64	293.84	233.18	193.39	204.08	225.52
Operating income	13,326.60	10,417.61	6,954.00	5,632.83	6,194.51	4,585.29	2,604.25	1,605.23	838.68	379.79	305.83	402.65	228.35	49.99	376.07	283.64	191.94	121.51	91.16	64.41
Non-operating income (net)	-604.05	-451.96	-748.60	-368.90	-354.41	-1,385.94	-542.02	-378.77	-353.36	-119.29	-163.94	-53.28	-57.27	-19.51	-16.55	-15.95	0.25	9.99	20.34	15.90
Income before tax	12,722.55	9,965.66	6,205.41	5,263.93	5,840.10	3,199.35	2,062.23	1,226.46	485.32	260.51	141.89	349.37	171.07	30.48	359.52	267.70	192.19	131.50	111.50	80.32
Income tax expense	1,741.35	1,254.03	-797.42	772.01	723.88	437.95	195.32	15.22	-73.61	73.83	19.24	82.57	58.67	13.33	133.40	106.84	76.33	48.47	44.55	31.24
Net income	10,981.20	8,711.63	5,407.99	4,491.92	5,116.23	2,761.40	1,866.92	1,211.24	558.93	186.68	122.64	266.80	112.40	17.15	226.13	160.85	115.86	83.03	66.95	49.08

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	12,249.76	12,050.76	11,510.31	11,079.17	10,542.80	10,246.51	9,824.70	9,559.31	9,370.44	8,832.83	8,541.67	8,187.30	8,161.50	7,852.05	7,925.59	7,970.14	7,867.77	7,709.32	7,483.47	7,341.78	7,163.28	6,644.44	6,435.64	6,148.29	5,767.69	5,467.43	5,244.91	4,923.12	4,520.99	4,186.84	3,999.37	3,907.27	3,700.86	3,285.76	2,984.86	2,785.46	2,636.64	2,477.54	2,290.19	2,105.20	1,957.74	1,823.33	1,738.36	1,644.69	1,573.13	1,484.73	1,409.43	1,340.41	1,270.09	1,175.23	1,106.00	1,069.37	1,023.96	945.24	905.09	889.16	869.79	875.58	821.84	788.61	718.55	595.92	553.22	519.82	493.67	444.54	423.12	408.51	394.10	359.60	341.27	337.61	326.18	302.36	293.97	303.69	305.32	277.23	255.95	239.35	224.13
Cost of revenue	5,888.24	6,522.62	6,164.25	5,325.31	5,263.15	5,767.36	5,119.88	5,174.14	4,977.07	5,307.49	4,930.79	4,673.47	4,803.63	5,404.16	4,788.67	4,690.76	4,284.71	5,239.58	4,206.59	4,018.01	3,868.51	4,165.16	3,867.75	3,643.71	3,599.70	3,466.02	3,097.92	3,005.66	2,870.61	2,733.40	2,412.35	2,289.87	2,196.08	2,107.35	1,992.98	1,902.31	1,657.02	1,654.42	1,532.84	1,473.10	1,369.54	1,249.37	1,173.96	1,121.75	1,046.40	1,014.33	954.39	914.85	869.19	811.85	791.02	753.53	726.86	695.87	662.64	643.43	623.93	575.16	536.62	489.98	438.15	390.79	344.47	314.93	307.16	275.49	275.27	269.24	259.27	232.85	224.50	230.09	222.81	200.05	194.45	196.69	194.97	169.35	158.79	150.58	148.27
Gross profit	6,361.52	5,528.14	5,346.06	5,753.86	5,279.65	4,479.15	4,704.82	4,385.17	4,393.37	3,525.34	3,610.88	3,513.83	3,357.88	2,447.89	3,136.92	3,279.39	3,583.06	2,469.74	3,276.88	3,323.77	3,294.77	2,479.28	2,567.89	2,504.58	2,167.99	2,001.41	2,146.99	1,917.46	1,650.38	1,453.44	1,587.03	1,617.40	1,504.78	1,178.40	991.88	883.16	979.61	823.12	757.34	632.11	588.20	573.97	564.40	522.94	526.73	470.40	455.04	425.56	400.90	363.38	314.98	315.85	297.10	249.37	242.45	245.74	245.86	300.42	285.22	298.63	280.40	205.13	208.75	204.89	186.50	169.06	147.85	139.27	134.83	126.75	116.77	107.53	103.38	102.31	99.52	107.00	110.35	107.89	97.16	88.77	75.86
