Doyoumoney

	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15	Jan-14	Jan-13	Jan-12	Jan-11	Jan-10	Jan-09	Jan-08	Jan-07
Total cash and short-term investments +	10.73	9.04	9.87	8.89	14.76	17.74	9.47	7.72	6.76	6.87	8.71	9.14	7.29	7.81	6.55	7.40	7.91	7.28	5.57	7.37
Cash and cash equivalents	10.73	9.04	9.87	8.89	14.76	17.74	9.47	7.72	6.76	6.87	8.71	9.14	7.28	7.78	6.55	7.40	7.91	7.28	5.57	7.37
Short-term investments									0.00	0.00	0.00	0.00	0.01	0.03	0.00	0.00	0.00
Accounts receivable, net	11.17	9.98	8.80	7.93	8.28	6.52	6.28	6.28	5.61	5.84	5.62	6.78	6.68	6.77	5.94	5.09	4.14	3.91	3.65	2.84
Inventories	58.85	56.44	54.89	56.58	56.51	44.95	44.44	44.27	43.78	43.05	44.47	45.14	44.86	43.80	40.71	36.32	33.16	34.51	35.18	33.69
Other current assets	4.12	4.01	3.32	2.52	1.52	20.86	1.62	3.62	3.51	1.94	1.44	2.22	2.37	1.59	1.77	0.13	0.14	0.20	3.18	2.69
Total current assets	84.87	79.46	76.88	75.92	81.07	90.07	61.81	61.90	59.66	57.69	60.24	63.28	61.19	59.94	54.98	51.89	48.33	48.95	47.59	46.59
Total non-current assets +	199.79	181.37	175.52	167.54	163.79	162.43	174.69	157.40	144.86	141.14	139.34	140.43	143.57	143.17	138.43	128.77	122.38	114.48	115.93	104.61
Property, plant and equipment, net		139.70	130.34	119.23	112.62	109.85	105.21	111.40	114.82	114.18	116.52	116.66	117.91	116.68	112.32	107.88	102.31	95.65	97.02	88.44
Goodwill	28.74	28.79	28.11	28.17	29.01	28.98	31.07	31.18	18.24	17.04	16.70	18.10	19.51	20.50	20.65	16.76	16.13	15.26	16.07	13.76
Intangible assets		4.50	4.10	4.30	4.80	4.90	5.20	5.80	18.24	17.04	16.70	18.10	19.51	20.50	20.65	16.76	16.13	15.26	16.07	13.76
Long-term investments							5.99	4.00	7.61	0.48	0.62	0.51
Other non-current assets
Total assets	284.67	260.82	252.40	243.46	244.86	252.50	236.50	219.30	204.52	198.83	199.58	203.71	204.75	203.11	193.41	180.66	170.71	163.43	163.51	151.19

Total current liabilities +	107.47	96.58	92.42	92.46	87.38	92.65	77.79	77.48	78.52	66.93	64.62	65.27	69.35	71.82	62.30	58.48	55.56	55.39	58.45	51.75
Accounts payable	63.06	58.67	56.81	54.00	55.26	49.14	46.97	47.06	46.09	41.43	38.49	38.41	37.42	38.08	36.61	33.56	30.45	28.85	30.37	28.09
Short-term debt	12.63	7.97	5.66	6.60	5.21	5.30	8.24	7.83	9.66	3.92	6.00	6.69	12.08	12.72	6.35	6.02	4.92	7.67	11.27	8.28
Current portion of long-term debt	10.14	5.67	4.33	4.56	3.21	3.34	5.94	7.10	9.00	3.36	2.75	4.79
Deferred revenue
Other current liabilities	28.25	26.59	29.64	29.37	24.35	35.90	20.59	20.66	20.75	17.84	17.06	16.56	0.09	15.96	0.03	0.05	0.09	0.08	15.80	14.68
Total non-current liabilities +	71.02	66.55	69.41	67.01	65.59	72.32	77.15	62.18	45.18	51.36	51.35	52.50	52.58	49.03	54.94	50.52	41.91	42.75	40.45	37.87
Long-term debt	34.62	33.40	36.13	34.65	34.86	41.19	43.71	43.52	30.05	36.02	38.21	41.09	41.77	38.39	44.07	40.69	33.23	34.55	33.40	30.74
