anet_sbc_decomp
Session: thread_3340
Updated: 2026-06-16 09:51:39
Rows: 17
Columns: date, TTM Net Income ($M), TTM SBC ($M), SBC / NI (%), TTM Operating CF ($M), TTM OCF - NI ($M), TTM OCF - NI - SBC ($M)
| date |
TTM Net Income ($M) |
TTM SBC ($M) |
SBC / NI (%) |
TTM Operating CF ($M) |
TTM OCF - NI ($M) |
TTM OCF - NI - SBC ($M) |
| 2022-03-31 |
932.7 |
199.6 |
21.4 |
978.3 |
45.6 |
-154.0 |
| 2022-06-30 |
1035.0 |
204.9 |
19.8 |
816.0 |
-218.9 |
-423.8 |
| 2022-09-30 |
1164.7 |
217.2 |
18.6 |
677.6 |
-487.1 |
-704.3 |
| 2022-12-31 |
1352.4 |
230.9 |
17.1 |
492.8 |
-859.6 |
-1090.6 |
| 2023-03-31 |
1516.7 |
243.5 |
16.1 |
650.2 |
-866.5 |
-1110.0 |
| 2023-06-30 |
1709.4 |
260.4 |
15.2 |
983.2 |
-726.3 |
-986.7 |
| 2023-09-30 |
1900.8 |
280.4 |
14.8 |
1548.0 |
-352.8 |
-633.1 |
| 2023-12-31 |
2087.3 |
296.8 |
14.2 |
2034.0 |
-53.3 |
-350.1 |
| 2024-03-31 |
2288.5 |
311.1 |
13.6 |
2173.3 |
-115.2 |
-426.3 |
| 2024-06-30 |
2462.1 |
323.2 |
13.1 |
2728.2 |
266.2 |
-57.1 |
| 2024-09-30 |
2664.7 |
336.0 |
12.6 |
3203.8 |
539.0 |
203.1 |
| 2024-12-31 |
2852.1 |
355.3 |
12.5 |
3708.3 |
856.2 |
500.8 |
| 2025-03-31 |
3028.2 |
371.1 |
12.3 |
3836.2 |
808.0 |
436.8 |
| 2025-06-30 |
3251.6 |
377.0 |
11.6 |
4047.3 |
795.7 |
418.6 |
| 2025-09-30 |
3356.6 |
406.8 |
12.1 |
4141.0 |
784.4 |
377.5 |
| 2025-12-31 |
3511.4 |
439.2 |
12.5 |
4371.9 |
860.5 |
421.3 |
| 2026-03-31 |
3720.5 |
467.1 |
12.6 |
5423.7 |
1703.2 |
1236.1 |