Total operating expenses +	2,404.52	2,571.48	2,097.81	1,979.16	1,932.66	2,206.38	1,795.34	1,782.33	1,760.83	2,029.23	1,694.49	1,686.65	1,643.56	1,897.99	1,603.91	1,701.10	1,611.44	1,837.97	1,521.63	1,476.14	1,334.92	1,525.04	1,253.02	1,146.65	1,209.73	1,542.90	1,166.75	1,211.04	1,191.29	1,237.67	1,106.36	1,155.19	1,058.20	933.10	783.25	755.35	722.67	669.19	651.31	561.74	538.74	514.07	490.76	448.11	429.27	405.35	344.63	295.96	303.31	281.09	257.86	258.73	265.28	229.73	226.32	229.58	247.79	229.55	188.38	183.52	178.16	132.77	139.25	127.54	128.16	115.71	98.51	86.48	99.46	88.83	82.70	73.33	88.44	82.18	77.97	68.73	99.13	89.20	80.10	65.28	71.08
Selling, general and administrative	602.61	567.80	457.93	441.21	421.46	453.67	417.35	426.99	404.02	439.27	478.59	401.50	400.92	392.45	373.21	409.30	397.93	397.79	321.79	334.85	297.20	275.54	271.62	277.24	252.09	254.59	233.17	224.66	201.95	175.53	344.07	311.20	278.25	239.81	215.53	213.94	194.29	159.00	153.17	138.41	127.23	109.04	110.89	95.91	91.49	75.80	78.02	60.01	55.90	46.12	46.21	43.84	44.13	30.22	30.56	29.81	29.09	34.48	29.79	30.67	23.00	19.11	17.14	17.12	17.19	13.52	11.54	13.25	13.01	49.66	11.74	13.42	13.82	52.53	12.90	13.85	12.19	13.81	9.95	6.77	8.29
Research and development	959.70	890.30	853.58	824.68	822.82	776.51	735.06	711.25	702.47	673.34	657.16	657.98	687.28	673.93	662.74	716.85	657.53	647.47	563.89	537.32	525.21	486.94	453.80	435.05	453.82	409.38	379.78	383.23	372.76	331.79	327.03	317.21	300.73	273.35	255.24	267.08	257.11	225.19	216.10	207.30	203.51	180.86	171.76	155.06	143.11	125.88	120.95	115.18	110.31	98.13	95.54	93.13	91.98	82.14	82.52	81.55	82.80	80.78	69.48	57.87	50.91	45.96	42.11	37.86	37.40	33.21	30.01	27.12	24.20	24.05	23.37	22.19	20.52	18.56	18.22	18.91	15.72	13.20	11.93	12.04	11.21
Other operating expenses	842.22	1,113.38	786.30	713.27	688.37	976.20	642.93	644.08	654.34	916.62	558.74	627.17	555.36	831.61	567.95	574.96	555.98	792.71	635.95	603.97	512.51	762.57	527.60	434.37	503.83	878.94	553.80	603.15	616.58	730.36	435.27	526.78	479.22	419.94	312.49	274.32	271.27	285.00	282.04	216.03	208.01	224.17	208.10	197.14	194.68	203.67	145.65	120.76	137.10	136.85	116.11	121.76	129.18	117.37	113.23	118.22	135.90	114.29	89.11	94.98	104.26	67.71	80.01	72.56	73.57	68.97	56.95	46.11	62.24	15.11	47.59	37.72	54.10	11.10	46.86	35.97	71.23	62.18	58.23	46.47	51.58