Capital lease obligations	22.33	21.05	20.86	19.71	19.25	18.71	22.78	7.41	7.45	6.57	5.82	2.61	2.79	3.02	3.01	3.15	3.17
Other non-current liabilities	16.55	14.40	14.63	14.69	13.47	14.37	12.96
Total liabilities	178.49	163.13	161.83	159.47	152.97	164.97	154.94	139.66	123.70	118.29	115.97	117.77	121.92	120.85	117.24	109.01	97.47	98.14	98.91	89.62

Total stockholders' equity +	99.62	91.01	90.57	83.99	91.89	87.53	81.55	79.63	80.82	80.54	83.61	85.94	82.83	82.26	76.17	71.66	73.24	65.29	64.61	61.57
Common stock and paid-in capital	-5.16	-7.30	0.76	0.86	4.99	-1.23	-2.39	-1.15	-4.29	-8.82	-6.41	0.16	6.26	9.28	7.47	7.69	6.60	1.63	7.29	5.76
Retained earnings	104.77	98.31	89.81	83.14	86.90	88.76	83.94	80.79	85.11	89.35	90.02	85.78	76.57	72.98	68.69	63.97	66.64	63.66	57.32	55.82
Common shares outstanding	8,022	8,081	8,109	8,202	8,415	8,541	8,604	8,835	9,030	9,336	9,651	9,729	9,849	10,167	10,422	11,010	11,631	11,853	12,216	12,504

Show Quarterly Balance Sheet

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Oct-17	Jul-17	Apr-17	Jan-17	Oct-16	Jul-16	Apr-16	Jan-16	Oct-15	Jul-15	Apr-15	Jan-15	Oct-14	Jul-14	Apr-14	Jan-14	Oct-13	Jul-13	Apr-13	Jan-13	Oct-12	Jul-12	Apr-12	Jan-12	Oct-11	Jul-11	Apr-11	Jan-11	Oct-10	Jul-10	Apr-10	Jan-10	Oct-09	Jul-09	Apr-09	Jan-09	Oct-08	Jul-08	Apr-08	Jan-08	Oct-07	Jul-07	Apr-07	Jan-07	Oct-06	Jul-06	Apr-06
Total cash and short-term investments +	10.73	10.73	10.58	9.43	9.31	9.04	10.05	8.81	9.41	9.87	12.15	13.89	10.58	8.89	11.59	13.92	11.82	14.76	16.11	22.83	22.85	17.74	14.33	16.91	14.93	9.47	8.61	9.28	9.26	7.72	9.17	15.84	7.89	6.76	7.03	6.47	6.55	6.87	5.94	7.68	7.60	8.71	6.99	5.75	7.76	9.14	6.72	6.18	6.01	7.29	8.75	9.03	8.87	7.81	8.70	7.94	8.12	6.55	7.06	8.10	9.40	7.40	10.62	10.20	8.52	7.91	6.00	8.00	6.58	7.28	5.92	6.91	8.07	5.57	4.95	6.09	6.56	7.37	5.91	6.39	5.86
Cash and cash equivalents	10.73	10.73	10.58	9.43	9.31	9.04	10.05	8.81	9.41	9.87	12.15	13.89	10.58	8.89	11.59	13.92	11.82	14.76	16.11	22.83	22.85	17.74	14.33	16.91	14.93	9.47	8.61	9.28	9.26	7.72	9.17	15.84	7.89	6.76	7.03	6.47	6.55	6.87	5.94	7.68	7.60	8.71	6.99	5.75	7.76	9.14	6.72	6.18	6.01	7.28	8.74	9.02	8.86	7.78	8.64	7.94	8.12	6.55	7.06	8.10	9.40	7.40	10.62	10.20	8.52	7.91	6.00	8.00	6.58	7.28	5.92	6.91	8.07	5.57	4.95	6.09	6.56	7.37	5.91	6.39	5.86
Short-term investments																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.02	0.01	0.03	0.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	10.66	11.17	12.12	10.52	9.69	9.98	10.04	8.65	9.08	8.80	8.63	7.89	7.65	7.93	8.22	7.52	7.67	8.28	7.35	6.10	5.80	6.52	5.77	5.11	5.03	6.28	5.61	5.38	5.34	6.28	5.79	5.00	4.57	5.61	5.87	5.40	5.25	5.84	5.34	5.28	5.19	5.62	5.01	5.28	5.81	6.78	6.09	6.15	6.10	6.68	6.21	6.00	6.19	6.77	5.57	5.37	5.57	5.94	4.76	5.27	4.79	5.09	4.37	4.53	4.24	4.14	3.78	3.68	3.36	3.91	3.25	3.23	3.26	3.65	3.07	2.77	2.92	2.84	2.48	2.52	2.51
