Sign in
Aug-25 Aug-24 Aug-23 Aug-22 Aug-21 Aug-20 Aug-19 Aug-18 Aug-17 Aug-16 Aug-15 Aug-14 Aug-13 Aug-12 Aug-11 Aug-10 Aug-09 Aug-08 Aug-07 Aug-06
Total revenue 275.24 254.45 242.29 226.95 195.93 166.76 152.70 141.58 129.03 118.72 116.20 112.64 105.16 99.14 88.92 77.95 71.42 72.48 64.40 60.15
Cost of revenue 239.89 222.36 212.59 199.38 170.68 144.94 132.89 123.15 111.88 102.90 101.07 98.46 91.95 86.82 77.74 68.00 62.34 63.50 56.45 52.75
Gross profit 35.35 32.10 29.70 27.57 25.25 21.82 19.82 18.42 17.14 15.82 15.13 14.18 13.21 12.31 11.18 9.95 9.09 8.98 7.95 7.41
Total operating expenses + 24.97 22.81 21.59 19.78 18.54 16.39 15.08 13.94 13.03 12.15 11.51 10.96 10.16 9.56 8.74 7.87 7.29 7.01 6.34 5.77
Operating income 10.38 9.29 8.11 7.79 6.71 5.44 4.74 4.48 4.11 3.67 3.62 3.22 3.05 2.76 2.44 2.08 1.78 1.97 1.61 1.63
Non-operating income (net) 0.44 0.46 0.37 0.05 -0.03 -0.07 0.03 -0.04 -0.07 -0.05 -0.02 -0.02 0.00 0.01 -0.06 -0.02 -0.05 0.03 0.10 0.13
Income before tax 10.82 9.74 8.49 7.84 6.68 5.37 4.77 4.44 4.04 3.62 3.60 3.20 3.05 2.77 2.38 2.05 1.73 2.00 1.71 1.75
Income tax expense 2.72 2.37 2.20 1.93 1.60 1.31 1.06 1.26 1.33 1.24 1.20 1.11 0.99 1.00 0.84 0.73 0.63 0.72 0.63 0.65
Net income 8.10 7.37 6.29 5.84 5.01 4.00 3.66 3.13 2.68 2.35 2.38 2.06 2.04 1.71 1.46 1.30 1.09 1.28 1.08 1.10
Show Quarterly Income Statement
May-26 Feb-26 Nov-25 Aug-25 May-25 Feb-25 Nov-24 Aug-24 May-24 Feb-24 Nov-23 Aug-23 May-23 Feb-23 Nov-22 Aug-22 May-22 Feb-22 Nov-21 Aug-21 May-21 Feb-21 Nov-20 Aug-20 May-20 Feb-20 Nov-19 Aug-19 May-19 Feb-19 Nov-18 Aug-18 May-18 Feb-18 Nov-17 Aug-17 May-17 Feb-17 Nov-16 Aug-16 May-16 Feb-16 Nov-15 Aug-15 May-15 Feb-15 Nov-14 Aug-14 May-14 Feb-14 Nov-13 Aug-13 May-13 Feb-13 Nov-12 Aug-12 May-12 Feb-12 Nov-11 Aug-11 May-11 Feb-11 Nov-10 Aug-10 May-10 Feb-10 Nov-09 Aug-09 May-09 Feb-09 Nov-08 Aug-08 May-08 Feb-08 Nov-07 Aug-07 May-07 Feb-07 Nov-06 Aug-06 May-06
Total revenue 70.53 70.53 67.31 86.16 63.21 63.72 62.15 79.70 58.52 58.44 57.80 78.94 53.65 55.27 54.44 72.09 52.60 51.90 50.36 62.68 45.28 44.77 43.21 53.38 37.27 39.07 37.04 47.50 34.74 35.40 35.07 44.41 32.36 33.00 31.81 42.30 28.86 29.77 28.10 36.56 26.77 28.17 27.22 35.78 26.10 27.45 26.87 35.52 25.79 26.31 25.02 32.49 24.08 24.87 23.72 32.22 22.32 22.97 21.63 28.18 20.62 20.88 19.24 24.13 17.78 18.74 17.30 22.38 15.81 16.84 16.40 23.10 16.61 16.96 15.81 20.48 14.66 15.11 14.15 19.90 13.27
Cost of revenue 61.52 61.52 58.51 75.04 55.00 55.74 54.11 69.59 51.17 51.14 50.46 69.22 47.18 48.42 47.77 63.56 46.36 45.52 43.95 54.73 39.42 39.08 37.46 46.40 32.25 34.06 32.23 41.31 30.23 30.72 30.62 38.67 28.13 28.73 27.62 36.70 24.97 25.93 24.29 31.65 23.16 24.47 23.62 31.10 22.69 23.90 23.39 31.04 22.55 23.04 21.82 28.42 21.04 21.77 20.73 28.21 19.54 20.14 18.93 24.68 18.07 18.24 16.76 21.02 15.49 16.40 15.08 19.51 13.78 14.77 14.28 20.30 14.55 14.83 13.82 17.93 12.88 13.25 12.39 17.48 11.64