Operating income	3,957.00	2,956.66	3,248.25	3,774.69	3,347.00	2,272.77	2,909.48	2,602.84	2,632.53	1,496.11	1,916.39	1,827.18	1,714.32	549.90	1,533.02	1,578.28	1,971.63	631.77	1,755.25	1,847.63	1,959.86	954.24	1,314.86	1,357.93	958.26	458.51	980.24	706.42	459.08	215.77	480.67	462.21	446.58	245.30	208.63	127.81	256.94	153.93	106.04	70.37	49.45	59.89	73.64	74.84	97.46	65.05	110.41	129.60	97.60	82.29	57.12	57.12	31.82	19.64	16.14	16.15	-1.94	70.87	96.84	115.11	102.24	78.45	69.50	77.34	58.35	53.35	49.34	52.78	36.47	37.92	34.07	34.20	14.94	20.12	21.55	38.27	11.22	18.69	17.06	23.49	4.78
Non-operating income (net)	2,590.09	-188.92	-138.84	-143.02	-133.27	-138.50	-206.52	-88.98	-17.96	-347.96	-7.35	-147.85	-245.44	-510.57	88.83	44.77	8.07	-80.92	-94.29	-253.84	74.65	-447.83	-453.40	-322.33	-162.39	-309.18	32.08	-205.50	-59.43	-96.37	-101.86	-33.58	-146.96	-113.97	-92.39	-113.85	-33.15	-63.67	-26.91	-19.14	-9.57	-39.16	-31.40	-34.35	-59.03	-19.53	-12.87	-12.23	-8.65	-8.28	-7.63	-10.47	-30.89	-4.73	-4.19	-5.50	-5.09	-5.04	-3.22	-4.29	-4.00	-3.89	-4.09	-3.97	-3.99	-2.01	1.13	0.19	0.94	0.18	0.86	1.72	7.66	4.93	5.09	4.97	5.35	5.06	4.69	4.10	2.45
Income before tax	6,547.09	2,767.74	3,109.41	3,631.68	3,213.73	2,134.27	2,702.95	2,513.86	2,614.58	1,148.15	1,909.05	1,679.33	1,468.87	39.34	1,621.85	1,623.05	1,979.69	550.85	1,660.96	1,593.79	2,034.50	506.42	861.46	1,035.60	795.87	149.33	1,012.32	500.92	399.66	119.40	378.81	428.64	299.62	131.33	116.24	13.96	223.79	90.27	79.13	51.23	39.88	20.73	42.24	40.49	38.43	45.52	97.54	117.37	88.94	74.00	49.49	46.65	0.93	14.90	11.95	10.66	-7.03	65.84	93.62	110.82	98.24	74.56	65.41	73.37	54.36	51.34	50.47	52.97	37.41	38.10	34.93	35.92	22.60	25.05	26.64	43.25	16.57	23.75	21.74	27.59	7.23
Income tax expense	1,264.30	349.22	562.49	506.26	323.38	265.66	339.45	366.55	282.37	210.31	231.63	191.72	163.75	-15.95	223.61	182.10	382.25	-56.58	211.89	240.78	327.79	-35.74	71.48	315.41	86.80	-437.64	347.08	230.27	55.61	-14.54	-24.03	44.29	9.49	-54.19	-13.35	-51.64	45.57	23.52	27.61	10.48	12.22	-22.45	12.81	14.16	14.73	-37.86	38.24	46.35	35.83	25.58	17.67	17.18	-1.76	7.01	4.27	4.49	-2.44	25.10	31.16	42.61	38.01	27.46	27.44	29.85	22.09	20.42	20.33	20.53	15.05	15.36	14.56	9.35	9.23	9.27	10.91	17.67	6.70	8.89	8.96	10.55	2.83
Net income	5,282.79	2,418.52	2,546.92	3,125.41	2,890.35	1,868.61	2,363.51	2,147.31	2,332.21	937.84	1,677.42	1,487.61	1,305.12	55.28	1,398.24	1,440.95	1,597.45	607.43	1,449.07	1,353.01	1,706.72	542.16	789.98	720.20	709.07	586.97	665.24	270.65	344.05	133.93	402.84	384.35	290.12	185.52	129.59	65.60	178.22	66.75	51.52	40.76	27.66	43.18	29.43	26.34	23.70	83.37	59.30	71.02	53.12	48.42	31.82	29.47	2.69	7.90	7.68	6.16	-4.58	40.73	62.46	68.21	60.23	47.10	37.97	43.52	32.27	30.91	30.14	32.44	22.36	22.73	20.37	26.58	13.38	15.78	15.73	25.58	9.86	14.86	12.78	17.04	4.40

3 days ago

Ask a follow up