Inventories	62.57	58.85	65.35	57.73	57.47	56.44	63.30	55.61	55.38	54.89	63.95	56.72	56.93	56.58	64.71	59.92	61.23	56.51	57.48	47.75	46.38	44.95	51.84	41.08	41.22	44.44	51.55	44.13	44.75	44.27	50.38	41.99	43.30	43.78	50.15	43.44	43.36	43.05	49.82	43.45	44.51	44.47	50.71	45.01	46.31	45.14	51.50	45.45	45.32	44.86	49.67	42.79	43.14	43.80	47.49	40.56	41.28	40.71	44.14	38.65	38.34	36.32	41.06	34.79	35.50	33.16	38.78	33.86	34.39	34.51	40.42	35.38	35.54	35.18	39.56	34.18	35.20	33.69	38.53	32.09	32.21
Other current assets	4.43	4.12	4.87	4.36	3.79	4.01	3.55	3.44	3.29	3.32	3.66	3.53	3.36	2.52	3.17	2.80	2.50	1.52	2.02	1.56	1.57	20.86	1.67	1.90	2.15	1.62	2.15	2.57	2.39	3.62	4.11	3.54	3.49	3.51	2.33	1.46	2.18	1.94	2.30	1.83	1.80	1.44	2.40	2.10	2.25	2.22	1.53	1.85	2.26	2.37	2.53	2.20	1.99	1.59	1.73	2.40	2.30	1.77	3.32	3.40	3.44	3.09	0.14	0.13	0.13	0.14	0.15	0.15	0.16	0.20	0.03	0.71	3.43	3.18	3.34	3.34	2.89	2.69	2.71	1.87	2.96
Total current assets	88.39	84.87	92.92	82.03	80.25	79.46	86.94	76.51	77.15	76.88	88.39	82.03	78.51	75.92	87.68	84.16	83.22	81.07	82.96	78.24	76.59	90.07	73.60	65.00	63.33	61.81	67.91	61.37	61.74	61.90	69.45	66.37	59.24	59.66	65.37	56.76	57.34	57.69	63.40	58.23	59.10	60.24	65.11	58.13	62.13	63.28	65.84	59.63	59.69	61.19	67.14	60.00	60.18	59.94	63.43	56.26	57.28	54.98	59.27	55.41	55.96	51.89	59.57	53.05	51.67	48.33	51.95	49.03	47.75	48.95	52.86	49.53	50.30	47.59	50.91	46.39	47.58	46.59	49.62	46.17	43.53
Total non-current assets +	201.21	199.79	195.74	188.80	182.12	181.37	176.46	177.93	176.90	175.52	170.78	173.09	166.54	167.54	159.98	163.04	162.92	163.79	161.89	160.31	159.99	162.43	177.26	172.39	169.56	174.69	171.92	173.49	172.81	157.40	157.14	139.69	145.69	144.86	144.05	144.80	142.38	141.14	143.46	139.65	139.61	139.34	140.03	140.49	138.61	140.43	142.05	144.35	143.06	143.57	142.73	140.97	142.01	143.17	142.39	139.40	139.82	138.43	135.77	138.24	130.11	128.77	127.32	123.90	122.70	122.38	120.99	119.92	114.34	114.48	114.99	117.36	117.19	115.93	114.15	110.56	107.84	104.61	101.50	98.62	96.95
Property, plant and equipment, net			150.84	145.56	140.88	139.70	136.53				126.82	124.00	102.34	119.23	115.54	114.39	113.22	112.62	110.33	91.62	91.00	109.85	102.23	122.89	101.87	105.21	125.43	125.86	104.60	111.40	111.35	111.02	114.80	114.82	115.30	115.35	114.17	114.18	115.09	115.41	116.49	116.52	116.96	116.51	115.69	116.66	117.49	118.72	117.64	117.91	117.23	115.99	116.43	116.68	115.25	113.65	113.47	112.32	110.39	111.59	109.14	107.88	106.54	103.81	102.93	102.31	101.22	100.19	96.10	95.65	96.55	98.20	97.63	97.02	96.13	92.95	90.28	88.44	86.02	83.18	81.46