Gross profit 9.01 9.01 8.80 11.12 8.21 7.98 8.04 10.11 7.34 7.30 7.34 9.72 6.47 6.84 6.67 8.53 6.24 6.39 6.41 7.94 5.86 5.69 5.75 6.98 5.02 5.02 4.81 6.19 4.51 4.68 4.45 5.74 4.23 4.26 4.19 5.60 3.89 3.84 3.81 4.91 3.61 3.70 3.60 4.68 3.41 3.56 3.48 4.49 3.24 3.26 3.19 4.07 3.05 3.11 2.99 4.01 2.78 2.83 2.70 3.50 2.56 2.64 2.48 3.10 2.29 2.35 2.22 2.87 2.03 2.07 2.12 2.80 2.07 2.13 1.99 2.55 1.78 1.86 1.76 2.42 1.64
Total operating expenses + 67.71 6.19 6.33 7.78 5.68 5.66 5.85 7.07 5.15 5.24 5.36 6.94 4.79 4.94 4.92 6.04 4.45 4.58 4.72 5.67 4.20 4.35 4.32 5.05 3.84 3.75 3.75 4.73 3.39 3.47 3.50 4.29 3.16 3.25 3.24 4.15 2.92 3.00 2.96 3.72 2.75 2.85 2.83 3.53 2.59 2.68 2.71 3.40 2.50 2.54 2.53 3.12 2.32 2.37 2.35 3.06 2.16 2.18 2.15 2.74 2.00 2.04 1.96 2.41 1.80 1.88 1.79 2.27 1.66 1.67 1.70 2.20 1.60 1.62 1.59 2.00 1.44 1.50 1.41 1.90 1.28
Operating income 2.82 2.82 2.46 3.34 2.53 2.32 2.20 3.04 2.20 2.06 1.98 2.78 1.68 1.90 1.75 2.50 1.79 1.81 1.69 2.28 1.66 1.34 1.43 1.93 1.18 1.27 1.06 1.46 1.12 1.20 0.95 1.45 1.07 1.02 0.95 1.45 0.97 0.84 0.85 1.19 0.86 0.86 0.77 1.16 0.82 0.88 0.77 1.09 0.74 0.72 0.67 0.95 0.72 0.74 0.64 0.95 0.62 0.64 0.54 0.76 0.56 0.60 0.53 0.69 0.49 0.47 0.43 0.60 0.36 0.40 0.42 0.60 0.47 0.50 0.39 0.56 0.34 0.36 0.35 0.51 0.35
Non-operating income (net) 0.12 0.12 0.12 0.17 0.05 0.11 0.11 0.07 0.09 0.18 0.12 0.18 0.09 0.08 0.02 0.02 0.04 -0.01 0.00 0.02 -0.01 -0.02 -0.01 -0.06 -0.02 0.01 0.00 0.03 0.00 0.01 -0.01 0.00 0.00 -0.03 -0.02 -0.03 0.00 -0.04 0.00 -0.01 -0.02 -0.02 -0.01 0.00 -0.02 -0.01 0.01 -0.01 -0.01 0.00 -0.01 0.00 -0.01 0.00 0.01 0.02 0.00 -0.02 0.01 0.01 -0.02 -0.02 -0.02 0.00 -0.02 0.00 -0.01 -0.02 -0.02 -0.02 -0.01 0.00 0.00 0.02 0.01 0.03 0.02 0.03 0.02 0.04 0.03
Income before tax 2.94 2.94 2.58 3.51 2.58 2.42 2.31 3.11 2.28 2.24 2.11 2.96 1.77 1.98 1.77 2.52 1.83 1.80 1.70 2.29 1.65 1.32 1.42 1.87 1.16 1.28 1.06 1.49 1.12 1.22 0.94 1.45 1.07 0.99 0.94 1.42 0.97 0.81 0.85 1.18 0.84 0.84 0.76 1.16 0.80 0.87 0.78 1.09 0.72 0.73 0.66 0.95 0.71 0.74 0.65 0.97 0.62 0.63 0.55 0.77 0.53 0.57 0.50 0.68 0.47 0.47 0.42 0.58 0.34 0.38 0.42 0.61 0.47 0.52 0.41 0.58 0.36 0.39 0.38 0.55 0.39
Income tax expense 0.75 0.58 0.90 0.68 0.63 0.51 0.76 0.60 0.49 0.52 0.80 0.47 0.52 0.41 0.64 0.46 0.48 0.35 0.60 0.42 0.35 0.24 0.47 0.31 0.33 0.20 0.38 0.21 0.31 0.16 0.40 0.31 0.27 0.29 0.49 0.26 0.29 0.29 0.40 0.29 0.29 0.28 0.38 0.28 0.26 0.27 0.38 0.25 0.26 0.23 0.33 0.25 0.19 0.23 0.34 0.22 0.22 0.23 0.27 0.19 0.20 0.17 0.25 0.16 0.17 0.15 0.21 0.13 0.14 0.15 0.21 0.17 0.19 0.14 0.21 0.13 0.14 0.14 0.20 0.15
Net income 2.19 2.19 2.00 2.61 1.90 1.79 1.80 2.35 1.68 1.74 1.59 2.16 1.30 1.47 1.36 1.87 1.35 1.30 1.32 1.67 1.22 0.95 1.17 1.39 0.84 0.93 0.84 1.10 0.91 0.89 0.77 1.04 0.75 0.70 0.64 0.92 0.70 0.52 0.55 0.78 0.55 0.55 0.48 0.77 0.52 0.60 0.50 0.70 0.47 0.46 0.43 0.62 0.46 0.55 0.42 0.61 0.39 0.39 0.32 0.48 0.32 0.35 0.31 0.43 0.31 0.30 0.27 0.37 0.21 0.24 0.26 0.40 0.30 0.33 0.26 0.37 0.22 0.25 0.24 0.36 0.24
4 days ago