Goodwill	28.15	28.74	28.72	29.06	28.87	28.79	27.94	27.93	28.00	28.11	28.02	28.27	28.31	28.17	28.14	28.66	29.44	29.01	28.92	29.16	28.87	28.98	30.24	29.54	29.42	31.07	30.72	31.45	31.42	31.18	31.04	17.84	18.85	18.24	18.20	18.04	17.58	17.04	17.79	16.34	16.75	16.70	17.05	17.80	17.53	18.10	18.89	19.76	19.52	19.51	19.73	19.28	19.73	20.50	20.57	20.08	21.00	20.65	20.41	21.53	16.90	16.76	16.59	15.99	15.97	16.13	16.16	16.15	14.88	15.26	15.42	16.40	16.62	16.07	14.90	14.66	14.59	13.76	13.26	13.27	12.90
Intangible assets										4.10				4.30				4.80				4.90				5.20				5.80	31.04	17.84	18.85	18.24	18.20	18.04	17.58	17.04	17.79	16.34	16.75	16.70	17.05	17.80	17.53	18.10	18.89	19.76	19.52	19.51	19.73	19.28	19.73	20.50	20.57	20.08	21.00	20.65	20.41	21.53	16.90	16.76	16.59	15.99	15.97	16.13	16.16	16.15	14.88	15.26	15.42	16.40	16.62	16.07	14.90	14.66	14.59	13.76	13.26	13.27	12.90
Long-term investments																										5.99	5.00	4.82	4.80	4.00	3.82	5.61	5.74	2.01				0.48				0.62				0.51
Other non-current assets
Total assets	289.61	284.67	288.66	270.84	262.37	260.82	263.40	254.44	254.05	252.40	259.17	255.12	245.05	243.46	247.66	247.20	246.14	244.86	244.85	238.55	236.58	252.50	250.86	237.38	232.89	236.50	239.83	234.86	234.54	219.30	226.58	206.06	204.93	204.52	209.41	201.57	199.72	198.83	206.86	197.89	198.71	199.58	205.14	198.62	200.75	203.71	207.89	203.99	202.75	204.75	209.88	200.97	202.19	203.11	205.82	195.66	197.10	193.41	195.04	193.66	186.07	180.66	186.89	176.94	174.37	170.71	172.93	168.94	162.09	163.43	167.84	166.90	167.48	163.51	165.06	156.95	155.42	151.19	151.12	144.79	140.49

Total current liabilities +	114.58	107.47	115.73	103.57	102.92	96.58	102.56	95.26	96.10	92.42	104.23	99.22	95.51	92.46	101.41	99.90	96.53	87.38	87.62	81.12	80.84	92.65	88.12	81.96	82.65	77.79	83.78	80.28	79.89	77.48	85.75	71.68	80.76	78.52	80.44	72.81	74.19	66.93	74.13	68.12	70.28	64.62	70.49	65.26	69.62	65.27	71.56	67.15	67.94	69.35	77.02	72.21	73.55	71.82	76.85	68.32	68.98	62.30	67.34	64.62	62.05	58.48	68.41	65.66	64.51	55.56	59.18	57.20	56.40	55.39	60.60	54.90	61.10	58.45	60.35	55.25	54.70	51.75	58.16	54.14	51.87
Accounts payable	62.88	63.06	67.16	60.09	57.70	58.67	62.86	56.72	56.07	56.81	61.05	56.58	54.27	54.00	57.26	54.19	52.93	55.26	57.16	49.60	48.15	49.14	54.15	46.33	44.10	46.97	49.75	45.87	45.11	47.06	49.73	43.13	44.61	46.09	47.59	42.39	41.37	41.43	42.99	39.90	38.00	38.49	40.55	37.23	37.22	38.41	39.66	36.83	36.35	37.42	39.22	36.70	36.77	38.08	40.27	36.07	37.07	36.61	37.35	34.70	34.32	33.56	36.21	33.95	31.37	30.45	30.92	28.80	28.54	28.85	30.78	29.93	29.05	30.37	30.80	27.75	27.56	28.09	29.26	26.02	25.38
Short-term debt	17.08	12.63	14.36	10.26	12.01	7.97	9.12	6.97	9.65	5.66	14.91	9.57	7.78	6.60	14.28	17.95	17.01	5.21	4.02	4.23	5.82	5.30	6.90	8.19	12.28	8.24	11.23	10.31	8.48	7.83	11.10	2.23	10.04	9.66	9.02	7.17	6.47	3.92	7.90	4.75	6.63	6.00	8.26	6.21	7.27	6.69	11.20	8.48	7.10	12.08	17.28	13.64	12.53	12.72	15.62	10.45	8.63	6.35	11.39	8.63	6.97	6.02	12.90	10.53	11.18	4.92	9.75	8.42	7.51	7.67	13.00	6.85	12.11	11.27	13.85	11.48	9.09	8.28	13.76	12.50	9.43
Current portion of long-term debt	14.57	10.14	11.92	7.85	9.68	5.67	6.83	4.69	7.32	4.33	12.75	7.44	5.69	4.56	12.27	15.95	15.01	3.21	2.02	2.29	3.86	3.34	4.60	5.91	10.03	5.94	9.02	8.08	6.29	7.10	2.59	1.09	1.58	3.74	3.26	47.99	6.47	2.26	7.90	4.75	6.63	2.75				4.79
Deferred revenue
Other current liabilities	33.45	28.25	33.43	33.22	31.75	26.59	29.79	31.00	29.11	29.64	27.67	32.31	33.45	29.37	15.11	13.67	26.60	24.35	26.45	27.02	26.02	35.90	26.52	26.83	24.97	20.59	22.48	23.71	25.57	20.66	24.31	25.90	25.39	20.75	23.29	22.74	24.34	17.84	22.78	22.75	24.33	17.06	21.09	21.45	23.43	16.56	20.33	21.34	0.07	0.09	0.09	21.76	21.93	15.96	0.03	0.02	0.02	0.03	0.03	0.03	0.04	0.05	0.08	0.08	0.07	0.09	0.04	0.04	0.05	0.08	0.13	0.03	3.32	15.80	0.90	1.79	3.09	14.68	0.61	0.58	2.31
Total non-current liabilities +	74.05	71.02	70.41	70.41	68.80	66.55	66.38	68.41	69.66	69.41	69.13	70.34	70.08	67.01	65.87	61.45	63.75	65.59	66.47	70.30	71.15	72.32	75.24	74.23	76.14	77.15	77.74	77.45	79.75	62.18	61.36	60.57	45.85	45.18	50.07	49.71	49.41	51.36	52.25	50.62	50.67	51.35	52.02	51.23	51.13	52.50	52.28	54.01	56.61	52.58	52.84	51.57	52.25	49.03	49.88	52.21	53.73	54.94	55.94	55.76	55.60	50.52	50.10	44.07	40.93	41.91	43.80	42.60	41.50	42.75	41.70	45.20	43.15	40.45	41.64	39.41	40.81	37.87	34.19	34.28	35.31
Long-term debt	36.89	34.62	34.45	35.64	36.52	33.40	33.65	35.36	35.93	36.13	36.34	36.81	38.12	34.65	33.94	29.80	32.17	34.86	36.43	39.58	40.27	41.19	40.85	40.96	43.01	43.71	44.91	44.40	47.43	43.52	43.28	44.96	29.48	30.05	34.21	33.71	33.77	36.02	36.18	36.67	37.15	38.21	38.62	38.58	38.87	41.09	44.49	43.00	45.70	41.77	41.70	40.68	41.54	38.39	38.87	41.20	42.96	44.07	44.87	45.24	45.49	40.69	40.80	35.63	32.67	33.23	34.39	33.58	35.67	34.55	34.07	37.71	35.96	33.40	33.59	31.56	33.12	30.74	27.78	27.98	29.04
Capital lease obligations	22.72	22.33	22.06	21.53	21.01	21.05	21.28	21.25	21.21	20.86	20.65	20.55	20.06	19.71	19.18	19.56	19.63	19.25	19.15	19.01	18.69	18.71	23.03	22.63	22.40	22.78	22.02	22.23	21.71	6.68	6.62	6.61	6.83	6.78	6.70	6.76	6.25	6.00	5.93	6.07	6.24	5.82	5.58	4.26	4.10	2.61	2.77	2.70	2.74	2.79	2.84	2.91	3.02	3.02	2.96	2.98	3.04	3.01	2.98	3.21	3.21	3.15	3.10	3.07	3.11	3.17	3.21	3.25
Other non-current liabilities	16.95	16.55	16.35	15.66	13.61	14.40	13.75	14.07	14.85	14.63	14.30	15.11	14.00	14.69	14.76
Total liabilities	188.63	178.49	186.14	173.98	171.72	163.13	168.93	163.67	165.76	161.83	173.36	169.56	165.59	159.47	167.27	161.35	160.28	152.97	154.09	151.43	151.99	164.97	163.36	156.19	158.78	154.94	161.52	157.73	159.63	139.66	147.11	132.25	126.60	123.70	130.51	122.52	123.60	118.29	126.38	118.74	120.95	115.97	122.51	116.50	120.76	117.77	123.84	121.16	124.55	121.92	129.86	123.79	125.80	120.85	126.73	120.52	122.71	117.24	123.28	120.38	117.65	109.01	118.50	109.73	105.44	97.47	102.98	99.79	97.90	98.14	102.30	100.10	104.25	98.91	101.99	94.66	95.51	89.62	92.36	88.42	87.17

Total stockholders' equity +	94.33	99.62	96.09	90.11	83.79	91.01	88.11	84.42	81.29	83.86	79.46	79.56	72.41	76.69	72.25	77.57	76.90	83.25	82.27	80.53	78.34	81.30	81.43	75.31	68.24	74.67	71.65	70.33	68.21	72.50	72.00	71.19	75.55	77.87	76.15	76.39	73.69	77.80	77.69	76.53	75.18	80.55	79.57	78.87	76.57	81.39	79.11	77.75	73.09	76.26	73.39	71.66	70.25	76.34	73.89	70.28	68.96	71.32	67.16	67.94	65.01	68.54	65.53	64.65	66.33	70.75	67.69	67.01	62.23	65.29	65.54	66.79	63.23	64.61	63.08	62.29	59.91	61.57	58.76	56.37	53.31
Common stock and paid-in capital	-5.91	-5.16	-5.46	-6.22	-7.06	-7.30	-6.33	-6.37	-5.94	-5.95	-6.38	-5.91	-5.63	-6.44	-5.69	-4.95	-3.64	-3.65	-3.40	-4.04	-4.24	-7.47	-10.85	-12.30	-12.90	-9.27	-9.01	-8.11	-8.07	-8.29	-8.29	-9.63	-7.43	-7.24	-8.34	-8.45	-10.43	-11.56	-9.94	-9.45	-8.96	-9.48	-8.33	-6.09	-5.92	-4.38	-1.71	0.57	-0.28	-0.31	0.51	0.87	1.76	3.37	3.64	2.55	3.50	2.62	2.39	5.16	4.68	4.58	4.07	2.90	3.84	4.11	3.58	3.86	0.68	1.63	5.73	8.91	7.97	7.29	7.56	6.87	5.96	5.76	5.03	5.28	4.29
Retained earnings	100.24	104.77	101.56	96.33	90.85	98.31	94.44	90.79	87.23	89.81	85.83	85.47	78.04	83.14	77.95	82.52	80.53	86.90	85.67	84.57	82.58	88.76	92.28	87.61	81.14	83.94	80.66	78.43	76.28	80.79	80.29	80.81	82.98	85.11	84.48	84.84	84.12	89.35	87.64	85.97	84.15	90.02	87.90	84.96	82.49	85.78	80.81	77.17	73.37	76.57	72.89	70.79	68.49	72.98	70.26	67.73	65.46	68.69	64.77	62.78	60.33	63.97	61.45	61.75	62.49	66.64	64.11	63.15	61.56	63.66	59.81	57.88	55.26	57.32	55.52	55.41	53.96	55.82	53.74	51.09	49.02
Common shares outstanding	7,999	8,009	8,011	8,016	8,051	8,078	8,082	8,081	8,084	8,103	8,109	8,109	8,112	8,121	8,133	8,235	8,295	8,346	8,391	8,436	8,487	8,478	8,547	8,544	8,547	8,565	8,583	8,607	8,658	8,742	8,823	8,880	8,901	8,934	8,988	9,063	9,141	9,231	9,300	9,357	9,462	9,585	9,657	9,693	9,729	9,726	9,720	9,723	9,744	9,762	9,813	9,873	9,954	10,065	10,137	10,194	10,275	10,326	10,374	10,455	10,539	10,689	10,893	11,121	11,343	11,460	11,583	11,700	11,790	11,808	11,832	11,874	11,901	11,901	12,168	12,324	12,384	12,384	12,519	12,516	12,510

Balance Sheet - Walmart Inc. (WMT)

Balance Sheet - Walmart Inc. (WMT)